focusIR May 2024 Investor Webinar: Blue Whale, Kavango, Taseko Mines & CQS Natural Resources. Catch up with the webinar here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHelical Bar Regulatory News (HLCL)

Share Price Information for Helical Bar (HLCL)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 242.00
Bid: 240.50
Ask: 243.50
Change: 4.50 (1.89%)
Spread: 3.00 (1.247%)
Open: 237.00
High: 250.00
Low: 229.50
Prev. Close: 237.50
HLCL Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

25 Nov 2010 07:00

RNS Number : 7793W
Helical Bar PLC
25 November 2010
 



 

 

25 November 2010

 

H E L I C A L B A R P L C

("Helical"/"Company"/"Group")

 

H a l f Y e a r R e s u l t s

 

For the Six Months to 30 September 2010

 

 

 

Financial Highlights:

 

§ Operating profit for the half year of £1.9m (2009: loss of £3.4m)

 

§ Diluted EPRA net assets per share of 261p (31 March 2010: 272p)

 

§ Gain on revaluation of investment portfolio £9.5m at the half year. After sales, purchases and capital expenditure - up 3.4%

 

§ Group's share of net rental income of £8.4m (2009: £8.6m)

 

§ Diluted EPRA loss per share of 9.1p (2009: loss of 6.4p)

 

§ Ratio of net borrowings to property portfolio of 47% (31 March 2010: 47%)

 

§ Cash and unused bank facilities of over £85m together with £39m of uncharged property on which funds could be borrowed ensure the Company is well positioned to capitalise on market opportunities

 

§ Reduced administration costs of £3.7m (2009: £4.0m)

 

§ Interim dividend maintained at 1.75p per share (2009: 1.75p)

 

 

Operational Highlights:

 

Active portfolio management to maximise income and preserve and enhance capital value growth potential:

 

§ Ongoing disposals programme, with £97m of sales of mainly non-income producing assets completed or in solicitors' hands in the year to date.

 

§ Successful letting programme, with over 40 new lettings or renewed leases increasing annualised income by £685,000, compared to £560,000 of rent lost through expiries or breaks.

 

Establishing a substantial platform for future value creation, with timing of delivery dependent on prevailing market conditions and the securing of appropriate funding structures:

 

§ Over 1m sq ft of office developments in Central London

 

§ 1.2m sq ft portfolio of out of town retail development assets in Poland

 

§ Engaged in the promotion of up to 3,000 residential units in London in existing joint venture partnerships and consortia

 

§ 606 retirement units with planning consent, of which 150 units are already built or under construction.

 

Commenting on the results, Michael Slade, Chief Executive, said:

 

"We believe that the investment and trading deals that we are now finding will provide income surpluses, capital gains and trading profits. As the cycle unfolds, the development opportunities we are now pursuing should produce substantial profits. Old fashioned property skills will be to the fore and we believe that the market today offers us the opportunity to produce the outperformance in the future that our shareholders have come to expect."

 

 

 

 

For further information, please contact:

 

Helical Bar plc 020 7629 0113

Michael Slade (Chief Executive)

Nigel McNair Scott (Finance Director)

 

Address: 11-15 Farm Street, London W1J 5RS

Fax: 020 7408 1666

Website: www.helical.co.uk

 

Financial Dynamics 020 7831 3113

Stephanie Highett

Dido Laurimore

Laurence Jones

FINANCIAL HIGHLIGHTS

 

 

 

 

Income Statement

 

 

 

Notes

Half Year To

30 September 2010

£m

Half Year To

30 September 2009

£m

Year To

31 March

2010

£m

Group's share of net rental income

1

8.4

8.6

14.9

Development property loss

(9.2)

(3.7)

(1.3)

Trading property loss

(0.4)

-

-

Share of results of joint ventures

 

2

0.6

-

3.7

(Loss)/profit before property write-downs, investment gains and tax

 

 

 

(0.9)

 

1.8

 

9.7

Provisions against trading and development stock

(10.2)

(6.2)

(10.0)

Gain/(loss) on sale and revaluation of investment properties

 

 

 

9.7

 

(4.4)

 

8.2

Impairment of available-for-sale assets

4

(1.8)

-

-

(Loss)/profit before tax

 

(3.2)

(8.8)

7.9

 

 

 

Earnings and Dividends

 

Basic (loss)/earnings per share

 

 

 

pence

 

(3.7)

 

 

 

pence

 

(7.5)

 

 

 

pence

 

9.1

Diluted (loss)/earnings per share

(3.7)

(7.5)

9.1

Diluted EPRA loss per share

3

(9.1)

(6.4)

(0.1)

Dividends per share

0.25

2.75

7.25

 

 

 

 

 

Balance Sheet

 

Value of investment portfolio

Trading and development stock at directors' value

Net borrowings

Net assets

 

Ratio of net borrowings to property portfolio

Net gearing

 

 

 

 

 

 

 

 

 

 

 

 

6

 

 

 

6

7

 

 

At

30 September 2010

£m

 

254.5

188.1

209.0

230.4

 

47%

91%

 

 

At

30 September 2009

£m

 

205.3

245.0

191.0

229.5

 

42%

83%

 

 

At

31 March

2010

£m

 

219.9

215.6

203.0

242.6

 

47%

84%

Net Asset Values

 

Diluted EPRA net assets per share at 1 April

Gain/(loss) on sale and revaluation of investment properties

Trading and development property write-downs

Reduction in trading and development surplus

Impairment of available-for-sale assets

Dividends

Other items not separately identified above

 

Diluted EPRA net assets per share at 30 September / 31 March

 

 

 

 

 

 

 

 

 

 

 

5

 

pence

 

272

9

 

(10)

-

(10)

-

-

___

261

 

 

 

 

pence

 

286

(4)

 

(6)

-

-

(3)

(2)

___

271

 

 

 

pence

 

286

7

 

(9)

(12)

-

(7)

7

___

272

 

 

 

Notes

 

 

1. Includes Group's share net rental income joint ventures of £1.9m (2009: £0.1m).

 

2. The Group's share of the results of entities controlled equally by the Group and its joint venture partners.

 

3. Calculated in accordance with IAS 33 and the best practice recommendations of the European Public Real Estate Association ("EPRA"). See note 8 of Half Year Statement.

 

4. Represents the impairment of the original cost of investment in Quotient Biosciences Group Limited, held as an available-for-sale investment. A further £8.3m (net of tax) write off has been taken through the Statement of Comprehensive Income in accordance with IAS 39, reducing diluted EPRA net assets per share by 10p. See note 11 of Half Year Statement.

 

5. Calculated in accordance with the best practice recommendations of EPRA. See note 20 of Half Year Statement.

 

6. Includes the trading and development stock surplus of £33.5m (31 March 2010: £33.0m). See note 10 of Half Year Statement.

 

7. Net gearing is the ratio of net borrowings to net assets excluding the surplus on fair value of trading and development properties.

 

 

 

C h a i r m a n ' s S t a t e m e n t

 

Introduction

 

Helical has enjoyed a good six months both in terms of acquisitions and disposals undertaken during the period. We have been very disciplined in converting non-performing and, in particular, non-income producing assets into cash. Our existing cash funds and bank relationships have enabled us to remain active in the investment and development markets in our chosen sectors. We now see a number of very interesting schemes and investment opportunities being sold by the banks, institutions and over-geared private property companies and we regard the coming year as a 'buying' opportunity.

 

 

Basis of Preparation

 

In line with industry practice, Helical values its investment portfolio on a six monthly basis and, as part of the wider valuation process, the directors have also considered the current values of trading and development stock. In addition, and in accordance with IAS 39, the company values its available-for-sale investments on a fair value basis. This half year statement accounts for valuation movements in the investment portfolio and available-for-sale investments to 30 September 2010 and includes, in the diluted EPRA net asset value per share, unrealised surpluses on trading and development stock.

