opti revenue analysis20 Mar 2020 12:15
I do enjoy reading Lemming investors but Elrico's analysis below seems wrong.
For H2 recently reported rev was £800k and the cashflow statement showed £514k unpaid invoices. This is standard as a lot of companies have say 90 days payment terms.
HOWEVER revenue and cashflow are not the same - the £514k is already included in the £800k figure so it would appear Elrico is double counting. So the £1.3m figure quoted is not accurate.
Do others agree?
In a trading update in January, he said he expected to meet his £1.2m - £1.3m sales, we should have confirmation of this in April when the FY results are provided to the market. What we are expecting confirmation of c£1.3m sales, confirmation a large proportion of the "debtor" figure of £514k has been paid as per invoice terms - this figure is simply invoiced sales yet to be received as cash in the bank. I know c50% of this sum had been paid by January, so it is likely more if not all would have been paid, giving OptiBiotix a small net cash position, slightly profitable.
I labour the above to demonstrate the infamous hockey stick analogy at FY, not period to period as a lot of investors expected, hence the selloff when H1 2019 figure of £148k sales. £808k H2 plus £514k assumed paid invoices from H2 give us a revenue of £1.3m for FY 2019.
Sales for 3 months of 2020 are c2.5 times the H1 £148K. It is worth noting December is a very quiet period in terms of sales, making the figure even more impressive, more so given the 2.5 times, H1 does not include sales from any of the three product launches in January.
If I assume 3 times £148k for H1 2020, = c£444k with 3 months to be accounted for, then H2 becomes very interesting because we know historically sales/invoices paid are H2 heavy. The bulk of these will be made up from H&B, Alphasigma and Seed health, the latter generating sales of $1m plus PER MONTH - what OptiBiotix's share of royalties is, is anyone's guess. Then we have a raft of smaller sales generated from Galenicum, HLH, Pharmabiota, Kappa, John Morely, CII, 39ytu Capsa Food, Agropur, Cambridge, Sacco, Velinoff, Nutrilinea, etc, etc. Some of these will be entering their first full year, thus still establishing revenue avenues, so don't expect too much from the individual partners.