Cavendish RN- BUY 104.911 Dec 2025 08:57
... FID on the development of Sea Lion. Importantly, this includes the finalisation of US$1bn of project funding (subject to customary CPs), and a settlement agreement with the (FIG) with regard to the previously announced disputed tax liability. FID, while well flagged, is an important milestone for the Sea Lion project, marking the start of the long-awaited development phase. The RNS includes more granularity around project costs, which have crept up slightly, and a bond to be lodged with the FIG to cover the Early Project Failure (EPF) support has also risen by cUS$12.5m net to Rockhopper. The company remains sufficiently funded, save any material cost increases, to deliver first oil from the Sea Lion project. The next steps will be financial close of the financing, expected in the coming weeks. This will trigger completion of the US$140m equity placing (announced in late July), and allow for the launch of the open offer (announced at the time of the placing) which is expected to raise a further US$9.2m. While reaching FID for such a major project is clearly positive, the RNS highlights the challenges and risks that remain in delivering first oil from Sea Lion. — Debt secured: Rockhopper expects to close the US$1bn senior debt facility in the coming weeks (of which Rockhopper’s debt is US$350m). Rockhopper’s facility will have a seven-year tenor, with a semi-annual straight-line amortisation schedule starting in March 2029. Interest will be paid at SOFR (currently 3.95%) plus 525bps prior to project completion, falling to 425-475bps post first oil. Standard hedging requirements, covenants and default provisions are included. — FIG tax dispute settled: As previously announced, the FIG was claiming that Rockhopper owed £59.6m in deferred tax, stemming from Premier Oil’s farm-in to the licence in October 2012. As part of the FID process, Rockhopper and the FIG have reached a settlement agreement, phasing a £30m payment over the period up to the fifth anniversary of first oil. The bulk of the payments (£21m in total) are to be paid in three tranches on the third, fourth and fifth anniversary of first oil, meaning on DCF, the settlement amounts to a modest sum (NPV10 of £16.2m). — Costs inching up highlighting remaining risks: The latest estimate of project costs assumes US$1.8bn funding requirement to first oil and US$2.1bn to project completion. This represents a US$142m escalation (+8.6%) from previous estimates. Furthermore, the net cost of Early Project Failure support required by the FIG (effectively financial assurance to cover any unforeseen accidents) has risen from US$40m, to an estimated US$52.5m. While Rockhopper remains fully funded to reach this FID, and has addition funds to be coming in the coming weeks (the open offer allows for a further US$9.2m priced at 53p/shr and there are 49.6m warrants issued during the recent placing priced at 80p/shr), substantial increases in project costs could result in additional fund