RE: TWSP11 Oct 2019 02:46
Hi Tom
The Brexit mess has been seriously affecting Builders Sp's since it was announced 6 months before Ref.
The table below assumes Per's return to Pre Brexit levels and the resultant Sp's assuming No Brexit.
What I did say (as TMT confirmed), was these projected prices are valid now even if No Deal confirmed.
The result of (No) Brexit only varies the time taken to reach these prices, by which time they will be worth more anyway. All are still increasing Eps.
Revised revision of target Prices if No Brexit. In the table below:
CSp Current Sp
JPer Justifiable Per my idea of what Per should be = Pre Brexit Per + or - a bit, as I see fit, (see comment).
LEps Last published EPS
CPer Current Per = CSp / LEps
TSp Target Sp = CSp * JPer / CPer
% Dif (TSp - CSp) / CSp * 100
Then:
Coy, CSp, JPer, LEps, CPer, TSp, % Dif
bdev, 587, 14.0, 73.2, 8.0, 1025, 74.6 - No Issues
rdw, 592, 11.5, 92.3, 6.42, 1061, 79.3 - Always behind others, and lost Chairman
bwy, 3200, 12.0, 423.4, 7.6, 5081, 58.8 - Always behind others, but Fin Res due soon
psn, 2063, 12.5, 283.3, 7.3, 3541, 71.7 - Major issues, qualty but addressing them
tw, 148, 12.0, 21.3, 6.9, 256, 72.7 - Quality Issues and Poor Int Res
All apart from bwy 70 to 80 % increase. I expect bwy to announce increased Eps (later today with FinRes), bringing it back in line with the others. This also highlights the fact that accurate numbers can only be produced twice per year (when EPS announced).
If you set up this Spreadsheet you will notice you can change CSp, but it makes no difference to TSp, only changing CPer and % Dif. The Target Sp is not dependant on current Sp.
As a daft idea input JPer of 22 or 30 for tw (as grg Per was). 469 or 639 if your SS is right.
Why grg has such a massively bigger Per than Bldrs, I have no idea, and as I said my numbers are based on Pre Brexit levels, which are hugely undervalued. As I have said, the Market has got it all wrong and generally, I would say Builders are worth more than double their current value.
Warren Buffet is all about value which will be realised, just need to be patient, and with these Divis !
Gotta lotta cash coming, rdw, tw and bdev (Nov), with bwy to follow (Jan) and psn (Mar).
BoL