 

 

Results

 

In the six months to 30 September 2010, Helical incurred a loss before property write-downs, gain on sale and revaluation of investment properties and tax of £0.9m (2009: profit £1.8m). An impairment in the carrying value of its development sites of £10.2m (2009: £6.2m), a gain on the sale and revaluation of investment properties of £9.7m (2009: loss £4.4m) and an impairment of the Group's available-for-sale investments of £1.8m (2009: nil) increased this loss before tax to £3.2m (2009: £8.8m). A further write-down of the Group's available-for-sale investments of £8.3m (net of tax) has been recognised in the Statement of Comprehensive Income. The Group's share of net rental income was £8.4m, including properties held in joint ventures, (2009: £8.6m) and there was a trading property loss of £0.4m (2009: £nil). Administration costs reduced to £3.7m (2009: £4.0m) and the net financing charge was £3.5m (2009: £4.1m).

 

A corporation tax charge of £nil (2009: £0.7m) has been combined with a deferred tax charge of £0.7m (2009: credit of £1.6m) for a net tax charge of £0.7m (2009: credit £0.9m).

 

We are declaring a maintained Interim Dividend of 1.75p per share (2009: 1.75p), payable on 23 December 2010 to shareholders on the register on 3 December 2010.

 

Diluted loss per share, was 3.7p (2009: 7.5p) and diluted EPRA loss per share was 9.1p (2009: 6.4p).

 

Basic and diluted net assets per share fell to 217p per share (31 March 2010: 228p). The diluted EPRA net asset value per share, which includes the surplus on fair value of trading and development properties as at 30 September 2010 was 261p (31 March 2010: 272p).

 

 

Financing

 

Helical has repaid £30.2m of debt in the first half and a further £16.2m has been repaid since 30 September 2010 as a result of the sales of Fieldgate Street, Paignton, Watford, Crawley, Whitstable, Eastcheap and industrial units at Southampton, Southall and Kidlington.

 

At 30 September 2010 the Group had net borrowings of £209.0m (31 March 2010: £203.0m) and gross property values of £442.6m (31 March 2010: £435.5m). The ratio of net borrowings to the value of the property portfolio (including the directors valuation of stock) was 47.3% (31 March 2010: 46.6%). Net debt to equity gearing at 30 September 2010 was 91% (31 March 2010: 84%).

 

At 30 September 2010, the Group had £87m (31 March 2010 £93m) of fixed rate borrowings with an average effective interest rate of 6.6% (31 March 2010: 6.4%) and an average length of 1.75 years (31 March 2010: 2.25 years) and £34m of interest rate caps at 6% (31 March 2010: £34m at 6%). In addition the Company has a £30m floor at 4.5% until 2013. The Group has over £85m of cash and agreed, unutilised, bank facilities, as well as £39m of uncharged property (at fair value) on which it could borrow funds.

 

As at 24 November 2010, Helical's average interest rate was 4.6%.

 

 

Outlook

 

Despite the emergence from recession at the start of 2010, there remain a number of obstacles to continued economic growth, not least the potential impact of the Government's Comprehensive Spending Review and other actions needed to reduce the UK budget deficit. However, I am encouraged by the progress made by the Company in re-balancing its property portfolio and am optimistic that the many opportunities that Helical is pursuing will provide good growth in the coming years.

 

 

Giles Weaver

Chairman

25 November 2010

 

 

CHIEF EXECUTIVE'S STATEMENT

 

Over the last three years the downturn in the property market has presented many daunting obstacles. Throughout we have maintained the "Helical model" of a mix of investment, trading and development in a variety of sectors and we are beginning to see light at the end of the tunnel.

 

If there is a silver lining to these dark clouds it is that buying opportunities are starting to appear, both in Central London development plays and in the wider investment market. This is not surprising as many potential buyers are 'out on their feet', pre-occupied with sorting out legacy issues and unable to raise debt. The institutions and foreign investors are concentrating on the most secure, prime end of the market. By contrast real dangers still lurk for specific assets in the secondary/tertiary markets with rents still falling and voids getting worse.

 

Between these two extremes we are seeing opportunities for careful, disciplined stock picking of individual assets and development schemes, some of which are described in this announcement. Our existing cash resources, lenders willing to support our acquisitions and a hard won reputation for doing what we say we will do are leading to increasing deal flow and so we look forward to the next year or two with increasing excitement.

 

Aspects of our results for the last six months are disappointing, especially the continued write-downs in our trading and development portfolio. However, this is the inevitable result of our way of doing business - we have not sat and looked at those assets with limited potential, we have marked to market and thrown ourselves into selling them, placing a premium on recovering cash which we can recycle into new acquisitions with real potential upside. In total, we have sold circa £100m of trading and development stock since April 2009, and £61m since the year end in March. Of this latter sum, £45m is of non-income producing stock. I cannot guarantee that we will not suffer further losses as we continue to aggressively sell trading and development stock.

 

Equally, short term exceptional trading profits similar to our recent successes at Tideway, Battersea, and Riverbank House, Upper Thames Street have been hard to come by as a result of standing back from the development market since 2004/5. Moving forward we have planted many 'acorns' to build up an exciting and profitable development portfolio for this cycle including 200 Aldersgate, out of town retail in Poland, White City, Mitre Square and others, but we must wait for market forces, planners, funds and last but not least for our future tenants to perform on our stage before we receive the fruits of our labour.

 

In the shorter term, we believe that the investment and trading deals which we are now finding will provide income surpluses, capital gains and trading profits. As the cycle unfolds, the development opportunities we are now pursuing should produce substantial profits. Old fashioned property skills will be to the fore and we believe that the market today offers us the opportunity to produce the outperformance in the future that our shareholders have come to expect.

 

 

 

Michael Slade

Chief Executive

25 November 2010

 

 

 

 

 

 

PROPERTY PORTFOLIO

 

A complete list of the Group's ongoing projects is noted below but a summary of the more significant matters that have progressed since 31 March 2009 is as follows:

 

 

Trading and Development Stock

 

Our primary concern over the last 18 months has been to recover equity from those assets with limited potential (especially non-income producing) to re-invest in new opportunities. The only way to achieve sales in this market is to be competitive on pricing. This has involved write downs over the last two years, and even in the last six months. In effect we are putting a premium on having cash for new acquisitions and are accepting discounted prices on sales of certain properties to achieve this.

 

We have sold circa £100m of trading and development stock since April 2009 of which £80m has been non-income producing. Of this, £61m has been sold since the year end in March 2010, £45m of which was non-income producing. We have a further £6m in solicitors' hands or under offer to be sold and expect a further £44m will be sold by next March.

 

 

200 Aldersgate, London EC1

 

Helical has an Asset and Development Management Agreement with the owners of the building. Refurbishment works have been completed and the marketing of circa 360,000 sq ft NIA offices will commence in January at a time when the City is moving towards a shortage of quality office space.

 

 

Mitre Square, London EC3

 

A planning application for a new Grade A office building of 275,000 sq ft NIA was submitted in June and is expected to be decided by the planning committee shortly. Once planning consent is granted we will have a deliverable scheme able to commence with a pre-let or with a partner.

 

 

Hammersmith, London W6

 

A planning application was submitted in November for circa 100,000 sq ft of new Council offices, 320 new private homes, a food store together with retail/restaurants around a new public square, and a bridge linking Hammersmith Town Centre with Furnival Gardens and the River Thames. Our joint venture company (which is 50/50 owned with Grainger plc) King Street Developments Limited, was selected as part of an OJEU process competition in 2007.

 

 

Fulham Wharf, London SW6

 

Helical Bar was appointed as development managers by J. Sainsbury plc to procure a planning consent for this site at Sands End in Fulham. An application was submitted in August for a 100,000 sq ft supermarket together with 472 residential units and associated car parking. Helical will benefit from a fee once planning permission is secured together with a profit share.

 

White City, London W12

 

The White City Opportunity Area Planning Framework is due out for public consultation in early 2011. The intention is therefore to work up a planning application during next year for submission at the end of 2011.

 

 

Poland

 

Helical currently hold three assets in Poland, a market with strong potential for growth.

 

Wroclaw - this scheme was completed in December 2008 and was fully let at completion. Since then it has been trading well, yielding over 8% on cost. Halfords is withdrawing from Eastern Europe to concentrate on the UK market so we are in the process of agreeing a surrender of its lease and a re-let to TK Maxx at a slightly higher rent. We are planning to market the property once the TK Maxx letting is completed.

 

Turawa - construction is well under way on this scheme of circa 40,000 sq m. It is fully forward funded with Standard Life who will buy out the income at 6.4% when fully let post completion. Reasonable progress is being made on lettings and we anticipate being fully let by summer 2011 following its opening next March.

