Cobus Loots, CEO of Pan African Resources, on delivering sector-leading returns for shareholders. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHelical Bar Regulatory News (HLCL)

Share Price Information for Helical Bar (HLCL)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 249.50
Bid: 247.00
Ask: 250.00
Change: 12.00 (5.05%)
Spread: 3.00 (1.215%)
Open: 237.00
High: 249.50
Low: 229.50
Prev. Close: 237.50
HLCL Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Full Year Results

26 May 2011 07:00

RNS Number : 3143H
Helical Bar PLC
26 May 2011
 



 

 

26 May 2011

H E L I C A L B A R P L C

("Helical"/"Company"/"Group")

 

Unaudited

P r e l i m i n a r y R e s u l t s

For the year to 31 March 2011

 

HELICAL ESTABLISHES PLATFORM FOR FUTURE

OUTPERFORMANCE

 

Financial Highlights

 

§ Group's share of net rental income up 19% to £17.8m (2010: £14.9m).

§ Net gain on sale and revaluation of investment properties of £7.5m (2010: £8.2m).

§ Loss before tax of £6.3m (2010: profit of £7.9m).

§ Diluted EPRA net asset value, including trading and development stock surplus, down 7% to 253p per share (2010: 272p).

§ Group's share of property portfolio of £532.2m (2010: £494.5m)

§ Ratio of net borrowings to value of property portfolio of 45.3% (2010: 46.3%)

§ Final dividend proposed of 3.15p per share taking total dividends for the year to 4.90p (2010: 4.75p), up 3.2%.

 

Operational Highlights

 

Good progress with sales and acquisitions programme and asset management initiatives.

 

London

§ Purchase, with joint venture partners, of investment at Barts, London EC1 for £55m. Planning permission to be sought for a major new office building and high quality residential apartments.

§ Refurbishment of 200 Aldersgate, London EC1 completed. Considerable interest from potential tenants.

§ Planning permission granted at Mitre Square, London EC3 for a 270,000 sq ft NIA office development.

Poland and Eastern Europe

§ Completion of out of town retail development at Opole, Poland. Pre-lettings at Europa Centralna, Gliwice at 50%.

§ New Thameling joint venture in discussions with a number of potential tenants for distribution warehouses in Eastern Europe.

Other UK

§ £110m of sales of assets during the year and a further £58m sold or agreed since the year end. Sales include £60m of non-income producing assets.

§ To date capital recycled into the acquisition of £125m of investment assets, including Helical's share of Barts, yielding 8%.

§ Sales of assets totalling £40m from the mixed industrial and office portfolio purchased during the year showing profits generated so far of £5m, with remaining assets showing c.45% cash on cash return.

§ Purchases include two shopping centres for £33.8m, showing a yield of 8.25% net of all void costs, giving us a cash on cash yield of 18.5% after debt.

§ Planning permission granted at Great Alne, Warwickshire for a retirement village of 132 units.

§ Helical Retail engaged in a number of new retail warehouse schemes.

 

 

 

 

Giles Weaver, Chairman, commented:

"Helical is now actively pursuing new investment and development opportunities. We are pleased with the number and quality of investment purchases, in particular our acquisition at Barts, London EC1, making full use of the proceeds from our recent placing. The number of sales achieved during the year, and subsequently, draw a line under the difficulties of the last four years and the Company can move forward confidently."

 

 

Michael Slade, Chief Executive, added:

"It has been a long and hard four years since the warning bells sounded in mid 2007. It has required patience and discipline, however, the slate is now clean and the platform established to enable us to return to our outperforming ways."

 

For further information, please contact:

 

Helical Bar plc 020 7629 0113

Michael Slade (Chief Executive)

Nigel McNair Scott (Finance Director)

 

Address: 11-15 Farm Street, London W1J 5RS

Fax: 020 7408 1666

Website: www.helical.co.uk

 

Financial Dynamics 020 7831 3113

Stephanie Highett/Dido Laurimore/Laurence Jones

 

 

 

Financial Highlights

 

 

Notes

Year To

31 March

2011

£m

Year To

31 March

2010

£m

Group's share of net rental income

1

17.8

14.9

Development property loss

(16.6)

(1.3)

Trading property loss

(0.4)

-

Share of results of joint ventures

2

2.9

3.7

Profit before property writedowns, investments gains and tax

2.9

9.7

Provisions against trading and development stock

(14.9)

(10.0)

Gains on sale and revaluation of investment properties

7.5

8.2

Impairment of available-for-sale assets

(1.8)

-

(Loss)/profit before tax

(6.3)

7.9

Pence

Pence

Basic (loss)/earnings per share

(3.6)

9.1

Diluted (loss)/earnings per share

(3.6)

9.1

Diluted EPRA loss per share

3

(6.4)

(0.1)

 

Dividends per share paid in year

4

2.00

7.25

 

Diluted EPRA net assets per share

5

253

272

Adjusted diluted net assets per share

 

6

225

241

 

 

£m

£m

Value of investment portfolio

271.9

219.9

Trading and development stock at directors' value

Group's share of property portfolio held in joint ventures

7

180.0

80.3

215.5

59.1

532.2

494.5

 

Net borrowings

Group's share of net borrowings of joint ventures

206.1

35.2

203.0

25.8

241.3

228.8

 

Net assets

255.4

242.6

 

Ratio of net borrowings to value of property portfolio

8

45.3%

46.3%

Net gearing

 

81%

84%

 

 

 

 

 

 

Notes:

1. Includes Group's share of net rental income in joint ventures of £3.6m (2010: £0.7m)

2. The Group's share of the results of entities controlled equally by the Group and its joint venture partners.

3. Calculated in accordance with IAS 33 and the best practice recommendations of the European Public Real Estate Association ("EPRA") (see note 8 of the Preliminary Announcement).

4. Excludes the final dividend of 3.15p per share payable, if approved, in July 2011.

5. Calculated in accordance with the best practice recommendations of EPRA (see note 21).

6. As per 5, but excluding the adjustment for the fair value of development stock.

7. Includes the trading and development stock surplus of £32m (2010: £33m).

8. Includes Group's share of property portfolio and net borrowings in joint ventures.

 

 

Chairman's Statement

 

In the year to 31 March 2011 Helical has continued to transform its property holdings, realising cash from the sales of both non-income producing properties and assets with limited potential going forward, and reinvesting in growth assets which offer much promise for future years. This rolling of the "drum" as we rotate out of the old and into the new has changed the shape of the Group's property portfolio and its prospects for the future, albeit at a cost of limited write-downs and losses. The last four years have been a difficult period for property companies but, by protecting our shareholders, with limited calls for new capital and only at net asset value per share or at a premium, we believe we have now set a solid platform for future growth.

 

Results

 

The profit before tax, property write-downs and investment gains reduced to £2.9m (2010: £9.7m). Development losses, before stock write-downs, totalled £1.7m (2010: profits of £8.7m). There were trading losses of £0.4m (2010: £nil) and a reduced contribution from the Group's share in the results of joint ventures of £2.9m (2010: £3.7m). However, write-downs of trading and development stock of £14.9m (2010: £10.0m), mainly resulting from a write-down of the Group's office developments in Glasgow and Crawley and reductions in the carrying value of land held for industrial and change of use potential, and an impairment of the group's available-for-sale investments of £1.8m (2010: £nil) are set against these profits. Net rental income, excluding that in joint ventures, remained steady at £14.2m (2010: £14.2m). Loss before tax was £6.3m (2010: profit £7.9m).

 

Administration costs reduced from £8.7m to £7.1m with a credit for share awards of £0.2m (2010: charge £1.2m). Net finance costs before capitalised interest reduced from £11.5m to £10.5m due to a lower average level of borrowings during the year and lower average interest rates. Capitalised interest increased to £4.2m from £3.2m. There was a profit on the mark to market valuation of the Group's financial instruments of £1.8m (2010: £1.2m). The Group made a loss on currency movements of £0.1m (2010: £1.1m) on its Polish operations.

 

The investment portfolio rose 2.5% including sales and purchases (2010: 5%) or 1.7% on a like-for-like basis, reflected as a gain on revaluation of £2.7m (2010: £13.1m). A profit on sale of investment properties of £4.8m compares with a loss of £4.9m in the previous year.

 

Diluted loss per share was 3.6p (2010: earnings 9.1p) and diluted EPRA loss per share was 6.4p (2010: 0.1p).

 

The Group's diluted EPRA net asset value per share fell by 7% to 253p (2010: 272p). The directors' valuation of trading and development stock showed a surplus of £32m (2010: £33m).

 

The Board is recommending to shareholders an additional final dividend of 3.15p per share, payable, if approved, after the Annual General Meeting in July. Taken with the interim dividend paid in December 2010 of 1.75p (2009: 1.75p) it represents a total dividend of 4.90p (2010: 4.75p), an increase of 3.2% for the year.

 

Financing

 

In the year to 31 March 2011, Helical repaid £45m of debt from the sale of properties including Fieldgate Street, Paignton, Watford, Crawley and industrial units at Southampton, Southall and Kidlington. Since the year end, the Group has repaid £10m of loans from the sale of 61 Southwark Street.

 

At 31 March 2011 the Group had net borrowings of £241.3m (2010: £228.8m) and gross property values of £532.2m (2010: £494.5m), with these property values and net borrowings including the Group's share of its joint venture properties and borrowings. The ratio of net borrowings to the value of the property portfolio (including directors' valuation of stock) was 45.3% (2010: 46.3%). Net debt to equity gearing at 31 March 2011 was 81% (2010: 84%).

  

At 31 March 2011, the Group had £75.4m (2010: £92.6m) of fixed rate borrowings with an average effective interest rate of 5.77% (2010: 6.43%) and an average maturity of 2.3 years (2010: 2.3 years) and £91m of interest rate caps at an average of 4.9% (2010: £34m at 6.00%). In addition, the Group has a £40m interest rate floor at 4.50% until 2013.

 

Placing

 

In December 2010, Helical issued 10,730,000 ordinary 1p shares at 270p per share, raising £28.0m net of costs. The Group was delighted that over 30 institutional investors participated in this Placing, including many new shareholders. The Placing was also supported by the Group's management with each director participating in a total management investment of over £1.1m.

 

Outlook

 

As outlined in our half year statement, Helical is now actively pursuing new investment and development opportunities. We are pleased with the number and quality of investment purchases, in particular our acquisition at Barts, London EC1, making full use of the proceeds from our recent placing. The number of sales achieved during the year, and subsequently, draw a line under the difficulties of the last four years and the Group can move forward confidently.

 

 

 

Giles Weaver

Chairman

26 May 2011

 

 

 

Chief Executive's Statement

 

Property is a long term game. It always has been and always will be. In the early 90s it took Helical six years to recover fully from the bottom of the market in 1991 to strong growth in 1997. Then, having reached the point where income covered interest, overheads and dividends from investment buying in 1994-95, we set about rebuilding our development portfolio. Whilst doing so, we lagged our peer group but by 1997 we were a major participant in the City and one of the largest suppliers of out-of-town retail in the UK between 1997-98. By 2001, we had trebled the size of the Company and by the end of 2004 had returned £156 million to our shareholders.

