RE: Please explain further24 Sep 2025 10:50
Respectively, I have no desire to convince you to invest. The free market is meritocratic and the world is a more productive place when capital systemically concentrates in the hands of those who best allocate it.
Of course I'm willing to share due diligence, thoughts and reasons (to an extent). As prior investments I've been lucky to have competent, generous and intelligent communities that share enormous amounts of detailed research (tech industry investments). To date I'm content with the return i've had in this investment (first couple shares in summer of 2021, with a large position by mid 2022) but disappointed by the lack of thoughtful due diligence shared anywhere about HOC. Obviously, its not a multi-billion $ tech company so I was never expecting nearly the same level but for a company of this size there is next to no competent assessment shared.
For h1 2025 you don't need my help on determining profits as we have the results published. H1 profit attributable to shareholders =£90.9m (with £30.8m of this being a impairment reversal of the volcan project, essentially to make the value sitting on the balance sheet less inaccurate.
Beyond this we have Other comprehensive income, which shows a change in fair value of hedges of -$119m, the recycling of loss on hedge of +£41.4m (this could be the 21k pushed back, not sure) and the deferred tax benefit on hedges of +£25.8m. These figures are derived from the change in market value of ALL hedges held, not the hedges of 2025 which i get the impression some people believe. The costs of the hedges for h1, I'm pretty sure, fall within the finance costs of £16.6m. (altho i think there may be a small chance a portion falls within COS, should be finance costs).
How do they compare to the projections in the company accounts? - Well the company give no profit guidance, only production and AISC guidance (and they struggle to even do that accurately)
What are the financial profits for the future? - well i run through back of napkin numbers for h2 and you can do the same for future years with your own assumptions on production, aisc and gold prices.
gold price h2 average lets say $3,600, silver $42.
ill assume we sell at a 3% discount on spot for gold dore and silver dore discount of 5%, therefore $3,492 and $39.9 respectfully.
Taking Hoc's own (midpoint) guidance, (i use my own as i like to lean conservative and one part of the guidance i find hard to believe):
inmac (205k-106k)*0.664 = 65.6k gold & (205k-106k)*(1-0.664)*83= 2.755m silver
(using aisc guidance given for year, which should be roughly inline for inman for h2, too high for san jose and far too low for Mrosa if production guidance is to be believed)
inmac aisc $1655 - operating profit of ((39.9-(1655/83))*2.755m = $55m & (3492-1655)*65.6k= $120.5m or £175.5m inmac total
continued...