 

Europa Centralna, Gliwice - The new motorway road network has been completed around the site and most of the enabling works have also been undertaken. The main construction work is due to commence in Q2 2011 and to enable this to happen, a €72m construction loan has been signed. Tenant interest is strong: nearly 50% of area is pre-leased and a number of tenants are due to sign before the end of the year.

 

 

Investment Portfolio

 

There was a valuation increase of 3.4% in six months to September including capex, sales and purchases which compares to the IPD monthly index of 2.4% over the same period.

 

The breakdown of the investment portfolio is as follows:

 

Portfolio weighting

Initial Yield

Reversionary Yield

Yield on letting voids

Equivalent Yield (AiA)

 %

%

%

%

%

Industrial

17

7.5

9.5

9.5

8.8

London Offices

35

5.9

7.9

8.0

7.5

South East offices

6

6.4

8.7

8.1

8.6

Retail

42

6.6

8.0

7.9

7.6

Total

100

6.5

8.2

8.2

7.8

 

 

We hold 50% of our investment portfolio (£139m, our share) in three assets.

 

The Morgans, Cardiff

 

A prime retail asset on the Hayes opposite St David's 2, let to White Stuff, Moss Bros, Schoon and TK Maxx. New lettings to Urban Outfitters, Joules and Dr Martens in the last six months have increased rental values from £135 psf to £171 psf. With current contracted rent of £3.1m versus ERV of £4.1m, we see many opportunities for asset management initiatives and further rental growth over the medium term.

 

Clydebank Shopping Centre, Clyde

 

In January 2010, we completed the acquisition of Clydebank Shopping Centre, North West of Glasgow for £68m (8.3% net yield) from AXA/CIS (£72.1m gross cost) in a joint venture with Prime Commercial Properties, with Helical taking a 60% equity stake. Value has increased 11% since acquisition. The current rent is £7.875m pa and there is a vacant ERV of £1.4m pa. There is considerable upside potential both by way of yield shift and letting vacant units.

 

Shepherds Building, London W14

 

151,000 sq ft refurbished office just south of Shepherds Bush Green and Westfield shopping centre. Following recent lettings the building is now 100% let, mainly to media related tenants, on an average rent of £22.70 psf. Ongoing tenant demand is strong with recent lettings at £25 to £30 psf depending on size, giving good prospects for rental growth over the next three to five years.

 

 

Acquisitions

 

We acquired a mainly industrial portfolio for £46.5m in June 2010 (£48.6m gross cost). The portfolio comprised nine assets, of which six are multi-let industrial units, one single let industrial and two offices (one of which is in Eastcheap in the City). Two of these assets were sold for £15.8m pre completion, leaving seven assets yielding 10.5% net. Following asset management initiatives, two further assets have been sold since completion for a profit of £2.7m and there are valuation gains on the retained assets of £4.2m. The remaining portfolio yields 11% on cost. One further asset is currently under offer for sale at above its book value.

 

 

Sales

 

Since the year end we have completed three sales in Witham (from the industrial portfolio), Crawley and Paignton for a total of £9.9m, 2% above the March 2010 valuation. Since the half year end we have sold a fourth property for £9.5m, 32% above the acquisition price in June.

 

 

Future Investment Acquisitions

 

We are currently seeing a three tier market in the UK, namely:

 

1. Prime / trophy 'institutional' assets which have limited opportunities to add value, characterised by competitive bidding and, especially, by significant money flows from foreign investors.

2. Well located 'institutional' assets, which would benefit from capex and value added initiatives.

3. Weak secondary / tertiary assets, which will in many cases show dramatic falls in rents and increasing voids, a market which Helical is avoiding.

 

We believe that there is now is a rare opportunity to buy assets with substantial surplus rental income over the cost of debt and that historically these market windows do not last long. We are looking at multi-let properties in the "second tier", including good quality shopping centres, retail parks, industrial estates and inner-London offices, at yields of between 7.5% and 10.0% as well as portfolios offering opportunities for medium term trading profits (e.g. as with our recent industrial portfolio purchase), mainly higher yielding retail and industrial assets.

 

We continue to focus on careful, disciplined stock picking of active management opportunities which are temporarily below the institutional radar but out of reach of buyers who are unable to raise debt. Whilst some of these opportunities will come from banks selling distressed assets, we believe they are more likely to come from over-geared private property companies and from institutions and larger REITs looking to rebalance their portfolios.

PROPERTY PORTFOLIO

 

INCOME PRODUCING ASSETS

 

OFFICES

 

Area

Helical

Average

Vacancy

 

Address

Region

Tenure

Acquired

Sq. Ft. (NIA)

Interest

Description

Passing Rent per sq ft

Rate

 

Shepherds Building, Shepherds Bush, London W14

London

Freehold

2000

151,000

100%

Media style offices refurbished in 2001

£22.70

0%

 

61 Southwark Street, London SE1

London

Freehold

1998

67,000

100%

Refurbished with added penthouse suite

£18.14

21%

 

200 Great Dover Street, London SE1

London

Leasehold

2008

36,000

100%

Fully let, re-development potential

£19.95

0%

 

80 Silverthorne Road, Battersea, London SW8

London

Freehold

2005

56,000

75%

Media style offices refurbished in 2006

£17.70

20%

 

82 Silverthorne Road, Battersea, London SW8

London

Freehold

2008

52,000

75%

Media style offices built in 2008

£20.57

91%

 

Fordham, Newmarket

South East

Freehold

2007

70,000

53%

R & D space and offices on 32 acres

£15.37

0%

 

St Andrews House, Woking

South East

Leasehold

2010

57,000

100%

Multi-let offices

£17.15

8%

 

489,000

 

 

RETAIL - SHOPPING CENTRE

 

Area

Helical

Average

Vacant

 

Address

Region

Tenure

Acquired

Sq. Ft. (NIA)

Interest

Description

Passing Rent per sq ft

Space

 

Clyde Shopping Centre, Clydebank

Scotland

Leasehold

2010

627,000

60%

Multi-let regional shopping centre

£13.98

6.8%

 

627,000

 

 

RETAIL - IN TOWN

 

Area

Helical

Average

Vacant

 

Address

Region

Tenure

Acquired

Sq. Ft. (NIA)

Interest

Description

Passing Rent per sq ft

Space

 

Morgan Department Store, Cardiff

Wales

Freehold

2005

246,000

100%

Refurbished store let as prime retail units + arcades

£13.68

7.2%

 

1 - 5 Queens Walk, East Grinstead

South East

Freehold

2005

37,000

89%

Retail units 95% let to Sainsbury's

£9.19

5.7%

 

283,000

 

 

RETAIL - OUT OF TOWN

 

Area

Helical

Average

Vacant

 

Address

Region

Tenure

Acquired

Sq. Ft. (NIA)

Interest

Description

Passing Rent per sq ft

Space

 

Otford Road Retail Park, Sevenoaks

South East

Freehold

2003

42,000

75%

Retail park let to Wickes, Currys & Carpetright

£17.37

0%

 

Stanwell Road, Ashford

South East

Leasehold

2004

32,000

75%

Solus unit let to Focus DIY

£17.76

0%

 

74,000

 

 

 

 

PROPERTY PORTFOLIO

 

INCOME PRODUCING ASSETS

 

INDUSTRIAL

 

Area

Helical

Average

Vacant

Address

Region

Tenure

Acquired

Sq. Ft. (NIA)

Interest

Description

Passing Rent per sq ft

Space

Standard Industrial Estate, North Woolwich E16

London

Freehold

2002

50,000

60%

Multi-let industrial estate

£7.63

4.98%

Westgate, Aldridge

Midlands

Freehold

2006

184,000

90%

Single-let refurbished industrial unit

£2.93

0%

Waterfront Business Park, Fleet, Hampshire

South East

Freehold

2000

54,000

100%

Multi-let industrial estate

£7.18

44%

Dales Manor Business Park, Sawston, Cambridge

South East

Freehold

2003

62,000

67%

Multi-let industrial estate

£7.28

0%

Hawtin Park, Blackwood

Wales

Freehold

2003

 

249,000

100%

Offices and industrial units

£2.04

0%

 

Winterhill Industrial Estate, Milton Keynes

Midlands

Freehold

2004

24,000

50%

Offices and industrial units

£4.00

54%

Golden Cross, Hailsham

South East

Freehold

2001

102,000

100%

Industrial units

£4.08

77%

Merlin Business Park

Greater Manchester

Leasehold

2010

62,000

100%

Single-let industrial unit

£5.50

0%

Motherwell Food Park, Bellshill

Scotland

Leasehold

2010

79,000

100%

Multi-let industrial estate

£4.98

16.57%

 

Sawston Trade Park, Sawston

South East

Freehold

2010

85,000

100%

Multi-let industrial estate

£5.37

6.53%

 

Crownhill Business Centre, Milton Keynes

Midlands

Leasehold

2010

 

108,000

100%

Multi-let industrial estate

£6.61

0%

 1,059,000

 

 

PROPERTY PORTFOLIO

DEVELOPMENT PROGRAMME

OFFICES

Area

Helical

Address

Region

Sq. Ft.