 

I now find us in a similar situation to that which faced us in 1996. By prudent use of our limited capital and making full use of the proceeds of our two small and accretive fund raisings, we have regained our ground so that once more our net rental income covers our interest, overhead and dividends. Once again we are preparing an extraordinary and diverse development programme.

 

I cannot promise to quite match our accelerated performance of the late 90s. I see no "driver" in our economy equal to the dot.com boom of those days but I am pleased to report that we have cleared the decks of our 'legacy' properties and can now concentrate on moving forward free of the shackles of the past.

 

We see ongoing value in the good secondary market where, for example, shopping centre equivalent yields at 7.75% are at a record premium to bond rates. Whilst interest rates remain low, we are enjoying the cash flow from our recent investment purchases. Buying £125m of property at an average 8% yield plus whilst borrowing at an average 4.4% provides an historic differential. Experience suggests you buy, buy, buy in such unusual circumstances, but the key is choosing your targets carefully, having full regard to the difficulties being encountered by tenants and the pitfalls of ever shortening leases.

 

We will continue to buy good secondary shopping centres and industrial estates although we are witnessing more interest in these sectors and a gradual reduction in yields. Targeted assets are of institutional quality which could generally benefit from capital expenditure and value enhancing initiatives. Key to our acquisition strategy are affordable occupational costs for our tenants (low rents) and good tenant demand for space. Careful, disciplined stock picking remains our key focus and the value of detailed due diligence before bidding cannot be underestimated.

 

London has always been our major playground. We are making good progress on lettings at 200 Aldersgate (370,000 sq ft of offices) and our current development programme in the City comprises two schemes of circa 750,000 sq ft at Mitre Square and Barts which will be coming forward over the next few years. In West London, our residential/mixed use portfolio is looking promising. We are confident of gaining planning consent at Fulham Wharf (100,000 sq ft Sainsbury's store, 463 residential units) where we act for Sainsbury, and at our joint venture with Grainger at Hammersmith Town Hall (110,000 sq ft council offices, 40,000 sq ft retail, 320 residential units). After several years of negotiation with other land owners and the planning authorities, we are now able to move forward and apply for planning at our White City site of 10 acres with a mixed use scheme of up to two million sq ft held jointly with our partner, Aviva. We hope to be ready to start on site by the end of 2012.

 

In all these cases we see values moving positively forward. Our total equity invested in these six London schemes is less than £30m so we continue our well proven theme of maximising the return on our equity.

 

As the development market recovers, we are also now able to rekindle our retail projects under the Helical Retail banner, working with the supermarket chains to obtain planning on optioned schemes throughout the UK, and continue our town-centre development at Shirley, Birmingham anchored by an 80,000 sq ft Asda store.

 

Poland offers opportunity and will remain on our target list as we develop and complete our two out-of-town retail schemes (a 1.1 million sq ft programme) and we look to expand our involvement in this region with large scale warehouse/logistics developments, similarly on a pre-let/pre-sold basis with our partners, Thameling, who are ex-Prologis.

 

In December I referred to our 'retirement village' portfolio and that we were reviewing our options. As we finalise our successful scheme at Liphook (generating a total estimated profit of £13m, with £7m still to come), we will now look to start to develop out schemes this year at Horsham (154 units) and Exeter (159 units), with Great Alne in Warwickshire (132 units) to follow in 2012. All three have now received planning consent with similar £10m to£15m plus profit projections spread over three to five years. To recapture equity, we plan to sell our sites at Milton in Cambridge and part of Exeter, as well as a site for open market housing at Telford upon finalising planning later this year. A 40-acre residential site at Cawston (50% share) will follow in 2013/14. These sale receipts, subject to planning, are estimated to total £25m plus.

 

It has been a long and hard four years since the warning bells sounded in mid 2007. It has required patience and discipline, however, the slate is now clean and the platform established to enable us to return to our outperforming ways. A special thanks to our shareholders and to our banks for their support throughout.

 

 

 

 

Michael Slade

Chief Executive

26 May 2011

 

 

 

Business Review

 

Our Portfolio - how we invest our capital

London Offices

Provincial Offices

In Town Retail

Out of Town Retail 

Poland

Industrial

Change of Use

Mixed Use

Retirement Village

Total

%

%

%

%

%

%

%

%

%

%

Investment

23

2

29

3

-

9

-

-

1

67

 

Trading and development

2

1

2

1

11

2

1

1

12

33

 

Total

25

3

31

4

11

11

1

1

13

100

 

 

Note: excludes the surplus arising from the directors' valuation of trading and development stock.

 

 

Development and Trading Portfolio -

Project Type

 

 

Book cost

£m

 

 

Write- down

£m

Written down book cost

£m

 

 

Directors' Valuation

£m

Surplus Over Book Cost £m

Change of Use

17

-

17

28

11

Industrial Development for Freehold sales

13

(3)

10

10

-

Retirement Village development

62

(2)

60

74

14

Office Development

14

(5)

9

11

2

Retail Development (Helical Poland)

50

-

50

55

5

Others - Mainly Mixed Development

2

-

2

2

-

Total

 

158

(10)

148

180

32

 (Excluding Group's share of trading and development properties held in joint ventures)

 

Notes:

1. Total writedowns in the year were £15m of which £5m were in respect of assets sold by 31 March 2011.

2. Basis of valuation - the Directors' valuation of the properties is based on current site values.

 

 

Our Business

 

Helical Bar is a property development and investment company; our aim is to make excellent returns for our shareholders (which include the management team who own 16% of the company) through a wide variety of high margin activities. While our core areas include London office and mixed use development, we are able to deploy capital to whichever part of the property market we believe offers the best returns at different points in the cycle.

 

The table below describes how we allocate our resources between investment and development, and between the various sectors. The property portfolio schedules at the end of this business review explain which properties sit in each category and give more detail on these properties.

 

Investment

 

Value

£m

Equity

£m

London office

108.9

44.2

Provincial office

7.6

2.0

Industrial

42.1

19.7

In town retail

137.7

57.2

Out of town retail

14.3

6.2

Retirement village

4.4

0.7

Change of use

0

0

Mixed use

0

0

Poland

0

0

Total

315.0

130.0

 

Note: Barts is held as an investment.

 

Trading & Development

Book Value

£m

Fair Value

£m

Surplus of Fair Value over Book Value

£m

Equity (calculated from Fair Value)

£m

London office

12.5

14.5

2.0

14.5

Provincial office

7.9

8.0

0.1

1.1

Industrial

9.5

9.5

0

9.5

In town retail

9.6

9.8

0.2

8.3

Out of town retail

3.5

3.5

0

1.4

Retirement village

59.6

73.6

14.0

35.2

Change of use

4.2

6.3

2.1

6.3

Mixed use

4.2

12.9

8.7

12.9

Poland

50.1

55.4

5.3

34.6

Total

161.1

193.5

32.4

123.8

Note: The tables above include the Group's share of investment, trading

and development properties held in joint ventures.

 

Investment

 

The investment portfolio, which is mainly let and income producing, has two main purposes:

 

1. To provide a steady income stream to cover overheads, dividends and interest

2. To produce above average capital growth over the cycle to contribute to growth in the Company's net asset value

 

We seek to achieve these aims through careful, disciplined stock picking, generally of multi-let London offices, shopping centres, industrial estates and mixed portfolios. Our key aim is to be confident that there is sustainable demand from occupiers for all of our assets.

 

We frequently reposition our properties through significant refurbishment or extensions. We work closely with our tenants to maintain full occupancy and these relationships often lead to opportunities to increase value through re-gearing leases or moving tenants within a building as they expand or contract. Finally, at certain points in the cycle we may buy entirely vacant buildings (such as the Morgans, Cardiff or Shepherds Building, London W14) with a view to carrying out a major refurbishment, where we are confident that the occupational market is strong enough to allow the whole building to be let quickly.

 

 

Development

 

We employ a wide variety of approaches in our development activities. The principal aim is to maximise our share of profits leveraging our capital employed and managing the risks inherent in the development process given the size of our balance sheet. The table below explains how the process works and some of the different ways in which we are involved in our schemes.

 

Deal Type

Acquire, solely or in joint venture

Acquire via option/conditional purchase agreement (e.g. subject to planning) or be appointed as 'preferred developer'

Appointed as Development Manager (profit payable at certain milestones e.g. planning, letting or completion of construction)

Barts, White City

Shirley Town Centre, King Street Hammersmith, Mitre Square

Fulham Wharf

Planning

Barts, Fulham Wharf, White City, King Street Hammersmith Town Hall, Shirley Town Centre, Telford, Cawston (Rugby)

Pre-letting

Gliwice (Poland), Mitre Square

Delivery Options

Develop ourselves, complete lettings/sales and retain/sell

Bring in JV partner to share percentage of costs and profits with Helical retaining an equity interest and profit share

'Forward fund' i.e. sell site to an investor who meets development costs with Helical receiving a profit share

Retirement Villages (Exeter, Horsham, Great Alne)

Turawa (Poland)

Construction

Stockport, Liphook

Post Construction - Letting/Sale

200 Aldersgate, Southall, Hailsham (industrial development), The Hub (Glasgow)

 

 

 

Year to 31 March 2011

 

Trading and Development Portfolio

 

As highlighted at the half year, our primary concern over the last two years has been to recover equity from those assets with limited potential and, in particular, from those assets which are either non-income producing or where void costs exceed income. In today's market the only way to achieve sales of these assets is to be competitive on pricing and this has involved write-downs and sales below book value.

 

Since March 2009 we have sold circa £120m of trading and development stock of which £85m has been non-income producing, with £76m and £60m sold respectively in the year to 31 March 2011. This sales programme has generated significant cash surpluses, which we have re-deployed into new investment opportunities.

 

Losses from the Group's development programme of £1.7m (2010: profits of £8.7m) were increased by provisions of £14.9m (2010: £10.0m) made against the carrying value of development stock. Of the total provisions, £10.2m were recognised at 30 September 2010. Although profits were generated at our successful retirement village scheme at Bramshott Place, Liphook, losses were made on the sales of Crawley and Fieldgate Street and our industrial developments at Oxford, Kidlington and Southampton as we greatly reduced our stock of non-income producing office and retail developments. These losses were increased by the overhead costs of our retail development joint ventures in the UK and Poland.

 

At both the half year and year end we assessed the carrying value of our remaining trading and development stock and this led to total write-downs of £14.9m, (of which £4.7m was in the second half of the year) primarily against office buildings in Crawley and Glasgow and our industrial developments.

 

Offices

 

The focus of the Group over the last year has been on those schemes recently completed or under construction, looking for tenants for the space, where vacant, and progressing a small number of major schemes for the future.

