RE: Rampers Deleting Posts Now30 May 2023 17:04
@PM2022
Well here is my reply which you will no doubt request to be removed anyhow:-
Answer to point 1.
CENKOS Report - Page 7 - Financials
Y/E December (£m) 2019A 2020A 2021A 2022E 2023E
Revenue 0 0 0 0 0
Other operating income 147 11 27 0 0
COGS 0 0 0 0 0
Gross Profit 147 11 27 0 0
Research & Development (984) (230) (304) (470) (498)
Administrative Expenses (1,860) (1,432) (1,216) (1,230) (1,518)
Share-based payment charge (1,860) (1,432) (185) (261) 0
Operating loss (2,698) (1,651) (1,678) (1,961) (2,016)
Non-operating expenses 0 122 0 (350) (150)
Finance costs (21) (15) (3) (2) (2)
Pre-tax loss (2,719) (1,544) (1,681) (2,313) (2,118)
Tax credit 294 75 133 220 220
Loss after tax (2,426) (1,468) (1,548) (2,093) (1,898)
Non-controlling interest 37 25 29 25 25
Loss for the year (2,389) (1,443) (1,519) (2,068) (1,873)
Average no. of Shares ('000) 7,221 37,898 65,005 77,549 100,882
EBTIDA adj (2,298) (1,299) (1,264) (1,471) (1,651)
EPS (p) (33.08) (3.81) (2.34) (2.67) (1.86
With the lab inhouse future R&D refunds are due to go down. In the year to end of Dec 22 just gone the loss increases to £2,313,000 up from £1,681,000 the previous year due to a massive 27% jump in admin costs. The R&D credit is estimated to be £220k
Point 2.
Stella specifically mentioned that a biotech to be considered viable should have at least a 24 month cash runway ahead of it. I actually consider that prudent and a correct policy. I specifically heard her say this during the meeting where she was introduced. Its not on video so i have no video proof but there must be others here that also recall her saying it. Problem is it doesn't fit with the pro ramp agenda
3. They have 7 mths from H2 - FACT CHECK
To be fair i'm going to assume that a) the results due any moment don't show higher than estimated loss and that losses wont be worse than the current £2.313,000 they forecast £2,118,000. So we are talking in the region of £200k burn PCM.
If they have £785k left to the year end (could be less depending on the lab costs) that means the maximum cash runway is 3.5mths from the year end BUT
They cant raise without a resolution passed and they cant leave it until lights out, not with staff now at labs and other overheads to service. That would bee crazy.
So i stand by 7 mths max cash runway from H2.
ideally it needs to be 24 mths but they could work with 18mths, either way they need to secure a resolution for a share issue hence the lab meeting to protect themselves.
IS THE ABOVE PLAIN ENOUGH FOR YOU??????
Pork's