RE: Viridian agreement16 Oct 2021 19:33
DrB83.
This is just my interpretation from what was given in the RNS.
RNS
"As part of the agreement, Viridian has today been issued warrants exercisable into 4.9% of the Company's fully diluted ordinary share capital (representing approximately 11,290,826 ordinary shares), with an exercise period of five years and an exercise price of 1 pence per ordinary share of 1 pence each ("Ordinary Shares"), which are exercisable on the Company's Ordinary Share price appreciating to 60 pence, or otherwise, exercisable at 25% per quarter following the 12 month anniversary of the grant date."
Viridian have been allocated warrants for 4.9% of the company's share capital which is 11 1/4 million shares. The shares are today (20p) so deal is worth approx. £ 2, 250, 000 TODAY.
They have been given two options on how they take their warrants.
Option 1. Hold the warrants / shares for a maximum of 5 years and they would be able to sell if SP is at, or over 60p at this time. Would be worth minimum in five years of £6, 750,000 if at 60p a share.
option 2. Viridian are locked in and unable to sell for one year until anniversary of the grant date (which would be 30th September 22) and can then opt to sell / exercise a maximum of 25% on any quarter!! Now, I do not know if this means they can sell 25% at any quarter over the next one year, or over the next five years.
So, if the CHILL SP doubled each year for the next 5 years and they chose option 1 the share price would be at £3.20 in 5 years’ time x 11.25 m shares = £36 million profit for five years consultancy.
If they preferred to take option 2 then in a years’ time once the grant date had expired the SP would have doubled to 40p (and as they can sell through this further year the share price will double again to 80p) – so they can sell throughout this year at an average share price of 60p.
This would give VIRIDIAN 11.25 m shares x 60p = £6,750,000 after two years consultancy – if they sold 100% .
If it was me then I would think I had a good deal here with option 2 because depending on my performance and the company’s performance year on year ( which , lets be honest is an unknown), I would always have an option to sell up if things looked bleak, yet also have the option to hold on longer for up to five years, if the company took off.