 

200 Aldersgate Street, London EC1

 

Originally developed in the late 1980's, this 370,000 sq ft office building has remained vacant since Clifford Chance left for Canary Wharf in 2005. In 2010, we were appointed under an asset and development management agreement with the owners of the building. We have re-freshed and re-clad parts of the building, creating a "vertical village" for office users. These works were completed in November 2010 and the building is being marketed to potential tenants with an encouraging level of interest already being shown.

 

Mitre Square, London EC3

 

Legal agreements have been signed to acquire the site at Mitre Square, London EC3 from the City of London and Ansbacher. Planning permission has been granted for a new Grade A office development of 270,000 sq ft and we now have a deliverable scheme which we are able to start once a pre-let or funding partner is found.

 

The Hub, Pacific Quay, Glasgow

 

The Hub, Pacific Quay, Glasgow was completed in 2009. This 60,000 sq ft building offers flexible office space with an onsite cafe and events area. Located in the midst of a media hotbed with BBC Scotland and STV as neighbours, this scheme has been partly let to The Digital Design Studio, the commercial arm of Glasgow School of Art, Shed Media and other high-tech, media-orientated tenants. Letting has been slower over the last 12 months but we expect interest to pick up as the market improves.

 

Retail

 

In Poland we have three schemes totalling over 117,600 sq m (1.2m sq ft):

 

Park Handlowy Mlyn, Wroclaw

 

Wroclaw is a large city in West Poland, some 100km from the German border and 470km south of Warsaw. This 9,600 sq m (103,000 sq ft) out of town retail development was completed in December 2008 and is fully let to a number of domestic and international retailers including T K Maxx, Media Expert, Makro, Deichmann, Smyk, Komfort and others.

 

Park Handlowy Turawa, Opole

 

Opole is located approximately 40km to the west of Wroclaw along the A4 motorway and is the administrative centre of the Opole province. This shopping centre and retail park is anchored by a Carrefour Hypermarket and a Praktiker DIY store and comprises approximately 41,000 sq m (440,000 sq ft) of retail space. The scheme has been forward funded and sold to Standard Life and was completed in March 2011. Negotiations continue with potential tenants to let the remaining space.

 

Europa Centralna, Gliwice

 

This scheme is being developed on land to the south of Gliwice at the intersection of the A4 and A1 motorways. This highly visible site has unparalleled accessibility and will be a major regional shopping destination. The retail park and shopping centre, comprising approximately 67,000 sq m (720,000 sq ft) of retail space, will incorporate three distinct parts, being a foodstore, DIY and household goods and fashion. The scheme has been 50% pre-let to Tesco, Castorama, H & M, Media Expert and others. Construction is due to commence by Q3 2011 with completion expected in Q3 2012.

 

In the UK we have two retail schemes:

 

Parkgate, Shirley, West Midlands

 

At Parkgate, Shirley we have revised our plans for the redevelopment of this site and have submitted a new planning application to Solihull Metropolitan Borough Council, the results of which we expect in Summer 2011. The development will, however, continue to include an 85,000 sq ft Asda supermarket, 64,000 sq ft of retail and circa 120 residential apartments and townhouses.

 

Leisure Plaza, Milton Keynes

 

At Leisure Plaza, Milton Keynes, we have planning consent for a 165,000 sq ft retail store, 65,000 sq ft casino, 50,000 sq ft ice rink and 25,000 sq ft of other leisure. We are working with the various interested parties in this development to bring it forward with a view to starting construction later this year.

 

Mixed use

 

White City, London W12

 

Following the publication of the draft White City Opportunity Area Planning Framework for public consultation we are now seeking to progress with a planning application for the redevelopment of the 10 acre site which we hold with our partner Aviva. A full professional team is currently being appointed with a view to submitting in the Spring of 2012. The project will involve 1.5 - 2m sq ft of mixed use space with a residential bias.

 

Fulham Wharf, London SW6

 

At Fulham Wharf we have submitted, with landowner Sainsbury's, a planning application for a 100,000 sq ft new foodstore, together with 463 residential units at Sands End in Fulham. The proposal is to demolish the adjacent dilapidated buildings, construct a new store with housing above and turn the existing store into new housing, creating new public spaces and enhancing access to a Thames riverside walkway within the development. Helical will receive a fee once planning permission is secured together with a profit share.

 

King Street, Hammersmith, London W6

 

We have a development agreement with the London Borough of Hammersmith & Fulham, in partnership with residential specialist Grainger plc, for the regeneration of the west end of King Street, Hammersmith. We submitted a planning application in November 2010 for new council offices, a foodstore and restaurants around a new public square, over 320 new homes and a new public footbridge across the Great West Road, which will re-connect Hammersmith Town Centre to the River Thames and Furnival Gardens.

 

Industrial development

 

We have built 120 units totalling over 570,000 sq ft for onward sale to owner occupiers at two sites in Oxford, as well as at Southampton, Southall (West London) and Hailsham. We have sold 111 of these units (543,000 sq ft) including all of Southampton and the two Oxford sites, with just nine units remaining at Southall, of which three have been sold since the year end. In addition, we own a site in Stockport with planning permission for trade counters, industrial units and a builders' merchant, self storage and car showroom. Infrastructure works have recently completed at this site and parcels of land have been sold to Big Yellow and Infiniti (a car dealership).

 

Retirement Villages

 

A retirement village is a private residential community in which active over-55s are able to live independently in retirement. Residents have typically down-sized from a larger family home into a cottage or apartment with no maintenance or security issues. With access to a central clubhouse containing a bar and restaurant facilities and health and fitness rooms and surrounded by maintained grounds, this retirement option is proving increasingly popular.

 

Bramshott Place, Liphook, Hampshire

 

The original Bramshott Place Village was an Elizabethan mansion built in 1580 by a local merchant. Whilst this was demolished in the mid 19th Century and replaced by Bramshott Grange, the original Grade II listed Tudor Gatehouse remains and has been fully restored. Bramshott Grange operated most recently as a hospital for the elderly but closed in 1987. The land and buildings remained derelict until Helical acquired them in 2001. Changing planning from its previously designated employment use to a retirement village took several years but was eventually achieved in 2006.

 

The development of 151 cottages and apartments, and the new clubhouse, started in late 2007 and has proceeded in phases as units are sold. Currently, we have sold 69 units with reservations on a further 20 units. Construction of the final phase of 55 units has started.

 

Cherry Tree Yard, Faygate, Horsham, West Sussex

 

Cherry Tree Yard, a 30 acre site, had operated as a sawmill with outside storage for many years. Now vacant, we were granted planning permission, at appeal, in May 2009 following a public inquiry where the Inspector allowed a development comprising a retirement village of 148 units, eight affordable housing units, a 50 bed residential care home and a central facilities clubhouse building. Demolition has been completed and enabling works will commence shortly with construction of the retirement village and clubhouse, to be built in phases, expected to commence in late 2011. Following changes the scheme is now for 154 retirement village units.

 

Maudsley Park, Great Alne, Warwickshire

 

This is a Green Belt site which has 320,000 sq ft of built footprint and benefits from Major Development Site planning policy. Measuring 82 acres this site received outline planning permission in April 2011 for a retirement village of 132 units plus 47 extra care units. Demolition and enabling works will commence in late 2011 with construction to follow in 2012.

 

St Loye's College, Exeter

 

This 19 acre site was acquired in 2007 from the St Loye's Foundation, a long established rehabilitation college in the city of Exeter. Resolution to grant planning permission was obtained in October 2009 for a retirement village of 206 units, a 50 bed residential care home, an affordable "extra-care" block of 50 units and a central facilities clubhouse building. Demolition, site clearance and archaeological survey work has been completed. Construction of the retirement village and clubhouse in phases is expected to commence during 2012.

 

Ely Road, Milton, Cambridge

 

This 21 acre site was acquired from EDF in 2006 and was previously used as a training centre and depot. Located within the Green Belt, planning permission has been obtained for a retirement village of 101 units and a central facilities clubhouse building. We have submitted an application to remove the age restriction and re-plan the site for open market housing.

 

Quotient

 

In January 2007 we acquired a research facility near Newmarket in a joint venture with the majority shareholder of Quotient which occupies the buildings. As part of the transaction, we acquired a minority stake in Quotient, a private biosciences company. Previously valued at £13.3m, we have written down our investment to nil to reflect concerns over trading conditions and its financial position.

 

Investment Portfolio

 

In recent years we have retained those assets identified as having potential for future growth, or which provided a strong cash flow to the business, having disposed of assets which had reached their maximum potential. The remaining portfolio provides a source of income to cover overheads and finance costs as well as the potential for future capital growth.

 

Acquisitions

 

Having made our first significant investment property acquisition for four and a half years in January 2010, acquiring Clyde Shopping Centre in Glasgow with joint venture partners, we bought a mainly industrial portfolio for £46.5m in June 2010 (£48.6m gross cost). The portfolio comprised nine assets, of which six are multi-let industrial units, one is a single let industrial and two are offices (one located in Eastcheap in the City). Two of these assets were sub-sold for £15.8m pre-completion, leaving seven assets yielding 10.5% net. Four further assets have been sold since acquisition for a profit of £5.1m and there are valuation gains on the retained assets of £0.5m. One further asset is currently under offer for sale at its book value. The remaining portfolio yields 10% on cost.

  

In addition, in the year to 31 March 2011, we bought two shopping centres, in Newmarket and Sutton-in-Ashfield (with contracts due to exchange on a further retail parade imminently) and an industrial estate in East Kilbride. Newmarket was acquired for a NIY of 8.0% from the Administrators acting for Lloyds Bank. The centre has been undermanaged for some time and potential asset management initiatives include letting vacant units and implementing the consented extension. Sutton-in-Ashfield was acquired for a NIY of 8.5% with scope to implement rent reviews and amalgamate units.

 

We also acquired an office property adjacent to our development site at White City, which forms a key part of the proposed development, for £9.6m, a yield of 7.25%.

 

Barts, London EC1

 

In joint venture with the Baupost Group LLC (Baupost 66.6%, Helical 33.3%) we have purchased for £55m the freehold interest in land and buildings at Bartholomew Close, Little Britain and Montague Street. The existing buildings comprise 387,000 sq ft. The current income from the NHS is circa £3.5m per annum which reflects an initial yield of 6.3%. A major mixed use development comprising over 450,000 sq ft of offices, residential and retail is proposed and it is intended to submit a planning application later this year. Vacant possession will be obtained from 2014 enabling redevelopment to commence.

 

Sales

 

Since last year we have completed sales at Eastcheap London EC3, Witham, Woking and Sawston (from the industrial portfolio) at circa 30% above acquisition cost, and at Crawley and Paignton at 2% above the 31 March 2010 valuation.

 

There was a valuation increase of 2.5% in the year to 31 March 2011 including capex, sales and purchases which compares to the IPD monthly index of 5.4% over the same period.