Interest

Fund/Owner

Type of development

200 Aldersgate Street, London EC1

London

360,000

Dev. Man.

Deutsche Pfandbriefbank

Refurbishment to be completed in Nov 2010

Mitre Square, London EC3

London

275,000

100%

Helical

New office building

The Hub, Pacific Quay, Glasgow

Scotland

60,000

100%

Helical

New office building completed 2009

Forest Gate, Crawley

South East

63,000

100%

Helical

Refurbished and new offices

758,000

INDUSTRIAL

Area

Helical

Address

Region

Sq. Ft.

Interest

Description

Type of development

Scotts Road, Southall, West London

London

167,000

100%

Industrial units

New build

Millbrook Trading Estate, Southampton

South East

110,000

100%

Industrial and trade counter

New build

Langford Lane, Kidlington, Oxford

South East

72,000

100%

Industrial units

New build

Tiviot Way, Stockport

North West

189,000

100%

Industrial, trade counter etc

New build

Watlington Road, Cowley, Oxford

South East

71,000

100%

Industrial and offices

New build

Ropemaker Park, Hailsham

South East

70,000

90%

Industrial and food store/rest

New build

679,000

RETAIL - OUT OF TOWN

Area

Helical

Address

Region

Sq. Ft.

Interest

Fund/Owner

Description

 Type of development

Wroclaw

Poland

103,000

50%

Helical

Completed development, fully let

New build

Opole

Poland

440,000

50%

Standard Life

Under construction

New build

Europa Centralna, Gliwice

Poland

720,000

50%

Helical

To commence 2011

New build

1,263,000

CHANGE OF USE POTENTIAL

Area

Helical

Address

Region

Sq. Ft.

Interest

Fund/Owner

Description

White City, London W12

London

3,500,000

Consortium

Consortium

Commercial and residential

Cawston, Rugby

Midlands

-

100%

Helical

32 acre greenfield site with residential potential

Arleston, Telford

Midlands

-

100%

Helical

19 acre greenfield site with residential potential

3,500,000

 

 

 

 

 

 

 

DEVELOPMENT PROGRAMME

RETIREMENT VILLAGES

Helical

 Description

 

Address

Region

Units

Interest

 

 

Bramshott Place, Liphook, Hampshire

South East

151

100%

33 units sold, 28 under offer

 

Lime Tree Village, Rugby

Midlands

154

33%

153 units sold

 

St Loye's College, Exeter

South West

206

100%

Resolution to grant planning consent for a retirement village granted in October 2009

 

Maudsley Park, Great Alne

Midlands

150

100%

314,000 sq ft industrial estate on a 20 acre site with potential for a retirement village

 

Ely Road, Milton, Cambridge

South East

101

100%

Planning consent for a retirement village granted in 2009

 

Cherry Tree Yard, Faygate, Horsham

South East

148

100%

Planning consent for a retirement village granted in May 2009

 

910

 

 

MIXED USE DEVELOPMENTS

 

Helical

 

Address

Region

Interest

Description

 

C4.1, Milton Keynes

Midlands

50%

110,000 sq ft Sainsbury's, 440 residential units and 35,000 sq ft retail and offices

 

King Street, Hammersmith, London

London

50%

Planning application to be made for new council offices, foodstore and residential

 

Fulham Wharf, London SW6

London

Dev. Man.

100,000 sq ft foodstore and 472 residential units

 

Leisure Plaza, Milton Keynes

Midlands

50%

Consent for 165,000 sq ft retail store, 65,000 sq ft casino, 75,000 sq ft other leisure

 

Parkgate, Shirley, West Midlands

Midlands

50%

80,000 sq ft Asda supermarket, 70,000 sq ft retail, 100 residential units

 

Bluebrick, Wolverhampton

Midlands

75%

Refurbished railway station with permission for casino use

 

 

Independent Review Report to the Members of Helical Bar Plc

 

Introduction

 

We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2010 which comprises the consolidated income statement, the consolidated statement of comprehensive income, the consolidated balance sheet, the consolidated cash flow statement, the consolidated statement of changes in equity, and the related notes. We have read the other information contained within the half year statement: Chairman's Statement, Chief Executive's Statement, Financial Highlights and Property Portfolio and have considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

 

This report is made solely to the Company in accordance with guidance contained in ISRE (UK and Ireland) 2410 "Review of Interim Financial Information performed by the Independent Auditor of the Entity." Our review work has been undertaken so that we might state to the Company those matters we are required to state to them in a review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our review work, for this report, or for the conclusion we have formed.

 

Directors' Responsibilities

 

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

As disclosed in note 1, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, ''Interim Financial Reporting,'' as adopted by the European Union.

 

Our Responsibility

 

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

 

Scope of Review

 

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, ''Review of Interim Financial Information Performed by the Independent Auditor of the Entity'' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2010 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

 

 

Grant Thornton UK LLP

Chartered accountants

London

25 November 2010

 

Consolidated Income Statement

For the Half Year to 30 September 2010

 

 

Half Year To 30 September

2010

£000

Half Year To 30 September

2009

£000

Year To

31 March

 2010

£000

 

Notes

 

 

 

Revenue

3

69,339

22,753

67,354

 

Net rental income

4

6,459

8,516

14,151

 

Development property loss

 

(9,217)

(3,700)

(1,293)

 

Trading property loss

 

(420)

(10)

(10)

 

Share of results of joint ventures

 

637

(13)

3,745

 

Other operating income

 

160

161

26

 

Gross (loss)/profit before gain on sale and revaluation of investment properties

 

(2,381)

4,954

16,619

 

Net gain/(loss) on sale and revaluation of investment properties

5

9,733

(4,397)

8,195

Impairment of available-for-sale assets

11

(1,817)

-

-

Gross profit

 

5,535

557

24,814

 

Administrative expenses

(3,653)

(3,988)

(8,680)

 

Operating profit/(loss)

 

1,882

(3,431)

16,134

 

Finance costs

6

(3,313)

(6,537)

(9,328)

 

Finance income

 

861

835

1,039

 

Change in fair value of derivative financial instruments

16

(1,078)

1,576

1,157

 

Foreign exchange losses

 

(1,509)

(1,275)

(1,127)

 

(Loss)/profit before tax

 

(3,157)

(8,832)

7,875

 

Tax on (loss)/profit on ordinary activities

7

(723)

878

1,711

 

(Loss)/profit after tax

 

(3,880)

(7,954)

9,586

 

- attributable to non-controlling interests

 

-

(33)

(33)

 

- attributable to equity shareholders

 

(3,880)

(7,921)

9,619

 

(Loss)/profit for the period

 

(3,880)

(7,954)

9,586

 

 

 

(Loss)/earnings per 1p share

8

 

 

 

Basic

 

(3.7p)

(7.5p)

9.1p

 

Diluted

 

(3.7p)

(7.5p)

9.1p

 

Consolidated Statement of Comprehensive Income

For the Half Year to 30 September 2010

 

 

Half Year To

30 September

2010

£000

Half Year To

30 September

2009

£000

 Year To

31 March

2010

£000

(Loss)/profit for the period

(3,880)

(7,954)

9,586

Fair value movements and impairment of available-for-sale investments

(11,508)

4,333

2,962

Associated deferred tax on fair value movements

3,222

(1,291)

