Expected H1 results?16 Oct 2025 21:27
Anybody has H1 results estimate? I built my own model and based on that the results are better than what Bernstein estimates. I can be wrong of course but would be nice to see if anyone else is playing around with the figures and the already known data? Or any well paid analysts are hiding here? Drop me a PM :)
What supports H126 vs H125 in my view is:
- Fuel CASK. It was already down in Q1 by 14% and I don't see any reason why it would go up in Q2. Actually with the additional NEO deliveries the proportion of the more efficient aircraft is even higher. Parking 8 ex-Abu Dhabi CEOs in Sep. supports this further. Q1 fuel price was 715 USD vs 822 in 2024 and they hedged like 70% of the entire year already.
- Flight disruption cost: Europe ATC were much more stable in Q2 vs last summer.
- No wet lease cost this summer
So, with further increase in maintenance and depreciation CASK I came to a total CASK of 4,53 vs 4,54 in H125. Ex fuel 3,18 vs 3,00 and fuel 1,35 vs 1,54 Yoy. With RASK being flat at 5,57 (as communicated during the Q1 call) and estimated ASK of 35,08 (bn) i have operating profit of 418 mEUR. There are 3 major things that are hard to estimate and the model is sensitive to:
- Financing expense. This I don't know but I believe that FX gain with the weaker dollar will well balance interest expenses. If this is the case PBT should not be very different from Operating results.
- SLB gain. This is a grey area. It is booked on the cost lines as cost mitigating element. In Q1 it was 28 mEUR vs 71 mEUR in Q125. But the number of aircraft deliveries does not provide any information. SLB gain only realized on leased aircraft but some aircraft are financed via JOLCO, FTL or other financial leases where they don't realize any gain at delivery. In addition they took delivery of several spare engines as well last year with same SLB structure and the figures are not shown separately. In the Q1 call they said in F25 they had 16 SLB transactions while they took delivery of 26 AC in total. In F26 they plan to have 40 something SLB transactions. So either in Q2 or in H2 that will appear in the result which will have a positive effect on the CASK. I could better estimate the SLB impact if I had an access to a database where I can see the owner of each aircraft. For the HA registered aircraft I know because the Hungarian CAA discloses the owner in the registry. But the Maltese doesn't. So if anybody has access to such database feel free to share with us ;)
- P&W compensation: I expect this to be lower vs Q225 as less aircraft is grounded.
As said my model is using CASK and ASK as a basis and CASK is very sensitive on the above items so I could be totally wrong with my assumptions but the overall picture does no seem to be that bad especially as they also said that the closure of abu dhabi shall not have any PnL impact since the cost will be eliminated by the unrealized loss those flights were generating.
Any thoughts ?