 

The breakdown of the investment portfolio is as follows:

 

Portfolio weighting

Initial Yield

Reversionary Yield

Yield on letting voids

Equivalent Yield (AiA)

 %

%

%

%

%

Industrial

14

7.9

9.5

9.6

8.8

London Offices

31

6.3

8.1

7.7

7.7

South East offices

3

7.4

8.6

7.4

7.5

Retail

52

7.2

8.0

8.0

7.6

Total

100

7.0

8.2

8.1

7.8

We hold 51% of our investment portfolio (£160m, our share) in four assets:

 

The Morgans, Cardiff

 

A prime retail asset on the Hayes opposite St David's 2, let to White Stuff, Moss Bros, Schoon and TK Maxx. New lettings to Urban Outfitters, Joules and Dr Martens in the year have increased rental values from £135 psf to £171 psf. With current contracted rent of £3.1m versus ERV of £4.17m, we see many opportunities for asset management initiatives and further rental growth over the medium term.

 

Clydebank Shopping Centre, Clyde

 

In January 2010, we completed the acquisition of Clydebank Shopping Centre, North West of Glasgow for £68m (8.3% net yield) from AXA/CIS (£72.1m gross cost) in a joint venture with Prime Commercial Properties, with Helical taking a 60% equity stake. Value has increased 12.5% since acquisition. The current annual gross rent is £7.75m and there is a vacant ERV of £1.5m pa. There is considerable upside potential both by way of yield shift and letting vacant units. Net of head rents, rental income has moved from £5.8m at acquisition to £5.75m, but with £500,000 of net income contracted once rent frees expire, letting progress is positive.

 

Shepherds Building, London W14

 

151,000 sq ft refurbished office just south of Shepherds Bush Green and Westfield shopping centre. The building is let, mainly to media related tenants, on an average rent of £22.40 psf. A break clause was served in December on £331,000 of income, but by the time the tenant actually vacates at the end of May we will have let £305,000 of this and expect to get a further £65,000 from the remaining three studio units. These are the only vacancies in the building. Ongoing tenant demand is strong with recent lettings at £25 to £30 psf depending on size, giving good prospects for rental growth over the next three to five years.

 

Silverthorne Road, Battersea, London SW8

 

Acquired with vacant possession in 2005 we subsequently fully refurbished this office and TV studio complex to create a multi let TV production and media office hub of approximately 56,000 sq ft.

 

In 2007 we secured planning consent for a further 50,000 sq ft of raised floor, air conditioned office accommodation over 5 floors which was developed out during 2008 and concluded in early 2009. The site is currently 56% let by floor area.

 

New lettings of circa 15,000 sq ft in the last three months and the significant increase in viewings for larger requirements of 10,000 sq ft to 20,000 sq ft suggests that the low total occupational cost of circa £40psf is making the building increasingly attractive to those occupiers no longer able to afford more central locations.

 

Future Investment Acquisitions

 

The three tier market we have previously referred to continues and, if anything, the categorisation becomes more defined, namely:

 

1. Prime / trophy 'institutional' assets which have limited opportunities to add value, characterised by competitive bidding and, especially, by significant money flows from foreign investors. These are, generally, prime retail, South-East industrial and London.

2. Well located 'institutional' secondary assets, which would benefit from capex and value enhancing initiatives with good occupational demand.

3. Weak secondary / tertiary assets, which will in many cases show dramatic falls in rents, lack of occupational demand and increasing voids, a market which Helical is continuing to avoid.

 

The opportunity to buy assets with substantial surplus rental income over the cost of debt still exists, but demand is already getting stronger for properties fitting category 2 above. This is good news for our existing portfolio, but will mean that we are facing greater competition when bidding. We continue to seek multi-let properties, including good quality shopping centres, retail parks, industrial estates and inner-London offices, at yields of between 7.5% and 9.5% as well as portfolios offering opportunities for medium term trading profits (as with our recent industrial portfolio purchase).

 

Careful, disciplined stock picking of active management opportunities which are temporarily below the institutional radar but out of reach of buyers who are unable to raise debt is our key focus. Whilst some of these opportunities will come from banks selling distressed assets, we believe they are more likely to come from over-geared private property companies and from institutions and larger REITs looking to rebalance their portfolios. 

 

Valuation Movements

 

 

Sector

Valuation Increase/

(Decrease)

%

 

 

Weighting

%

London Offices

6.7

31

Provincial Offices

1.6

3

Total Offices

5.9

34

In town retail

2.1

47

Out of town retail

1.9

5

Total retail

2.1

52

Industrial

(3.8)

14

Total

2.5

100

 

Note: Including sales, purchases and capex

 

 

Valuation Yields

Sector

 

Initial

On Letting Voids

On Rack Rental Value

 

Equivalent

True Equivalent

%

%

%

%

%

Offices

6.4

7.6

8.2

7.9

8.2

Retail

7.2

8.0

8.0

7.6

7.5

Industrial

7.9

9.6

9.5

8.8

9.3

All

7.0

8.1

8.2

7.8

8.2

 

 

 

 

 

 

Capital Value psf

£

Vacancy Rate

%

Average Unexpired

Lease Term

 

All offices

230

18

4.7

 

London offices

257

15

2.2

 

Retail

144

7

11.1

 

Industrial

42

11

4.1

 

Total

120

10

8.4

 

 

Lease expiries and tenant break options in:

 

 

2011

2012

2013

2014

2015

Percentage of rent roll

14.8%

6.7%

8.8%

6.8%

5.9%

Number of leases

112

73

50

44

41

Average rent per lease(£)

37,200

26,400

49,400

43,400

40,200

 

 

Lease expiries and tenant breaks in year

 

Year to

31 March 2011

£

 

%

Leases renewed

Options not exercised

1,445,300

164,200

 

 

Tenants holding over

699,600

2,309,100

69

Rents lost at break/expiry

1,039,000

31

Rents at risk

3,348,100

100

 

 

Contracted rent changes in the year

 

 

Rent

£

Change

£

Rent lost at break/expiry

(1,039,000)

(1,039,000)

Rent lost through administration

(145,300)

(145,300)

Leases renewed

1,445,300

251,400

Fixed uplifts

1,249,500

194,800

New lettings

1,531,200

1,531,200

793,100

Investment Portfolio - changes in rental value

 

 

March 2010 -

March 2011

%

March 2010 -

September 2010

%

September 2010 -

March 2011

%

Industrial

-5.4

-5.6

0.2

Out of town retail

2.4

-0.3

2.7

In town retail

2.7

-0.6

3.3

Total retail

2.6

-0.6

3.2

Provincial offices

0

0

0

London offices

1.6

-2.2

3.9

Total offices

1.4

-1.9

3.4

Total

1.3

-1.6

2.9

 

PROPERTY PORTFOLIO
 
 
 
 
 
 
 
 
 
 
 
INCOME PRODUCING ASSETS
 
 
 
 
 
 
 
 
 
 
OFFICES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Area
Helical
Interest
 
 
 
Average
Passing Rent
Vacancy
Rate
Address
 
 
Region
Tenure
Acquired
Sq. Ft. (NIA)
Description
 
 

Shepherds Building, Shepherds Bush,London W14

London
Freehold
2000
151,000
100%
Media style offices refurbished in 2001
£22.42
0%
61 Southwark Street, London SE1
London
Freehold
1998
67,000
100%
Refurbished with added penthouse suite
£21.03
11%
200 Great Dover Street, London SE1
London
Leasehold
2008
36,000
100%
Re-development/refurbishment potential
 
£19.95
0%
80 Silverthorne Road, Battersea, London SW8
London
Freehold
2005
56,000
75%
Media style offices refurbished in 2006
£13.98
12%
82 Silverthorne Road, Battersea, London SW8
London
Freehold
2008
51,000
75%
Media style offices built in 2008
£20.48
90%
Fordham, Newmarket
 
South East
Freehold
2007
70,000
53%
R & D space and offices on 32 acres
£15.37
0%
Barts, London EC1
 
London
Freehold
2011
387,000
33%
Offices let to NHS, subject to future redevelopment
£8.81
0%
 
 
 
 
 
 
818,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RETAIL - SHOPPING CENTRE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Area
Helical
Interest
 
 
 
Average
Zone A Rent
Vacancy
Rate
Address
 
 
Region
Tenure
Acquired
Sq. Ft. (NIA)
Description
 
 
The Guineas, Newmarket
South East
Leasehold
2011
111,000
100%
Multi-let shopping centre
£35-£75
13%
Idlewells Shopping Centre, Sutton-in-Ashfield
Midlands
Freehold
2011
185,000
100%
Multi-let regional shopping centre
£35-£60
1%
Clyde Shopping Centre, Clydebank
Scotland
Leasehold
2010
627,000
60%
Multi-let regional shopping centre
£35-£80
7%
 
 
 
 
 
 
923,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RETAIL - IN TOWN
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Area
Helical
Interest
 
 
 
Average
Passing Rent
Vacancy
Rate
Address
 
 
Region
Tenure
Acquired
Sq. Ft. (NIA)
Description
 
 
Morgan Department Store, Cardiff
Wales
Freehold
2005
246,000
100%
Refurbished store let as prime retail units + arcades
£13.14
14%
1 - 5 Queens Walk, East Grinstead
South East
Freehold
2005
37,000
89%
Retail units 95% let to Sainsbury's
£12.00
6%
 
 
 
 
 
 
283,000
 
 
 
 
 
 
 
RETAIL - OUT OF TOWN
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Area
Helical
Interest
 
 
 
Average
Passing Rent
Vacancy
Rate
Address
 
 
Region
Tenure
Acquired
Sq. Ft. (NIA)
Description
 
 
Otford Road Retail Park, Sevenoaks
South East
Freehold
2003
42,000
75%
Retail park let to Wickes, Currys & Carpetright
£17.37
0%
Stanwell Road, Ashford
 
South East
Leasehold
2004
32,000
75%
Solus unit let to Focus DIY
£17.76
0%
 
 
 
 
 
 
74,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INDUSTRIAL
 
 
Address
 
Region
 
Tenure
 
Acquired
Area
Sq. Ft. (NIA)
Helical
Interest
 
Description
Average
Passing Rent
Vacancy
Rate
 
Standard Industrial Estate, North Woolwich E16
London
Freehold
2002
50,000
60%
Multi-let industrial estate
£8.18
5%
 
Westgate, Aldridge
 
Midlands
Freehold
2006
184,000
90%
Single-let refurbished industrial unit
£2.93
0%
 
Waterfront Business Park, Fleet, Hampshire
South East
Freehold
2000
45,000
100%
Multi-let industrial estate
£6.11
21%
 
Dales Manor Business Park, Sawston, Cambridge
South East
Freehold
2003
62,000
67%
Multi-let industrial estate
£7.28
0%
 
Hawtin Park, Blackwood
 
Wales
Freehold
2003
249,000
100%
Offices and industrial units
 £2.70
 16%
 
Winterhill Industrial Estate, Milton Keynes
Midlands
Freehold
2004
24,000
50%
Offices and industrial units
£5.28
0%
 
Merlin Business Park, Manchester
North
Leasehold
2010
62,000
100%
Single let industrial unit
£5.50
0%
 