(829)

Exchange difference on retranslation of net investments in foreign operations

(41)

 

(141)

(131)

Total comprehensive income and expense for the period

(12,207)

(5,053)

11,588

- attributable to equity shareholders

(12,207)

(5,020)

11,621

- attributable to non-controlling interests

-

(33)

(33)

(12,207)

(5,053)

11,588

 

Consolidated Balance Sheet

At 30 September 2010

 

 

 

 

Notes

At

30 September

2010

£000

At

30 September

2009

£000

At

31 March

2010

£000

Non-current assets

Investment properties

9

254,526

205,328

219,901

Owner occupied property, plant and equipment

1,548

1,678

1,638

Available-for-sale investments

11

-

15,900

13,325

Investment in joint ventures

25,116

3,985

26,384

Derivative financial instruments

16

774

-

1,944

Goodwill

16

30

16

Deferred tax asset

7

5,715

3,792

3,169

287,695

230,713

266,377

Current assets

Land, developments and trading properties

10

154,609

199,790

182,576

Available-for-sale investments

11

11,182

9,705

10,959

Trade receivables and other receivables

12

26,271

34,017

38,691

Corporation tax receivable

1,170

54

1,098

Cash and cash equivalents

13

30,512

51,068

39,800

 

223,744

294,634

273,124

Total assets

511,439

525,347

539,501

 

Current liabilities

Trade payables and other payables

14

(31,100)

(44,219)

(43,651)

Borrowings

15

(52,742)

(35,682)

(72,459)

 

(83,842)

(79,901)

(116,110)

Non-current liabilities

Borrowings

15

(186,763)

(206,373)

(170,299)

Derivative financial instruments

16

(10,450)

(9,558)

(10,485)

 

(197,213)

(215,931)

(180,784)

Total liabilities

(281,055)

(295,832)

(296,894)

Net assets

230,384

229,515

242,607

 

 

Consolidated Balance Sheet (continued)

At 30 September 2010

 

 

 

 

 

Notes

At

30 September

2010

£000

At

30 September

2009

£000

At

31 March

2010

£000

Equity

 

Called-up share capital

17

1,339

1,336

1,339

Share premium account

70,828

70,378

70,828

Revaluation reserve

10,331

-

-

Capital redemption reserve

7,478

7,478

7,478

Other reserves

291

291

291

Retained earnings

139,993

149,908

162,547

Equity attributable to equity holders of the parent

230,260

229,391

242,483

 

Non-controlling interests

124

124

124

 

Total equity

230,384

229,515

242,607

 

 

 

 

Consolidated Cash Flow Statement

For the Half Year to 30 September 2010

Half Year To

30 September 2010

£000

Half Year To

30

 September 2009

£000

Year To

31

March 2010

£000

Cash flows from operating activities

(Loss)/profit before tax

(3,157)

(8,832)

7,875

Depreciation

163

164

334

Revaluation surplus on investment properties

(9,502)

(102)

(13,104)

Net interest payable

1,738

5,702

8,289

(Gain)/loss on sales of investment properties

(231)

4,499

4,909

Impairment of available-for-sale assets

1,817

-

-

Change in value of derivative financial instruments

1,078

(1,576)

(1,157)

Share based payment charge

249

392

1,151

Share of results of joint ventures

(637)

13

(3,745)

Foreign exchange reserves

1,248

(812)

(1,153)

Other non-cash items

-

(18)

2

Cash flows from operations before changes in working capital

(7,234)

(570)

3,401

Change in trade and other receivables

12,420

6,461

358

Change in land, developments and trading properties

28,288

11,209

30,707

Change in trade and other payables

(12,341)

(8,962)

(11,555)

Cash flow generated from operations

21,133

8,138

22,911

Finance costs

(5,213)

(7,287)

(12,345)

Finance income

861

948

1,231

Tax received

-

810

834

Tax paid

(67)

-

(77)

(4,419)

(5,529)

(10,357)

Cash flows from operating activities

16,714

2,609

12,554

Cash flows from investing activities

Purchase of investment property

(34,349)

(2,850)

(4,192)

Sale of investment property

9,284

35,868

36,704

Sale of investment

-

6

-

Cost of acquiring derivative financial instruments

-

-

(1,437)

Cost of cancelling interest rate swap

57

(3,202)

(3,202)

Investment in joint ventures

-

-

(18,641)

Return of investment in joint ventures

1,155

-

-

Dividends from joint ventures

750

3,926

3,926

Sale of plant and equipment

-

28

28

Purchase of leasehold improvements, plant and equipment

(84)

(108)

(237)

 

Cash flows from financing activities

(23,187)

33,668

12,949

Issue of shares

-

-

453

Borrowings drawn down

27,602

7,895

13,739

Borrowings repaid

(30,152)

(62,984)

(67,923)

Equity dividends paid

(265)

(2,896)

(4,748)

(2,815)

(57,985)

(58,479)

Net decrease in cash and cash equivalents

(9,288)

(21,708)

(32,976)

Cash and cash equivalents at start of period

39,800

72,776

72,776

Cash and cash equivalents at period end

30,512

51,068

39,800

Consolidated statement of changes in equity

At 30 September 2010

 

 

 

 

 

Share

capital

£000

 

Share

premium

£000

 

Revaluation

reserve

£000

Capital

redemption

reserve

£000

 

Other reserves

£000

 

Retained

earnings

£000

Own shares held

£000

Non-controlling interest

 

£000

 

 

Total

£000

At 31 March 2009

1,336

70,378

529

7,478

291

158,494

(1,597)

157

237.066

Total comprehensive income

-

-

-

-

-

11,588

-

-

11,588

Revaluation surplus

-

-

13,104

-

-

(13,104)

-

-

-

Realised on disposals

-

-

(13,633)

-

-

13,633

-

-

-

Non-controlling interest

-

-

-

-

-

33

-

(33)

-

Performance share plan

-

-

-

-

-

1,151

-

-

1,151

Issue of shares

3

450

-

-

-

-

-

-

453

Dividends paid

-

-

-

-

-

(7,657)

-

-

(7,657)

Purchase of shares

-

-

-

-

-

-

6

-

6

Own shares held

-

-

-

-

-

(1,591)

1,591

-

-

 

At 31 March 2010

 

1,339

 

70,828

 

-

 

7,478

 

291

 

162,547

 

-

 

124

 

242,607

Total comprehensive expense

-

-

-

-

-

(12,207)

-

-

(12,207)

Revaluation surplus

-

-

9,502

-

-

(9,502)

-

-

-

Realised on disposals

-

-

829

-

-

(829)

-

-

-

Performance share plan

 

-

 

-

 

-

 

-

 

-

 

249

 

-

 

-

 

249

Dividends paid

-

-

-

-

-

(265)

-

-

(265)

 

At 30 September 2010

 

1,339

 

70,828

 

10,331

 

7,478

 

291

 

139,993

 

-

 

124

 

230,384

 

 

The charge against retained earnings of £249,000 (2010: £1,151,000) adds back the share based payments charge in accordance with IFRS 2 Share Based Payments.

 

 

 

 

 

 

Share

capital

£000

 

Share

premium

£000

 

Revaluation

reserve

£000

Capital

redemption

reserve

£000

 

Other reserves

£000

 

Retained

earnings

£000

Own shares held

£000

 

Non-controlling interest

£000

 

 

Total

£000

At 31 March 2009

1,336

70,378

529

7,478

291

158,494

(1,597)

157

237,066

Total comprehensive expense

-

-

-

-

-

(5,053)

-

-

(5,053)

Revaluation surplus

-

-

102

-

-

(102)

-

-

-

Realised on disposals

-

-

(631)

-

-

631

-

-

-

Non-controlling interest

-

-

-

-

-

33

-

(33)

-

Performance share plan

-

-

-

-

-

392

-

-

392

Dividends paid

-

-

-

-

-

(2,896)

-

-

(2,896)

Purchase of shares

-

-

-

-

-

-

6

-

6

Own shares held

-

-

-

-

-

(1,591)

1,591

-

-

 

At 30 September 2009

 

1,336

 

70,378

 

-

 

7,478

 

291

 

149,908

 

-

 

124

 

229,515

 

Unaudited notes to the Half Year Statement

 

 

1. Financial Information

 

The financial information contained in this statement does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006. The full accounts for the year ended 31 March 2010, which were prepared under International Financial Reporting Standards and which received an unqualified report from the Auditors, and did not contain a statement under Section 498 of the Companies Act 2006, have been filed with the Registrar of Companies.

