RE: debt shuffling18 Nov 2017 10:55
nvrgiveup, you are correct in saying that about $200m in interest payments will be made on the notes issued over the next 5 years up until the maturity date. You are not right in implying that this is an additional cost because the money raised will be partly used to pay back existing loans and redeem the last bonds issued, interest on which will no longer be paid. It will also ensure no increased equity will be issued in relation to the last bond issue. Net debt was $570m at the end of H1, and this should fall slowly over the next year and then rapidly once major capital expenditure is complete. Net debt will not be increased as a result of the bond issue
While it is difficult to predict profits over the next 5 years, EBITDA was $114m in H1, and in my view this is likely to increase in the future post POX and other investments. Even if EBITDA were to remain at $228m pa, this would give free cash flow of $188m after interest payments on the bonds. Some of this will go on capital expenditure, but this likely to reduce as the major projects are completed. Depreciation is likely to exceed new capital expenditure in this period, so free cash flow will be greater than net profit. My back of the envelope estimate is that after 2018 we should have $150m available pa
My view is that POG will not go for a zero debt scenario, but will instead refinance in the run up to 2022, perhaps by retaining borrowing agreements from the banks during this period. This will allow dividends well before 2022. All this is dependent on the price of gold, the success of the POX project, the avoidance of difficult weather or geological conditions etc. But these are normal risks associated with most mining companies.