Crownhill Business Centre, Milton Keynes
Midlands
Leasehold
2010
108,000
100%
Multi-let industrial estate
£5.28
0%
 
Motherwell Food Park, Bellshill
Scotland
Leasehold
2010
79,000
100%
Multi-let industrial estate
£5.10
18%
 
Golden Cross, Hailsham
 
South East
Freehold
2001
102,000
100%
Industrial units
£4.26
76%
 
East Kilbride
 
 
Scotland
Feuhold
2011
153,000
100%
Multi-let industrial estate
£3.92
14%
 
 
 
 
 
 
 
1,118,000
 
 
 
 
 

 

 
 
OFFICES
 
 
 
 
 
 
 
 
 
 
 
Area
Helical
 
 
 
 
Address
 
 
Region
Sq. Ft.
Interest
Fund/Owner
Type of development
 
 
200 Aldersgate Street, London EC1
London
370,000
Dev. Man.

DeutschePfandbriefbank

Refurbishment to be completed in Oct 2010
 
 
Mitre Square, London EC3
 
London
270,000
100%
 
New office building
 
 
The Hub, Pacific Quay, Glasgow
Scotland
60,000
100%
Helical
Office building completed 2009
 
 
 
 
 
 
700,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INDUSTRIAL
 
 
 
 
 
 
 
 
 
 
 
 
 
Area
Helical
 
 
 
 
Address
 
 
Region
Sq. Ft.
Interest
Description
Type of development
 
 
Scotts Road, Southall, West London
London
18,000
100%
Industrial units
New build
 
 
Tiviot Way, Stockport
 
North West
189,000
100%
Industrial, trade counter etc
New build
 
 
Ropemaker Park, Hailsham
South East
70,000
90%
Industrial and food store/rest
New build
 
 
 
 
 
 
277,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RETAIL - POLAND
 
 
 
 
 
 
 
 
 
 
 
 
Region
Area
Sq. Ft.
Helical
Interest
 
Fund/Owner
 
Description
 
 
Address
 
 
 Type of development
 
Wroclaw
 
 
Poland
103,000
50%
Helical
Completed development, fully let
New build
 
Opole
 
 
Poland
440,000
50%
Standard Life
Completed
New build
 
Europa Centralna, Gliwice
 
Poland
720,000
50%
Helical
To commence 2011
New build
 
 
 
 
 
1,263,000
 
 
 
 
 
RETAIL – OUT-OF-TOWN
 
 
 
 
 
 
 
 
 
 
 
 
Area
Helical
 
 Description
 
Address
 
 
Region
Sq. Ft.
Interest
 
Leisure Plaza, Milton Keynes
Midlands
305,000
50%
Consent for 165,000 sq ft retail store, 65,000 sq ft casino, 75,000 sq ft other leisure
 
 
 
 
 
305,000
 
 
 
 
 
 
RETAIL – IN-TOWN
 
 
 
 
 
 
 
 
 
 
 
 
Area
Helical
 
Description
 
Address
 
 
Region
Sq. Ft.
Interest
 
Parkgate, Shirley, West Midlands
Midlands
149,000
50%
85,000 sq ft Asda, 64,000 sq ft retail, 120 residential units
 
C4.1, Milton Keynes
 
 
Midlands
33,000
50%
Remaining retail and office units
 
 
Bluebrick, Wolverhampton
 
Midlands
27,000
50%
Refurbished railway station with permission for casino use
 
 
 
 
 
209,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CHANGE OF USE POTENTIAL
 
 
 
 
 
 
 
 
 
 
 
Helical
 
 
 
Address
 
 
Region
Interest
Fund/Owner
Description
 
Cawston, Rugby
 
Midlands
100%
Helical
32 acre greenfield site with residential potential
 
Arleston, Telford
 
Midlands
100%
Helical
19 acre greenfield site with residential potential
 
 
 
 
 
 
 
 
 
 
 
 
 
DEVELOPMENT
PROGRAMME
RETIREMENT VILLAGES
 
 
 
 
 
 
 
 
 
 
 
 
 
Helical
 
 
Address
 
 
Region
Units
Interest
 Description
 
Bramshott Place, Liphook, Hampshire
South East
151
100%
69 units sold, 20 under offer
 
St Loye's College, Exeter
 
South West
159
100%
Cleared site with detailed consent for a retirement village
 
Maudsley Park, Great Alne
Midlands
132
100%
320,000 sq ft industrial estate on a 82 acre site with resolution to grant outline consent for a retirement village
Ely Road, Milton, Cambridge
South East
101
100%
Site with detailed consent for a retirement village
 
 
Cherry Tree Yard, Faygate, Horsham
South East
154
100%
Cleared site with detailed consent for retirement village
 
 
 
 
 
 
697
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MIXED USE DEVELOPMENTS
 
 
 
 
 
 
 
 
 
 
Helical
 
 
 
 
Address
 
 
Region
Interest
Description
 
 
 
White City, London W12
 
London
Consortium
Consortium interest in a 1.5m – 2m sq ft commercial and residential scheme
 
King Street, Hammersmith, London
London
50%
Planning application submitted for new council offices, food store, restaurants and 320 residential units
 
Fulham Wharf, London SW6
London
Dev. Man.
100,000 sq ft foodstore and 463 residential units
 
 
 
 
 
 
 
 
 
 

 

Financial Review

 

Consolidated Income Statement

 

Results for the year

 

The profit before tax, property write-downs and investment gains reduced to £2.9m (2010: £9.7m). Development losses, before stock write-downs, totalled £1.7m (2010: profits of £8.7m). There were trading losses of £0.4m (2010: £nil) and a reduced contribution from the Group's share in the results of joint ventures of £2.9m (2010: £3.7m). However, write-downs of trading and development stock of £14.9m (2010: £10.0m), mainly resulting from a write-down of the Group's office developments in Glasgow and Crawley and reductions in the carrying value of land held for industrial and change of use potential, and an impairment of the group's available-for-sale investments of £1.8m (2010: £nil) are set against these profits. Net rental income remained steady at £14.2m (2010: £14.2m). Loss before tax was £6.3m (2010: profit £7.9m).

 

Net rental income

 

The Group's share of net rental income increased to £17.8m (2010:£14.9m) including its share of net rental income of joint ventures. Excluding joint ventures, net rental income remained at £14.2m. Rental costs decreased to £4.4m (2010: £4.7m). Tenant bad debts remain low at less than 2% of gross rental income.

 

Development profits

 

Development profits from the schemes in Liphook were offset by stock write-downs of £14.9m (2010: £10.0m) and below book value sales at Crawley and Southampton to give a development loss for the year of £16.6m (2010: £1.3m).

 

Trading profits

 

Trading losses for the year were £0.4m (2010: £nil).

 

Share of results of joint ventures

 

During the year the Group's share of results from joint venture partners was £2.9m (2010: £3.7m) mainly due to the Group's share of net income and the revaluation surplus from its investment in the Clyde Shopping Centre.

 

Gain on sale and revaluation of investment properties

 

During the year the Group sold investment properties with book values of £27.9m (2010: £40.4m) on which it made a £4.8m gain (2010: loss of £4.9m). The properties sold included Eastcheap, Sawston Trade Park, Witham and Woking (which were bought in the year as part of the Focus portfolio), and Paignton. The revaluation surplus for the year was £2.7m (2010: £13.1m).

 

Administrative expenses

 

Administrative expenses decreased to £7.0m (2010: £8.7m) primarily driven by a reduction in the cost of share awards. Administrative expenses, before impairment of goodwill and share based payments credit, has increased to £7.3m (2010: £6.7m).

 

Finance costs, finance income and derivative financial instruments

 

Interest payable on bank loans, before capitalised interest, decreased from £11.0m to £9.7m due to a fall of average interest rates and a small reduction in the level of borrowings. Capitalised interest increased to £4.2m from £3.2m. Finance income earned on cash deposits decreased to £0.7m (2010:£1.0m).

 

2011

2010

2009

Net finance costs

£000

£000

£000

Interest payable on bank loans

9,690

10,956

15,890

Other interest payable

675

696

362

Finance arrangement costs

806

872

321

Interest capitalised

(4,179)

(3,196)

(6,855)

Finance costs

6,992

9,328

9,718

 

Interest receivable

(652)

(1,039)

(2,082)

 

Derivative financial instruments have been valued on a mark to market basis and a credit of £1.8m (2010: £1.2m) has been recognised in the Income Statement.

 

Foreign exchange gains

 

A foreign exchange loss of £0.1m (2010: £1.1m) has been recognised in respect of the Group's retail developments in Poland.

 

Taxation

 

The deferred tax asset is principally derived from tax losses which the Group believe will be utilised against profits in the foreseeable future.

 

Dividends

 

The Board is recommending to shareholders at the Annual General Meeting on 26 July 2011 a final dividend of 3.15p per share to be paid on 28 July 2011 to shareholders on the register on 1 July 2011. This final dividend, amounting to £3,213,000 has not been included as a liability at 31 March 2011, in accordance with IFRS.

 

During the year the Group paid the 2010 final dividend of 0.25p per share and an interim dividend for 2011 of 1.75p per share.

 

2011

2010

2009

Dividends

pence

pence

pence

1st interim

1.75

1.75

1.75

2nd interim

-

2.75

-

Prior period final

0.25

2.75

2.75

Total

2.00

7.25

4.50

 

(Loss)/earnings per share

 

Loss per share in the year to 31 March 2011 was 3.6p (2010: Earnings per share of 9.1p) per share and on a diluted basis was 3.6p (2010: earnings of 9.1p) per share. Diluted EPRA loss per share increased to 6.4p (2010: 0.1p) per share. 

 

2011

2010

2009

(Loss)/earnings per share

pence

pence

pence

(Loss)/earnings per share

(3.6)

9.1

(56.6)

Diluted (loss)/earnings per share

(3.6)

9.1

(56.6)

Diluted EPRA (loss)/earnings per share

(6.4)

(0.1)

9.0

 

(Loss)/earnings per share calculations are based on the weighted average number of shares held in the year. This is a different basis to the net asset value per share calculations which are based on the number of shares at 31 March 2011.

 

In accordance with IAS 33 on Earnings per Share, no weighting adjustment has been made for share awards in existence during the years to 31 March 2011 and 31 March 2009 as losses were made during those years. Accordingly, the basic and diluted loss per share for these years are the same.

 

Consolidated balance sheet

 

Investment portfolio

 

During the year investment properties with a book value of £27.9m were sold. New properties of £74.6m were acquired (including the Focus portfolio, East Kilbride and two shopping centres in Sutton-in-Ashfield and Newmarket). The purchase of Barts is included in these accounts as an investment in joint ventures. In addition, around £3.2m of capital expenditure was spent on refurbishing various office, industrial and retail buildings. At 31 March 2011 there was a revaluation surplus, net of joint venture share, of £2.7m (2010: £13.1m) on the investment portfolio.