 

These interim condensed consolidated financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. The principal accounting policies have remained unchanged from the prior financial period to 31 March 2010.

 

They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year end 31 March 2010.

 

The Directors have a reasonable expectation that the Company will continue in operational existence for the foreseeable future and have, therefore, used the going concern basis in preparing the financial statements.

 

Principal risks and uncertainties

 

The responsibility for the governance of the Group's risk profile lies with the Board of Directors of Helical. The Board is responsible for setting the Group's risk strategy by assessing risks, determining its willingness to accept those risks and ensuring that the risks are monitored and that the Group is aware of and, if appropriate, reacts to, changes in those risks. The Board is also responsible for allocating responsibility for risk within the Group's management structure.

 

The Group considers its principal risks to be:

 

- strategic risk

- operational risk

- market risk

- liquidity risk, and

- credit risk.

 

There have no significant changes to these risk areas in the period. A further analysis of these risks is included within the consolidated financial statements of the Group for the year ended 31 March 2010.

 

The half year statement was approved by the Board on 25 November 2010 and is being sent to shareholders and will be available from the Company's registered office at 11‑15 Farm Street, London W1J 5RS and on the Company's website at www.helical.co.uk.

 

 

2. Statement of directors' responsibilities

 

The directors confirm that, to the best of their knowledge, this condensed set of financial statements has been prepared in accordance with IAS 34 as adopted by the European Union, and that the interim management report herein includes a fair review of the information required by DTR 4.2.7R and DTR 4.2.8R.

 

Balances with related parties at 30 September 2010 and 31 March 2010 are disclosed in note 21.

 

A list of current directors is maintained at 11-15 Farm Street, London W1J 5RS and at www.helical.co.uk.

 

On behalf of the Board

 

Nigel McNair Scott

Finance Director

25 November 2010

 

 

3. Segmental information

 

The Group divides its business into the following segments for internal management purposes:

 

·; investment properties, which are owned or leased by the Group for long-term income and for capital appreciation, and trading properties, which are owned or leased with the intention to sell; and,

·; development properties, which include sites, developments in the course of construction, completed developments available for sale, and pre-sold developments.

 

 
Investment and trading Half Year to 30.9.10
Develop-ments Half year to 30.9.10
Total
Half year to 30.9.10
Investment and trading Half year to 30.9.09
Developments Half
year to 30.9.09
Total
Half year
to 30.9.09
Revenue
£000
£000
£000
£000
£000
£000
Rental income
8,563
334
8,897
9,441
963
10,404
Trading property sales
15,915
-
15,915
525
-
525
Development income
-
44,348
44,348
-
11,663
11,663
 
24,478
44,682
69,160
9,966
12,626
22,592
Other revenue
 
 
179
 
 
161
Revenue
 
 
69,339
 
 
22,753

 
 
 
 
Investment and trading Year to 31.3.10
Develop-
ments
Year to 31.3.10
Total Year
 to 31.3.10
Revenue
 
 
 
£000
£000
£000
Rental income
 
 
 
16,689
2,192
18,881
Trading property sales
 
 
 
525
-
525
Development income
 
 
 
-
47,822
47,822
 
 
 
 
17,214
50,014
67,228
Other revenue
 
 
 
 
 
126
Revenue
 
 
 
 
 
67,354

All sales were external sales. All revenue is attributable to continuing operations. There were no inter-segmental sales.

 
Investment and trading Half Year to 30.9.10
Developments Half year to 30.9.10
Total Half year to 30.9.10
Investment and trading Half year to 30.9.09
Developments Half year to 30.9.09
Total Half year to 30.9.09
Profit before tax
£000
£000
£000
£000
£000
£000
Net rental income
7,001
(542)
6,459
7,926
590
8,516
Development property loss
-
(9,217)
(9,217)
-
(3,700)
(3,700)
Trading property loss
(420)
-
(420)
(10)
-
(10)
Share of results of joint venture
616
21
637
12
(25)
(13)
Gain/(loss) on sale and revaluation of investment properties
9,733
-
9,733
(4,397)
-
(4,397)
 
16,930
(9,738)
7,192
3,531
(3,135)
396
Other operating (expense)/income
 
 
(1,657)
 
 
161
Gross profit
 
 
5,535
 
 
557
Administrative expenses
 
 
(3,653)
 
 
(3,988)
Net finance costs
 
 
(3,530)
 
 
(4,126)
Foreign exchange losses
 
 
(1,509)
 
 
(1,275)
Loss before tax
 
 
(3,157)
 
 
(8,832)
 
 
 
 
Investment and trading Year to 31.3.10
Develop-ments
Year to 31.3.10
Total Year
to 31.3.10
Profit before tax
 
 
 
£000
£000
£000
Net rental income
 
 
 
12,904
1,247
14,151
Development property loss
 
 
 
-
(1,293)
(1,293)
Trading property loss
 
 
 
(10)
-
(10)
Share of results of joint venture
 
 
 
3,158
587
3,745
Gain on sale and revaluation of investment properties
 
 
 
8,195
-
8,195
 
 
 
 
24,247
541
24,788
Other operating income
 
 
 
 
 
26
Gross profit
 
 
 
 
 
24,814
Administrative expenses
 
 
 
 
 
(8,680)
Finance income
 
 
 
 
 
1,039
Finance expense
 
 
 
 
 
(8,171)
Foreign exchange losses
 
 
 
 
 
(1,127)
Profit before tax
 
 
 
 
 
7,875
 
Investment and trading At
30.9.10
Develop-ments
At
30.9.10
 
Total
at
30.9.10
Investment and trading At 
31.3.10
Develop-ments
At
 31.3.10
 
Total
At 31.3.10
Balance sheet
£000
£000
£000
£000
£000
£000
Investment properties
254,526
-
254,526
219,901
-
219,901
Land, development and trading properties
158
154,451
154,609
273
182,303
182,576
 
254,684
154,451
409,135
220,174
182,303
402,477
Other assets
 
 
102,304
 
 
137,024
Total assets
 
 
511,439
 
 
539,501
Liabilities
 
 
(281,055)
 
 
(296,894)
Net assets
 
 
230,384
 
 
242,607

The segmental information has been provided in respect of the two main divisions of the Group, the investment and trading department and the development department.

 

 4. Net rental income

 

 

Half Year To

30 September

2010

£000

Half Year To

30 September 2009

£000

Year To

31 March

2010

£000

Gross rental income

8,897

10,404

18,881

Rents payable

(21)

(9)

(12)

Property overheads

(1,982)

(1,565)

(3,732)

Net rental income

6,894

8,830

15,137

Net rental income attributable to profit share partner

(435)

(314)

(986)

Group share of net rental income

6,459

8,516

14,151

 

 

 

5. Net gain on sale and revaluation of investment properties

 

Half Year To

30 September

2010

£000

Half Year To

30 September 2009

£000

Year To

31 March

2010

£000

Net proceeds from the sale of investment properties

9,911

35,868

36,704

Book value (note 9)

(9,053)

(38,911)

(40,438)

Other costs

(627)

(1,456)

(1,175)

Profit/(loss) on sale of investment properties

231

(4,499)

(4,909)

Revaluation surplus on investment properties

9,502

102

13,104

Net profit/(loss) on sale and revaluation of investment properties

 

9,733

 

(4,397)

 

8,195

 

 

6. Finance costs

 

Half Year To

30 September

2010

£000

Half Year To

30 September 2009

£000

Year To

31 March

2010

£000

Interest payable on bank loans and overdrafts

(4,854)

(6,228)

(10,956)

Other interest payable and similar charges

60

(463)

(696)

Finance arrangement costs

(340)

(708)

(872)

Interest capitalised

1,821

862

3,196

Finance costs

(3,313)

(6,537)

(9,328)

 

 

7. Taxation on (loss)/profit on ordinary activities

 

Half Year To

30 September

2010

£000

Half Year To

30 September 2009

£000

Year To

31

March

2010

£000

The tax charge is based on the profit for the period and represents:

United Kingdom corporation tax at 28%.

