278 boed impact29 Jul 2021 07:16
The bullet points below justifying my conclusions appear complicated but are not.
All figures approx, using $60 PoO, despite$70/b+ now…
• @$60, less taxes/boe, royalties, labour, and extraction costs @50% for simplicity, leaves CEG with $30/boe profit. Let’s assume there is no, or very little additional G&A to $3m-$4m/yr.
• CEG spent +/- $3m capex on S2. This means 100,000boe @$30 net will repay the capex in full. 100,000 boe over 360 days = 278boe/day = $6m gross/$3m net per year, resulting in a capex ROI in +/- 1 year.
• If CEG uses +/- $9m from Arena Investors to fund Saffrons 3, 4, 5 and the new Saffrons also yield 278boed each, the loan excluding interest can be repaid in 1 year. This assumes Arena will not convert shares @4.2p. If they do, there is no loan to repay.
• If instead of repaying in 1 year, it takes 2, half of net production income from S2-5 can be used to fund Saffrons 6, 7, 8.
• If existing production is 450boe/day and we add S2 – S8 at 278boe/d each, this equals 450 + (7 x 278 = 1946) = 2400boed.
• @$60/b PoO, assuming half is royalties, extraction costs and labour, creates 2400 x 360 days x $30. And +/- $26m /yr cashflow.
Question 1: If you were Arena, and things were going well, would you (a) covert shares @4.2p? When?, or (b) wait for loan repayment?
Answer (a): if you choose to convert, there is NO loan outstanding, so all the cash belongs to CEG, with some dilution to shareholders
Answer (b): if you don’t convert, or delay doing so, CEG could repay the loan before you convert.
Question 2: Assuming you converted, and things were going well at what price would you sell?
Answer: it will be daft to sell most of the shares @4.2p, if CEG reaches new valuations based on 1000 - 2500 boed production.
My conclusions
1. (A point mainly for traders) If we get an RNS stating Arena have converted some or all their shares, does not automatically mean there will be an overhang for the shares they convert.
2. If the above applies, IMO, there is no artificial barrier to stop the SP increasing well above 4.2p but refer to point 3.
3. The higher the SP, the less dilution if Stena is repaid in shares, which will conserve up to $10m cash in the bank (31/5/21).
4. IMO, for a company CEG’s size, is a very sound cash position and will be reflected in a new SP. Because with Stena out of the way, …….
5. The Auctus analysts April valuation of £100m Mcap (12p @850 million shares) which equals 10p if 1B shares by then (based on just 3 Saffrons) could become a reality and lot higher thereafter.
Yesterday’s RNS was neither good nor bad. But it confirmed thorough testing is ongoing, perhaps more than normal for potential of 200-300boed. Because it will help de-risk and fund S3-S9, if S2 is successful.
278boed will be great. With no guarantee it will.
IMHO. DYOR. GLA.
Starchild
https://www.lse.co.uk/profiles/starchild/