Cavendish: P/E of 7.5, plus over 60% of m/cap in cash3 Jul 2026 09:14
Here's Cavendish's post £25m contract win update conclusion FYI - for the record again they have a 90p price target.
They forecast historic 4.5p EPS to 30th June just gone, with 5.8p EPS this year - a P/E of 7.5.
Plus there's a £5.6m cash pile - likely £7m in early July including the delayed contract payment - against the £10.4m m/cap:
"Contract win underpins FY26E expectations
Shearwater Group has announced a five-year contract extension with an existing UK-based telecom customer valued at approximately £25m. Of this total, approximately £12.5m will be recognised in FY26, supporting financial expectations for the year. The contract confirms the positive commercial momentum that has been established over the past 12 months, and extends an important commercial relationship with a valued customer. We make no change to our forecasts and we maintain our 90.0p target price
— Contract win in context:
The contract win continues a period of positive commercial momentum for Shearwater, which has most recently included a £1.8m contract to supply a hardware platform for a major UK telecom provider (announced on 29 April 2026) and a £1.3m contract with a telecom provider (announced on 12 March 2026) for solutions including advanced network monitoring. We believe that the evolving cyber-threat environment provides a supportive demand outlook for Shearwater, and recent contract wins highlight the value of the company’s offering to its customers.
— Valuation: At the current share price of 37.0p, the shares trade on FY27E multiples of 0.2x sales, 5.2x adj EBIT and 6.3x P/E with 31% adj dil EPS growth in FY27E.
At our target price of 90.0p, the shares would trade on 0.4x FY27E sales which we believe is a more suitable reflection of the profitability and future growth of the company."