- Group corporation tax

 

 

-

 

 

(762)

 

 

-

- Adjustment in respect of prior periods

-

(6)

1,152

- Overseas tax

4

-

-

Current tax (charge)/credit

4

(768)

1,152

Deferred tax

- capital allowances

- tax losses

- other temporary differences

 

(85)

(282)

(360)

 

341

2,889

(1,584)

 

(52)

2,121

(1,510)

Deferred tax

(727)

1,646

559

Total tax (charge)/credit for period

(723)

878

1,711

 

Deferred tax provision

 

At

30 September 2010

£000

 

At 

31 March 2010

£000

 

Capital allowances

(3,342)

(3,257)

 

Available-for-sale assets

(1,564)

(4,782)

 

Tax losses

7,373

7,704

 

Other temporary differences

3,248

3,504

 

Deferred tax provision

5,715

3,169

 

 

Under IAS 12, deferred tax provisions are made for the tax that would potentially be payable on the realisation of investment properties and other assets at book value.

 

If upon sale of the investment properties the group retained all the capital allowances, the deferred tax provision in respect of capital allowances of £3.3m would be released and further capital allowances of £11.7m would be available to reduce future tax liabilities.

 

The deferred tax asset in respect of other temporary differences (income statement) arises from the recognition of tax relief available to the Company on the mark to market valuation of financial instruments and the future vesting of share awards, calculated at the 30 September 2010 share price of 297.6p (31 March 2010: 337.9p) per share.

 

 

8. Loss per 1p share

 

The calculation of the basic loss per share is based on the earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period. Shares held by the ESOP, which has waived its entitlement to receive dividends, are treated as cancelled for the purpose of this calculation.

 

The calculation of diluted loss per share is based on the basic loss per share, adjusted to allow for the issue of shares and the post tax effect of dividends on the assumed exercise of all dilutive options.

 

The loss per share is calculated in accordance with IAS 33 and the best practice recommendations of the European Public Real Estate Association ("EPRA"). The prior year's EPRA earnings per share has been recalculated following EPRA's revision of their best practice recommendations.

 

Reconciliations of the loss and weighted average number of shares used in the calculations are set out below.

Half Year to

30 September 2010

000s

Half Year to 30 September 2009

000s

 

Ordinary shares in issue

107,408

107,087

 

Weighting adjustment

(1,292)

(1,821)

 

Weighted average ordinary shares in issue for calculation of basic loss per share

106,116

105,266

Dilutive effect of share options

-

-

Weighted average ordinary shares in issue for calculation of diluted loss per share

106,116

105,266

 

Loss used for calculation of basic and diluted loss per share

(3,880)

(7,921)

 

 

Basic loss per share

 

(3.7p)

 

(7.5p)

Diluted loss per share

(3.7p)

(7.5p)

 

 

Loss used for calculation of basic and diluted earnings per share

Net (gain)/loss on sale and revaluation of investment properties

Trading property loss

Fair value movement on derivative financial instruments

Share of fair value movement on derivative financial instruments in the results of joint ventures

Impairment of available-for-sale asset

Deferred tax on adjusting items

 

(3,880)

(9,733)

420

1,078

814

 

1,817

(217)

 

(7,921)

4,397

10

(1,576)

-

 

-

(1,601)

Loss used for calculation diluted EPRA earnings per share

(9,701)

(6,691)

Diluted EPRA loss per share

(9.1p)

(6.4p)

 

 

 

 

9. Investment properties

 

Valuation

£000

Cost

£000

Fair value at 1 April 2010

219,901

218,893

Additions at cost

34,349

34,349

Disposals

(9,053)

(11,899)

Revaluation

9,502

-

Revaluation deficit attributable to profit share partner

(173)

-

As at 30 September 2010

254,526

241,343

 

All properties are stated at market value as at 30 September 2010, and are valued by professionally qualified external valuers except for investment properties valued by directors - representing £4.4m (1.7%) of the portfolio. The following external valuers valued the investment properties: Cushman & Wakefield LLP (£245.0m) and Drivers Jonas Deloitte (£5.1m).

 

Interest capitalised in respect of the refurbishment of investment properties at 30 September 2010 amounted to £5,767,000 (31 March 2010: £5,767,000). Interest capitalised during the period in respect of the refurbishment of investment properties was £nil

 

 

10. Land, developments and trading properties

At

30 September

2010

£000

At

31 March

2010

£000

Development properties

154,451

182,303

Properties held as trading stock

158

273

154,609

182,576

 

The directors' valuation of trading and development stock shows a surplus of £33.5m (31 March 2010: £33.0m) above book value.

 

Total interest to date in respect of the development of sites is included in stock to the extent of £6,402,000 (31 March 2010: £8,482,000). Interest capitalised during the period in respect of development sites amounted to £1,821,000.

 

 

11. Available-for-sale investments

Non-

current

£000

 

Current

£000

Fair value at 1 April 2010

13,325

10,959

Impairment in the period

(13,325)

-

Revaluation to fair value

-

223

As at 30 September 2010

-

11,182

 

 

Included in non-current available-for-sale investments is an investment of 18% in the ordinary shares of Quotient Biosciences Group Limited, a private bioscience company. During the period trading conditions and its financial position deteriorated and, accordingly, the investment has been assessed as, having a fair value of £nil (31 March 2010: £13.3m). Of the fall in value £1,817,000, representing the cost of our investment, has been written off through the Income Statement. The remaining £11,508,000 (£8,286,000 net of deferred tax), which represents prior period fair-value increases from cost, was reversed in the Statement of Comprehensive Income.

 

 

12. Trade receivables and other receivables

At

30 September

2010

£000

At

31 March

2010

£000

Trade receivables

8,087

12,316

Other receivables

10,992

11,728

Prepayments and accrued income

7,192

14,647

26,271

38,691

 

 

 

13. Cash and cash equivalents

At

30 September

2010

£000

At

31 March

2010

£000

Rent deposits and cash held at managing agents

2,946

1,274

Cash secured against debt and cash held at solicitors

301

1,295

Cash allocated to dividend

-

2,909

Cash deposits

27,265

34,322

30,512

39,800

 

Included within cash deposits is £559,000 of restricted cash which can be called by a third party under defined terms of a guarantee.

 

 

 

14. Trade payables and other payables

 

At

30 September

2010

£000

At

31 March

2010

£000

Trade payables

5,352

4,635

Other payables

5,541

9,857

Accruals and deferred income

20,207

29,159

31,100

43,651

 

 

 

15. Borrowings

 

 

 

 

At

30 September

2010

£000

At

31 March

2010

£000

 

Bank overdraft and loans - maturity

 

Due within one year

52,742

72,459

 

Due after more than one year

186,763

170,299

 

239,505

242,758

 

 

Current borrowings :- less than one year

 

52,742

 

72,459

 

Bank loans repayable within :- one to two years

two to three years

three to four years

four to five years

after five years

 

16,751

137,282

10,120

23,547

-

 

29,644

72,725

68,878

-

-

187,700

171,247

Deferred arrangement costs

(937)

(948)

186,763

170,299

 

 

 

 

 

 

Net Gearing

At

30 September

2010

£000

At

31 March

2010

£000

Total borrowings

239,505

242,758

Cash

(30,512)

(39,800)

Net borrowings

208,993

202,958

 

The Group's share of borrowings in joint ventures is £29,877,000 (31 March 2010: £29,752,000).

 

 

£000

£000

Net assets

230,384

242,607

Gearing

91%

84%

 

 

 

16. Derivative financial instruments

At

30 September

2010

£000

At

31 March

2010

£000

At 1 April

(8,540)

(14,337)

Change in fair value in the period

(1,078)

1,157

Cancelled in the period

(58)

 3,202

Purchased in the period

-

1,438

At 30 September / 31 March

(9,676)

(8,540)

Derivative financial instruments asset

774

1,945

Derivative financial instruments liability

(10,450)

(10,485)

(9,676)

(8,540)

 

 

17. Share capital

At

30 September

2010

£000

At

31 March

2010

£000

Authorised

39,577

39,577

39,577

39,577

The authorised share capital of the Company is £39,576,626.60 divided into ordinary shares of 1p each and deferred shares of 1/8p each

Allotted, called up and fully paid

 - 107,407,522 ordinary shares of 1p each

 

1,074

1,074

- 214,145,300 deferred shares of 1/8 p each

265

265

1,339

1,339

 

As at 1 April 2010 and 30 September 2010, the Company had 107,407,522 ordinary 1p shares in issue.