 

2011

2010

2009

Investment portfolio

£000

£000

£000

Cost or valuation at 1 April

219,901

241,287

306,778

Additions at cost

77,864

4,192

16,011

Transferred from land, trading and development properties

-

-

1,514

Disposals

(27,902)

(40,438)

(9,005)

Joint venture partners share of revaluation

(657)

1,756

(6,006)

Revaluation

2,670

13,104

(68,005)

Cost or valuation at 31 March

271,876

219,901

241,287

 

Net asset values

 

After removing the effect of the Placing in the year, equity shareholders' funds, on which the net asset value per share is calculated, have decreased by £15.2m. This has led to a 7% decrease in adjusted diluted net assets per share to 225p (2010: 241p). Taking into account the directors' valuation of trading and development stock of £32m (2010: £33m), the diluted EPRA net assets per share decreased by 7% to 253p (2010: 272p).

 

2011

2010

2009

Net asset values per ordinary share

pence

pence

pence

Diluted

218

228

226

Adjusted diluted

225

241

242

Diluted EPRA

253

272

286

Diluted EPRA triple NAV

246

259

269

 

The net asset value per share calculations are included in Note 21 of this statement.

  

Borrowings and financial risk

 

Net debt has increased from £203.0m to £206.1m. Taken with an increase in net assets of £12.8m, the Group's net gearing has fallen from 84% to 81%.

 

The fair value of the Group's investment, trading and development portfolio at 31 March 2011 was £451.9m (2010: £435.4m). With net borrowings of £206.1m (2010: £203.0m) the ratio of net borrowings to the value of the property portfolio was 45.6% (2010: 46.6%).

 

At 31 March 2011 the Group had £75.4m (2010: £92.6m) of fixed rate borrowings with an average effective interest rate of 5.77% (2010: 6.43%) and an average length of 2.3 years (2010: 2.3 years), and £91m of interest rate caps at an average of 4.9% (2010: £34m at 6.00%). In addition, the Group had a £40m interest rate floor at 4.50% until 2013.

 

2011

2010

2009

Net debt and gearing

Net debt

£206.1m

£203.0m

£224.7m

Gearing

81%

84%

95%

 

The Group seeks to manage financial risk by ensuring that there is sufficient financial liquidity to meet foreseeable needs and to invest surplus cash safely and profitably. The Group has over £95m of cash and agreed, unutilised, bank facilities as well as £59m (2010: £32m) of uncharged property on which it could borrow funds.

 

As at 25 May 2011, Helical's average interest rate was 4.35%.

 

Going Concern

 

The directors have reviewed the current and projected financial position of the Group making reasonable assumptions about future trading performance.

The key areas of sensitivity are:

·; timing and value of property sales

·; availability of loan finance and related cash flows

·; future property valuation and its impact on covenants and potential loan repayment

·; committed future expenditure

·; future rental income and potential bad debt

·; repayment timing and value of trade receivables

 

The forecast cashflows have been sensitised to eliminate those cash inflows which are less certain and to take account of a potential further deterioration of property valuations. From their review the directors believe that the Group has adequate resources to continue to be operational as a going concern for the foreseeable future.

 

Placing

 

On 8 December 2010 the Company placed 10,730,000 ordinary 1p shares (the "Placing Shares") at a price of 270 pence per share, raising net proceeds of £28.0m. These Placing shares represented 9.9% of the Company's issued ordinary share capital prior to the pacing and were admitted to trading on 13 December 2010. The shares rank pari passu with existing ordinary shares.

 

Nigel McNair Scott

Finance Director,

26 May 2011

 

 

 Helical Bar plc

Unaudited Consolidated Income Statement

For the year to 31 March 2011

 

Year To

31 March

2011

Year To

31 March

2010

Notes

£000

£000

 

Revenue

2

119,059

67,354

 

Net rental income

3

14,187

14,151

Development property loss

 

(16,642)

(1,293)

Trading property loss

 

(367)

(10)

Share of results of joint ventures

12

2,886

3,745

Other operating (expense)/income

 

(358)

26

 

Gross (loss)/profit before net gain on sale and revaluation of investment properties

 

(294)

16,619

Net gain on sale and revaluation of investment properties

4

7,512

8,195

Impairment of available-for-sale investments

 

(1,817)

-

Gross profit

 

5,401

24,814

Administrative expenses

5

(7,050)

(8,680)

 

Operating (loss)/profit

 

(1,649)

16,134

 

Finance costs

6

(6,992)

(9,328)

Finance income

 

652

1,039

Change in fair value of derivative financial instruments

 

1,776

1,157

Foreign exchange loss

 

(67)

(1,127)

 

(Loss)/profit before tax

 

(6,280)

7,875

Taxation

7

2,391

1,711

 

(Loss)/profit after tax

 

(3,889)

9,586

 

- attributable to non-controlling interests

 

(2)

(33)

- attributable to equity shareholders

 

(3,887)

9,619

(Loss)/profit for the year

 

(3,889)

9,586

 

Basic (loss)/earnings per share

8

(3.6p)

9.1p

Diluted (loss)/earnings per share

8

(3.6p)

9.1p

 

 

Helical Bar plc

Unaudited Consolidated Statement of Comprehensive Income

For the year to 31 March 2011

 

 

 

 

Year To

31 March

2011

£000

 

Year To

31 March

2010

£000

(Loss)/profit for the year

(3,889)

9,586

Other comprehensive income and expense:-

Fair value movements on available-for-sale investments

(12,169)

2,962

Associated deferred tax on the fair value movements

3,222

(829)

Retranslation of net investments in foreign operations

(14)

(131)

Total comprehensive (expense)/income for the year

(12,850)

11,588

 

 

Helical Bar plc

Unaudited Consolidated Balance Sheet

At 31 March 2011

 

 

 

 

Notes

At

31 March

2011

£000

At

31 March

2010

£000

Non-current assets

Investment properties held for sale

9

19,350

-

19,350

-

Investment properties

9

252,526

219,901

Owner occupied property, plant and equipment

10

1,497

1,638

Available-for-sale investments

11

-

13,325

Investment in joint ventures

12

36,064

26,384

Derivative financial instruments

793

1,944

Goodwill

14

16

Deferred tax asset

7

8,879

3,169

299,773

266,377

Total non-current assets

319,123

266,377

Current assets

Land, developments and trading

properties

13

147,542

182,576

Available-for-sale investments

11

10,505

10,959

Trade and other receivables

Corporation tax receivable

14

35,783

1,069

38,691

1,098

Cash and cash equivalents

15

31,327

39,800

Total current assets

226,226

273,124

Total assets

545,349

539,501

 

Current liabilities

Trade payables and other payables

16

(45,224)

(43,651)

Borrowings

17

(37,500)

(72,459)

 

(82,724)

(116,110)

Non-current liabilities

Borrowings

17

(199,917)

(170,299)

Derivative financial instruments

(7,311)

(10,485)

 

(207,228)

(180,784)

Total liabilities

(289,952)

(296,894)

 

Net assets

255,397

242,607

 

 

Helical Bar plc

Unaudited Consolidated Balance Sheet

At 31 March 2011

 

 

 

 

 

Notes

At

31 March

2011

£000

At

31 March

2010

£000

Equity

 

Called-up share capital

18

1,447

1,339

Share premium account

98,678

70,828

Revaluation reserve

3,495

-

Capital redemption reserve

7,478

7,478

Other reserves

291

291

Retained earnings

143,886

162,547

Equity attributable to equity holders of the parent

255,275

242,483

Non-controlling interests

122

124

Total equity

255,397

242,607

 

Net assets per share

 

Basic

21

218p

228p

Diluted

21

218p

228p

Adjusted Diluted

21

225p

241p

Diluted EPRA

21

253p

272p

 

 

Helical Bar plcUnaudited Consolidated Cash Flow Statement

For the year to 31 March 2011

 

Year To

31 March

2011

Year To

31 March

2010

£000

£000

Cash flows from operating activities

(Loss)/profit before tax

(6,280)

7,875

Depreciation

328

334

Revaluation gain on investment properties

(2,670)

(13,104)

Net financing costs

6,340

8,289

Impairment of available-for-sale investments

1,817

-

(Gain)/loss on sale of investment properties

(4,842)

4,909

Gain on valuation of derivative financial instruments

(1,776)

(1,157)

Share based payment charge

(196)

1,151

Share of results of joint ventures

(2,886)

(3,745)

Foreign exchange movement

131

(1,153)

Other non-cash items

2

2

Cash flows from operations before changes in working capital

(10,032)

3,401

Change in trade and other receivables

2,822

358

Change in land, developments & trading properties

38,867

30,707

Change in trade and other payables

5,079

(11,555)

Cash inflow from operations

36,736

22,911

Finance costs

(11,264)

(12,345)

Finance income

465

1,231

Tax received

-

834

Tax paid

(68)

(77)

(10,867)

(10,357)

Cash flows from operating activities

25,869

12,554

Cash flows from investing activities

Purchase of investment property

(77,864)

(4,192)

Sale of investment property

32,810

36,704

Investment in joint venture

(9,520)

(18,641)

Return on investment in joint ventures

1,970

-

Dividends from joint ventures

756

3,926

Cost of acquiring derivative financial instruments

(744)

(1,437)

Cost of cancelling interest rate swap

(71)

(3,202)

Proceeds from the sale of derivative financial instruments

568

-

Sale of plant and equipment

2

28

Purchase of leasehold improvements, plant & equipment

(189)

(237)

(52,282)

12,949

Cash flows from financing activities

Issue of shares

27,958

453

Borrowings drawn down

56,536

13,739

Borrowings repaid

(61,523)

(67,923)

Equity dividends paid

(5,031)

(4,748)

17,940

(58,479)

Net decrease in cash and cash equivalents

(8,473)

(32,976)

Cash and cash equivalents at 1 April

39,800

72,776

Cash and cash equivalents at 31 March

31,327

39,800

 

 

Helical Bar plc

Statement of Changes in Equity

For the year to 31 March 2011

 

 

 

 

 

 

Share

Capital

 

Share

premium

 

Revalua-

tion

reserve

Capital

redemp-tion

reserve

 

Other

reserves

Retained earnings

Own

shares

held

Non-controlling interest

 

 

 

Total

£000

£000

£000

£000

£000

£000

£000

£000

£000

At 31 March 2009

1,336

70,378

529

7,478

291

158,494

(1,597)

157

237,066

Revaluation surplus

-

-

13,104

-

-

(13,104)

-

-

-

Realised on disposals

-

-

(13,633)

-

-

13,633

-

-

-

Total comprehensive income

-

-

-

-

-

11,588

-

-

11,588

Dividends paid

-

-

-

-

-

(7,657)

-

-

(7,657)

Non-controlling interests

-

-

-

-

-

33

-

(33)

-

Purchase of shares

-

-

-

-

-

-

6

-

6

Performance share plan

-

-

-

-

-

1,151

-

-

1,151

Own shares held

-

-

-

-

-

(1,591)

1,591

-

-

Issue of shares

3

450

-

-

-

-

-

-

453

As at 31 March 2010

1,339

70,828

-

7,478

291

162,547

-

124

242,607

Revaluation surplus

-

-

2,670

-

-

(2,670)

-

-

-

Realised on disposals

-

-

825

-

-

(825)

-

-

-

Total comprehensive expense

-

-

-

-

-

(12,850)

-

-

(12,850)

Dividends payable

-

-

-

-

-

(2,122)

-

-

(2,122)

Non-controlling interests

-

-

-

-

-

2

-

(2)

-

Performance share plan

-

-

-

-

-

(196)

-

-

(196)

Issue of shares

108

27,850

-

-

-

-

-

-

27,958

At 31 March 2011

1,447

98,678

3,495

7,478

291

143,886

-

122

255,397

 

Other comprehensive expense/income includes loss for year of £3,889,000 (2010: profit of £9,586,000) loss on fair value movements on available-for-sale investments of £12,169,000 (2010: gain of £2,962,000), deferred tax credit on these fair value movements of £3,222,000 (2010: charge of £829,000) and loss on retranslation of net investments in foreign operations of £14,000 (2010: £131,000).

