Gaming Industry M&A - FV for Playtech14 Jun 2022 08:57
Good morning
As we await the bid deadline on Friday for the TTB approach, there has been more recent M&A activity in the sector. Here are my opinions on the implications for Playtech:
Recently, MGM announced that it was buying LeoVegas for $607m, equating to 12x EBITDA.
https://wagers.com/news/mgms-leovegas-play-big-deal-with-bigger-implications/
Today, Entain have announced that they are buying BetCity - 'acquisition of BetCity, one of the Netherlands' leading online sports betting ... based on 10x BetCity's EBITDA for the financial year 2023'
So clearly there continues to be very strong demand for betting companies at the moment in the M&A market despite the headwinds in the economy. In fact betting companies are sin stocks, but have very defensive qualities. Playtech announced EBITDA for Q1 of over €100m or circa £84.5m:
https://igamingbusiness.com/playtech-hails-excellent-q1/
If the run rate of Q1 is sustained that would put Playtech on course for adjusted EBITDA of circa £338m for FY22. Now, given there is net debt in the business of circa €600m or £515m (as per 31 Dec 2021 results), an adjustment for the enterprise value should be made in any similar valuation of Playtech. However, we already know that there is an intention to pay down the debt with the Finalto proceeds - which are $250m or £205m, so post completion net debt could stand around £300m.
Taking the average multiple from the recent transactions in the market, 11x EBITDA, playtech FV is £338m x11 less £300m net debt say which equals £3,718 -£300m = £3.4b. This equates to a premium of 112.5% over current price.
At current share price of 519p the market cap is £1.6b, therefore to give the FV of £3.4b I equate this to a share price of 1,103p per share.
So now we really need to see a bid over 800p on Friday IMO or TTB are significantly undervaluing the company.
Good luck all, and DYOR.