 

Share options

 

At 30 September 2009 there were no unexercised options over new ordinary 1p shares in the Company (31 March 2010: nil) and no purchased ordinary 1p shares held by the ESOP had been granted to directors and employees under the Company's share option schemes (31 March 2010: nil). During the period no new options were granted.

 

 

18. Dividends

Half Year To

30 September

2010

£000

Half Year To

30 September

2009

£000

Year To

31 March

2010

£000

Attributable to equity share capital

Ordinary

- First interim paid 1.75p per share

- Second interim paid of 2.75p per share

- prior period final paid 0.25p (2009: 2.75p) per share

 

-

-

265

 

-

-

2,896

 

1,852

2,909

2,896

265

2,896

7,657

 

The interim dividend of 1.75p (30 September 2009: 1.75p per share) was approved by the board on 24 November 2010 and will be paid on 23 December 2010 to shareholders on the register on 3 December 2010. This interim dividend, amounting to £1,857,000 has not been included as a liability as at 30 September 2010.

 

 

 

19. Own shares held

 

Following approval at the 1997 Annual General Meeting the Company established the Helical Bar Employees' Share Ownership Plan Trust (the "Trust") to be used as part of the remuneration arrangements for employees. The purpose of the Trust is to facilitate and encourage the ownership of shares by or for the benefit of employees by the acquisition and distribution of shares in the Company.

 

The Trust purchases shares in the Company to satisfy the Company's obligations under its Share Option Schemes and Performance Share Plan.

 

At 30 September 2010 the Trust held 1,291,844 (31 March 2010: 1,291,844) ordinary shares in Helical Bar plc.

 

At 30 September 2010 options over nil (31 March 2010: nil) ordinary shares in Helical Bar plc had been granted through the Trust. At 30 September 2010 awards over 6,249,364 (31 March 2010: 4,870,283) ordinary shares in Helical Bar plc, made under the terms of the Performance Share Plan, were outstanding.

 

  

20. Net assets per share

 

 

30 September

2010

£000

 

Number of shares

000's

30 September 2010

pence

per share

Net asset value

Less: own shares held by ESOP

deferred shares

230,384(265)

107,408

(1,292)

Basic net asset value

230,119

106,116

217

Add: unexercised share options

-

-

Diluted net asset value

230,119

106,116

217

Adjustments for

fair value of financial instruments

11,369

deferred tax

1,465

Adjusted diluted net asset value

242,953

106,116

229

Adjustment for

Fair value of trading and development

properties

 

33,518

Diluted EPRA net asset value

276,471

106,116

261

Adjustment for

fair value of financial instruments

(11,369)

deferred tax

(1,465)

Diluted EPRA triple NAV

263,637

106,116

248

 

The adjustment for the fair value of trading and development properties represents the surplus as at 30 September 2010.

 

 

31 March

2010

£000

 

Number of shares

000's

 

31 March 2010

pence

per share

Net asset value

Less: own shares held by ESOP

242,607

-

107,408

(1,292)

deferred shares

(265)

-

Basic net asset value

242,342

106,116

228

Add: unexercised share options

-

-

Diluted net asset value

242,342

106,116

228

Adjustment for

- fair value of financial instruments

 

9,978

- deferred tax

3,257

Adjusted diluted net asset value

255,577

106,116

241

Adjustment for

- fair value of trading and development properties

 

 

32,991

Diluted EPRA net asset value

Adjustment for

- fair value of financial instruments

- deferred tax

288,568

 

(9,978)

(3,257)

106,116

272

Diluted EPRA triple net asset value

275,333

106,116

259

 

The net asset values per share have been calculated in accordance with the best practice recommendations of the European Public Real Estate Association ("EPRA").

 

 

 

21. Related party transactions

 

At 30 September 2010 and 31 March 2010 the following amounts were due from the Group's joint ventures.

 

 

At

30 September

2010

£000

At

31 March

2010

£000

Abbeygate Helical (Leisure Plaza) Ltd

2,471

2,212

Abbeygate Helical (Winterhill) Ltd

(12)

(12)

Abbeygate Helical (C4.1) LLP

(598)

(598)

King Street Developments (Hammersmith) Ltd

1,850

1,634

Shirley Advance LLP

4,487

4,372

The Asset Factor Ltd

102

600

PH Properties Limited (BVI)

-

-

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR FEEEELFSSESF
Date   Source Headline
20th May 20247:00 amRNSSALE OF 50% STAKE IN 100 NEW BRIDGE STREET
22nd Apr 20247:00 amRNSTrading Update
4th Apr 202410:00 amRNSListing Rule 9.6.14(2) Disclosure
25th Mar 20247:00 amRNSHELICAL AGREES SALE OF 25 CHARTERHOUSE SQUARE
15th Mar 20247:00 amRNSThree Crowns signs lease at The JJ Mack Building
14th Mar 20244:31 pmRNSDirector/PDMR Shareholding
8th Feb 20249:15 amRNSChanges to Board and Committee Composition
23rd Jan 20243:59 pmRNSDirector/PDMR Shareholding
16th Jan 202411:09 amRNSDirector/PDMR Shareholding
15th Jan 202410:27 amRNSMajor Shareholding Notification
11th Jan 20244:06 pmRNSMajor Shareholding Notification
9th Jan 20247:00 amRNSTrading Update
6th Dec 20238:34 amRNSHolding(s) in Company
5th Dec 20237:00 amRNSSainsbury's signs lease at The JJ Mack Building
30th Nov 20233:57 pmRNSHolding(s) in Company
29th Nov 20232:53 pmRNSDirector/PDMR Shareholding
22nd Nov 20237:00 amRNSHalf-year Report
1st Nov 202312:28 pmRNSWeWork Update
13th Sep 20235:15 pmRNSHolding(s) in Company
13th Sep 20237:00 amRNSDirector/PDMR Shareholding
24th Aug 20238:00 amRNSNotice of Results
1st Aug 20237:00 amRNSNotification of Interests of Directors and PDMRs
19th Jul 20232:41 pmRNSHolding(s) in Company
13th Jul 202311:36 amRNSResult of AGM
13th Jul 20237:00 amRNSTrading Update
12th Jul 20237:00 amRNSHelical signs contract for office portfolio JV
20th Jun 20237:00 amRNSDirector/PDMR Shareholding
13th Jun 20237:00 amRNSNotice of AGM & 2023 Annual Report & Accounts
7th Jun 202310:09 amRNSHolding(s) in Company
2nd Jun 20237:00 amRNSDirector/PDMR Shareholding
1st Jun 20234:46 pmRNSHolding(s) in Company
23rd May 20237:00 amRNSAnnual Results for the Year to 31 March 2023
27th Apr 202311:27 amRNSHolding(s) in Company
24th Apr 20239:18 amRNSDirector Declaration
6th Apr 20237:00 amRNSTrading Update
4th Apr 20237:00 amRNSDirector/PDMR Shareholding
27th Mar 20238:00 amRNSNotice of Results
15th Mar 20234:05 pmRNSDirector/PDMR Shareholding
2nd Mar 202312:43 pmRNSHolding(s) in Company
15th Feb 202312:07 pmRNSHelical selected as preferred office JV partner
17th Jan 20239:28 amRNSDirector/PDMR Shareholding
7th Dec 20224:35 pmRNSDirector/PDMR Shareholding
29th Nov 20229:28 amRNSHolding(s) in Company
22nd Nov 20227:00 amRNSHalf-year Report
14th Nov 202210:05 amRNSMajor Shareholding Notification
14th Nov 20227:00 amRNSFIRST LETTING AT THE JJ MACK BUILDING
11th Nov 202210:27 amRNSMajor Shareholding Notification
24th Oct 20227:00 amRNSTrading Update
12th Oct 202211:46 amRNSNotification under Listing Rule 9.6.14 (2)
13th Sep 20222:26 pmRNSDirector/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.