 

 

The adjustment to retained earnings of £196,000 adds back the share-based payments credit (2010: charge £1,151,000) in accordance with IFRS 2 Share-Based Payments.

 

Notes:

Share capital - represents the nominal value of issued share capital.

Share premium - represents the excess of value of shares issued over their nominal value.

Revaluation reserve - represents the surplus of fair value of investment properties over their historic cost.

Capital redemption reserve - represents amounts paid to purchase issued shares for cancellation at their nominal value.

Retained earnings - represents the accumulated retained earnings of the Group.

Own shares held - relates to the shares purchased by the Helical Bar Employees' Share Ownership Plan Trust.

 

 

Notes to the Unaudited Preliminary Announcement

 

1. Basis of preparation

 

The unaudited financial information is abridged and does not constitute the Group's full financial statements for the years ended 31 March 2011 and 31 March 2010 from where the information has been derived. The Group's accounting policies are consistent with those applied in the year to 31 March 2010, amended to reflect any new Standards. There have been no significant amendments to Standards and interpretations which are mandatory for the year ended 31 March 2011.

 

The financial statements for the year ended 31 March 2010 were prepared in accordance with International Financial Reporting Standards (IFRS) and have received an unqualified auditors' report which did not draw attention to any matters of emphasis and did not contain statements under s498(2) or (3) of the Companies Act 2006.

 

The audited financial statements for the year to 31 March 2011 will be presented to the Members at the forthcoming Annual General Meeting.

 

2.  Revenue

 

Year To

31 March

2011

£000

Year To

31 March

2010

£000

Rental income

18,590

18,881

Development income

84,311

47,822

Trading property sales

15,915

525

Other income

243

126

119,059

67,354

 

3. Net rental income

 

 

Year To

31 March

2011

£000

Year To

31 March

2010

£000

Gross rental income

18,590

18,881

Rents payable

(24)

(12)

Property overheads

(3,662)

(3,732)

Third party share of net rental income

(717)

(986)

Net rental income

14,187

14,151

 

4. Net gain on sale and revaluation of investment properties

 

Year To

 31 March

2011

£000

Year To

31 March

2010

£000

Net proceeds from the sale of investment properties

Book value (note 9)

Tenants incentives on sold investment properties

32,810

(27,902)

(66)

36,704

(40,438)

(1,175)

Gain/(loss) on sale of investment properties

4,842

(4,909)

Gain on revaluation on investment properties

2,670

13,104

Net gain on sale and revaluation of investment properties

7,512

8,195

 

5. Administrative expenses

 

Year To

 31 March

2011

£000

Year To

 31 March

2010

£000

Administrative expenses

7,050

8,680

Operating (loss)/profit is stated after:

Staff costs

4,203

4,597

Share-based payments (credit)/charge

(196)

1,151

Depreciation

328

334

 

Administrative expenses includes salaries in respect of the directors of £1,905,000 (2010: £1,918,000) and cash bonuses payable to directors of £nil (2010: £nil).

 

6. Finance costs

Year To

31 March

2011

£000

Year To

31 March

2010

£000

Interest payable on bank loans and overdrafts

9,690

10,956

Other interest payable and similar charges

675

696

Finance arrangement costs

806

872

Interest capitalised

(4,179)

(3,196)

Finance costs

6,992

9,328

 

7. Taxation

Year To

31 March

2011

£000

Year To

31 March

2010

£000

The tax credit is based on the (loss)/profit for the period and represents:

United Kingdom corporation tax at 28%

- adjustments in respect of prior periods

Overseas tax

 

 

 

-

97

 

 

 

(1,152)

-

Current tax charge/(credit)

97

(1,152)

Deferred tax - capital allowances

- other temporary differences

(442)

(2,046)

52

(611)

Deferred tax

(2,488)

(559)

Tax on (loss)/profit

(2,391)

(1,711)

 

Deferred tax

Capital allowances

(2,815)

(3,257)

Available for sale assets

Other temporary differences

-

2,167

(4,782)

3,504

Tax losses

9,527

7,704

Deferred tax asset

8,879

3,169

 

8. Loss per share

 

The calculation of the basic (loss)/earnings per share is based on the (loss)/earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during the year. Shares held by the ESOP, which has waived its entitlement to receive dividends, are treated as cancelled for the purposes of this calculation.

 

The calculation of diluted (loss)/earnings per share is based on the basic (loss)/earnings per share, adjusted to allow for the issue of shares and the post tax effect of dividends on the assumed exercise of all dilutive options.

 

The (loss)/earnings per share are calculated in accordance with IAS 33 and the best practice recommendations of the European Public Real Estate Association ("EPRA").

 

Reconciliations of the (loss)/earnings and weighted average number of shares used in the calculations are set out below.

 

Year To

31 March

2011

Year To

31 March

2010

000's

000's

Ordinary shares in issue

118,138

107,408

Weighting adjustment

(8,700)

(1,852)

Weighted average ordinary shares in issue for calculation of basic earnings per share

109,438

105,556

Weighting adjustments - for diluted earnings per share

-

700

Weighted average ordinary shares in issue for calculation of diluted earnings per share

109,438

106,256

Weighting adjustments - for diluted EPRA (loss)/earnings per share

-

-

Weighted average ordinary shares in issue for calculation of diluted EPRA earnings per share

109,438

106,256

(Loss)/profit used for calculation of basic and diluted earnings per share

(3,887)

9,619

Basic (loss)/earnings per share

(3.6p)

9.1p

Diluted (loss)/earnings per share

(3.6p)

9.1p

(Loss)/profit used for calculation of basic and diluted earnings per share

(3,887)

9,619

Net gain on sale and revaluation of investment properties

(7,512)

(8,195)

Tax on profit of disposal of investment properties

1,162

(1,374)

Trading property loss

367

10

Fair value movement on derivative financial instruments

(1,776)

(1,157)

Share of movement in fair value of derivative financial instruments of joint ventures

162

130

Share of revaluation gain of investment properties of joint ventures

(583)

(2,015)

Impairment of available-for-sale investments

1,817

-

Deferred tax on the above

3,241

2,853

Loss used for calculation of diluted EPRA loss per share

(7,009)

(129)

Diluted EPRA loss per share

(6.4p)

(0.1p)

 

 

The loss used for calculation of diluted EPRA earnings per share includes net rental income and development property profits/losses but excludes trading property losses.

 

9. Investment properties

 

Freehold

31.03.11

£000

Leasehold

31.03.11

£000

Total

31.03.11

£000

Freehold

31.03.10

£000

Leasehold

31.03.10

£000

Total

31.03.10

£000

Group

Fair value at 1 April

198,801

21,100

219,901

182,812

58,475

241,287

Additions at cost

41,583

36,281

77,864

3,853

339

4,192

Disposals

(24,902)

(3,000)

(27,902)

(3,263)

(37,175)

(40,438)

Revaluation surplus/(deficit)

6,861

(4,191)

2,670

13,756

(652)

13,104

Joint venture partner share of revaluation

(667)

10

(657)

1,643

113

1,756

Fair value at 31 March

221,676

50,200

271,876

198,801

21,100

219,901

 

Included within investment properties is a property whose value at 31 March 2011 was £19.35m and which is an investment property held for sale as defined by IFRS 5.

 

A disposal of the investment property portfolio at its stated fair value would crystallise a payment due to the Group's joint venture partners in respect of their share of the revaluation surplus of £1.1m (2010: £1.7m). Investment properties exclude the Group's share of investment properties disclosed in investment in joint ventures of £65,875,000 (2010: £45,300,000)

 

Interest capitalised in respect of the refurbishment of investment properties is £5,767,000 (2010: £5,767,000).

 

10. Owner occupied property, plant and equipment

 

Short

leasehold

improvement

31.03.11

£000

Vehicles

and office

equipment

31.03.11

£000

 

 

Total

31.03.11

£000

Short

leasehold

improvements

31.03.10

£000

Vehicles

and office

equipment

31.03.10

£000

 

 

Total

31.03.10

£000

Cost at 1 April

2,071

670

2,741

2,071

554

2,625

Additions at cost

-

189

189

-

237

237

Disposals

-

(132)

(132)

-

(121)

(121)

Cost at 31 March

2,071

727

2,798

2,071

670

2,741

Depreciation at 1 April

708

395

1,103

518

362

880

Provision for the year

189

139

328

190

144

334

Eliminated on disposals

-

(130)

(130)

-

(111)

(111)

Depreciation at 31 March

897

404

1,301

708

395

1,103

Net book amount at 31 March

1,174

323

1,497

1,363

275

1,638

 

11. Available-for-sale investments

 

 

Non-Current

£000

Current

£000

At 1 April 2010

Impairment in the year

Interest receivable

Fair value adjustments

13,325

(13,325)

-

-

10,959

-

207

(661)

At 31 March 2011

-

10,505

 

Non-current available-for-sale investment consists of Helical's stake in Quotient Bioscience Group Limited, a private biosciences company. Of the impairment in the year, the impairment of the cost (£1,817,000) has been recognised in the Income Statement and the impairment of the fair value adjustments (£11,508,000) has been recognised in the Statement of Comprehensive Income.

 

Within current available-for-sale investments is money lent to a private property developer and a 20% equity investment in the company. The fair value movement of the investment has been recognised in the Statement of Comprehensive Income other than the loan interest of £207,000 which is included within Interest Receivable in the Income Statement.

 

 

The Group has accounted for its interests as available-for-sale investments in accordance with IAS39 as it does not have significant influence over the operating and financial policies of either company. Both investments are held at their fair values.

 

12. Investment in Joint Ventures

 

 

 

Summarised statements of consolidated income

At

31 March

2011

£000

At

31 March

2010

£000

Net rental income

3,590

720

Gain on revaluation of investment properties

798

2,016

Other operating income

72

1,618

Net interest payable

(1,693)

(490)

Taxation

119

(119)

Profit after tax

2,886

3,745

Summarised balance sheet

Investment properties

65,875

45,300

Development properties

14,434

13,797

Other assets

10,279

13,715

Borrowings

(39,384)

(29,752)

Other liabilities

(15,140)

(16,676)

Net assets

36,064

26,384

 

13. Land, developments and trading properties

 

 

 

Cost

At

31 March

2011

£000

At

31 March

2010

£000

Development properties

137,254

182,303

Properties held as trading stock

10,288

273

147,542

182,576

The directors' valuation of trading and development stock showed a surplus of £32m above book value at 31 March 2011 (2010: £33m).

 

Interest capitalised in respect of the development of sites is included in stock to the extent of £6,827,000 (2010: £8,482,000). Interest capitalised during the period in respect of development sites amounted to £4,179,000 (2010: £3,196,000).

 

14. Trade and other receivables

At

31 March

2011

£000

At

31 March

2010

£000

Trade receivables

20,891

12,316

Other receivables

10,033

11,728

Prepayments and accrued income

4,859

14,647

35,783

38,691

 

15. Cash and cash equivalents

At

31 March

2011

£000

At

31 March

2010

£000

Rent deposits and cash held at managing agents

3,313

1,274

Cash deposits

28,014

38,526

31,327

39,800

 

16. Trade payables and other payables

At

31 March

2011

£000

At

31 March

2010

£000

Trade payables

18,358

4,635

Other payables

5,441

9,857

Accruals and deferred income

21,425

29,159

45,224

43,651

 

17. Borrowings

 

 

 

Bank overdraft and loans - maturity

At

31 March

2011

£000

At

31 March

2010

£000

Due within one year

37,500

72,459

Due after more than one year

199,917

170,299

237,417

242,758

 

 

 

Undrawn committed bank facilities

At

31 March

2011

£000

At

31 March

2010

£000

Expiring in one year or less

Expiring in more than one year but not more than two years

Expiring in more than two years

6,299

1,672

-

8,186

-

-

7,971

8,186

Interest Rates

%

Expiry

At

31 March

2011

£000

Fixed rate borrowings

- swap rate plus bank margin

- swap rate plus bank margin

- swap rate plus bank margin

- swap rate plus bank margin

- swap rate plus bank margin

- swap rate plus bank margin

- swap rate plus bank margin

 

5.645

3.406

4.480

6.401

6.240

5.290

7.208

 

Oct 14

Jan 15

Jun 11

Oct 12

Dec 13

Mar 12

Aug 13

 

6,690

12,250

4,236

28,500

10,120

3,570

9,912

Weighted average

Floating rate borrowings

5.769

2.974

Jun 13

May 13

75,278

163,240

Total borrowings

Deferred arrangement costs

238,518

 (1,101)

237,417

Floating rate borrowings bear interest at rates based on LIBOR.

 

Hedging

 

In addition to the fixed rates, borrowings are also hedged by the following financial instruments:

 

Instrument

Value

£000

Rate

%

Start

Expiry

Current

- cap

- cap

- cap

36,600 - 40,950

50,000

10,613 - 11,307

6.000

4.000

4.000

May 2008

Apr 2011

Jan 2015

May 2013

Apr 2015

Jan 2016

- floor

36,600 - 40,950

4.500

May 2008

May 2013

 

 

 

Gearing

 

 

At

31 March

2011

£000

 

At

31 March

2010

£000

Total borrowings

237,417

242,758

Cash

(31,327)

(39,800)

Net borrowings

206,090

202,958

Net assets

255,397

242,607

Gearing

81%

84%

 

Net borrowings exclude the Group's share of borrowings in joint ventures of £39,384,000 (2010: £29,752,000).

 

18. Share capital

At

31 March

2011

£000

At

31 March

2010

£000

Authorised

39,577

39,577

39,577

39,577

The authorised share capital of the Company is £39,576,626.60 divided into ordinary shares of 1p each, and deferred shares of 1/8p each

Allotted, called up and fully paid

 - 118,137,522 (2010: 107,407,522) ordinary shares of 1p each

 

1,182

 

1,074

- 212,145,300 deferred shares of 1/8 p each

265

265

1,447

1,339

 

As at 1 April 2010, the Company had 107,407,522 ordinary 1p shares in issue. On 8 December 2010 the Company issued 10,730,000 new ordinary shares to shareholders as part of the Placing. At 31 March 2011 there were 118,137,522 ordinary 1p shares in issue.

 

Share options

 

At 31 March 2011 and 31 March 2010 there were no unexercised options over new ordinary 1p shares in the Company. During the period, no new options were granted.

 

19. Dividends

Year To

31 March

2011

£000

Year To

31 March

2010

£000

Attributable to equity share capital

Ordinary - 1st interim paid of 1.75p (2010: 1.75p) per share

- 2nd interim paid of £nil (2010: 2.75p) per share

- prior period final paid of 0.25p (2010: 2.75p) per share

1,857

-

265

1,851

2,909

2,897

Total dividends paid and payable 2.00p (2010 : 7.25p)

2,122

7,657

 

An interim dividend of 1.75p was paid on 23 December 2010 to shareholders on the register on 3 December 2010. The final dividend, if approved at the AGM on 26 July 2011, will be paid on 28 July 2011 to shareholders on the register on 1 July 2011. This final dividend, amounting to £3,213,000 has not been included as a liability at 31 March 2011, in accordance with IFRS.

 

20. Own shares held

 

Following approval at the 1997 Annual General Meeting the Company established the Helical Bar Employees' Share Ownership Plan Trust (the "Trust") to be used as part of the remuneration arrangements for employees. The purpose of the Trust is to facilitate and encourage the ownership of shares by or for the benefit of employees by the acquisition and distribution of shares in the Company.

 

The Trust purchases shares in the Company to satisfy the Company's obligations under its Share Option Scheme and Performance Share Plan.

 

At 31 March 2011 the Trust held 1,291,844 (2010: 1,291,844) ordinary shares in Helical Bar plc.

 

At 31 March 2011 and 31 March 2010 no unexercised options over ordinary 1p shares in Helical Bar plc had been granted over shares held by the trust.

 

At 31 March 2011 outstanding awards over 6,249,364 (2010: 4,870,283) ordinary 1p shares in Helical Bar plc had been made under the terms of the Performance Share Plan over shares held by the Trust.

 

21. Net assets per share

 

 

At

31 March

2011

£000

At

31 March

2011

Number of Shares

000's

 

 

 

 

Pence per share

 

 

At

31 March

2010

£000

At

31 March

2010

Number of Shares

000's

 

 

 

 

Pence per share

Net asset value

255,397

118,138

242,607

107,408

Own shares held by ESOP

(1,292)

(1,292)

Less deferred shares

(265)

(265)

Basic net asset value

255,132

116,846

218

242,342

106,116

228

Unexercised share options

-

-

-

-

Diluted net asset value

255,132

116,846

218

242,342

106,116

228

- Fair value of financial instruments

- Deferred tax

7,071

717

9,978

3,257

Adjusted diluted net asset value

- Fair value of trading properties

262,920

32,436

116,846

225

255,577

32,991

106,116

241

Diluted EPRA net asset value

295,356

116,846

253

288,568

106,116

272

- Fair value of financial instruments

(7,071)

(9,978)

- Deferred tax

(717)

(3,257)

Diluted Triple Net Asset Value

287,568

116,846

246

275,333

106,116

259

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR DKPDPBBKBQPB
Date   Source Headline
20th May 20247:00 amRNSSALE OF 50% STAKE IN 100 NEW BRIDGE STREET
22nd Apr 20247:00 amRNSTrading Update
4th Apr 202410:00 amRNSListing Rule 9.6.14(2) Disclosure
25th Mar 20247:00 amRNSHELICAL AGREES SALE OF 25 CHARTERHOUSE SQUARE
15th Mar 20247:00 amRNSThree Crowns signs lease at The JJ Mack Building
14th Mar 20244:31 pmRNSDirector/PDMR Shareholding
8th Feb 20249:15 amRNSChanges to Board and Committee Composition
23rd Jan 20243:59 pmRNSDirector/PDMR Shareholding
16th Jan 202411:09 amRNSDirector/PDMR Shareholding
15th Jan 202410:27 amRNSMajor Shareholding Notification
11th Jan 20244:06 pmRNSMajor Shareholding Notification
9th Jan 20247:00 amRNSTrading Update
6th Dec 20238:34 amRNSHolding(s) in Company
5th Dec 20237:00 amRNSSainsbury's signs lease at The JJ Mack Building
30th Nov 20233:57 pmRNSHolding(s) in Company
29th Nov 20232:53 pmRNSDirector/PDMR Shareholding
22nd Nov 20237:00 amRNSHalf-year Report
1st Nov 202312:28 pmRNSWeWork Update
13th Sep 20235:15 pmRNSHolding(s) in Company
13th Sep 20237:00 amRNSDirector/PDMR Shareholding
24th Aug 20238:00 amRNSNotice of Results
1st Aug 20237:00 amRNSNotification of Interests of Directors and PDMRs
19th Jul 20232:41 pmRNSHolding(s) in Company
13th Jul 202311:36 amRNSResult of AGM
13th Jul 20237:00 amRNSTrading Update
12th Jul 20237:00 amRNSHelical signs contract for office portfolio JV
20th Jun 20237:00 amRNSDirector/PDMR Shareholding
13th Jun 20237:00 amRNSNotice of AGM & 2023 Annual Report & Accounts
7th Jun 202310:09 amRNSHolding(s) in Company
2nd Jun 20237:00 amRNSDirector/PDMR Shareholding
1st Jun 20234:46 pmRNSHolding(s) in Company
23rd May 20237:00 amRNSAnnual Results for the Year to 31 March 2023
27th Apr 202311:27 amRNSHolding(s) in Company
24th Apr 20239:18 amRNSDirector Declaration
6th Apr 20237:00 amRNSTrading Update
4th Apr 20237:00 amRNSDirector/PDMR Shareholding
27th Mar 20238:00 amRNSNotice of Results
15th Mar 20234:05 pmRNSDirector/PDMR Shareholding
2nd Mar 202312:43 pmRNSHolding(s) in Company
15th Feb 202312:07 pmRNSHelical selected as preferred office JV partner
17th Jan 20239:28 amRNSDirector/PDMR Shareholding
7th Dec 20224:35 pmRNSDirector/PDMR Shareholding
29th Nov 20229:28 amRNSHolding(s) in Company
22nd Nov 20227:00 amRNSHalf-year Report
14th Nov 202210:05 amRNSMajor Shareholding Notification
14th Nov 20227:00 amRNSFIRST LETTING AT THE JJ MACK BUILDING
11th Nov 202210:27 amRNSMajor Shareholding Notification
24th Oct 20227:00 amRNSTrading Update
12th Oct 202211:46 amRNSNotification under Listing Rule 9.6.14 (2)
13th Sep 20222:26 pmRNSDirector/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.