RE: 12p28 Jan 2021 12:54
Been reading the comments on here about a 12p valuation. Sometime ago I posted on the above subject of ORPH and ERGO (Ergomed plc). I thought now would be a good time to revisit this to remind us all what we are currently sitting on.
On the Mello presenton on Monday ORPH was put through the rinser by 4 ‘experts’ and one of the experts referred to a document back in January 2020. I therefore looked back at CF’s online presentation from then, and noticed for the first time that the ORPH January 2020 presentation document had a note about ERGO at the very bottom of page 13, for comparison purposes. (NB I made my previous Orph v Ergo comparison posts in mid 2020, and I only made the comparison after discovering ERGO around this time from an online Aim tipping service)
CF has therefore compared ORPH to ERGO, so I’ll do the same again as they are operating in the same space, albeit there are operational differences between them. However they are also of a comparatively similar size at the moment, with both growing rapidly and both achieving profitability fairly recently (though ERGO achieved this in 2019)
All the financial information for both Companies has been taken from Stockopedia.
ERGO’s Sales for 2017, 2018, 2019 was £47.6m, £54.1m & £68.3m.
Its estimated sales for 2020 and 2021 are £86.3m & £120m.
ERGO’s Net Profit for 2017, 2018, 2019 was -£4.50m loss, -£8.9m loss and +£5.57m profit . It’s estimated net profit for 2020 and 2021 is +£12.9m profit and +£13.8m profit.
ORPH’s Sales for 2017, 2018, 2019 was £15.3m, £12.3m & £3.54m. Its estimated sales for 2020 and 2021 are £22.8m and £37.2m.
ORPH’s Net Profit for 2017, 2018, 2019 was ; -£1.47m loss, -£4.22m loss & -£5.74m loss. Its estimated net profit for 2020 and 2021 is -£6.27m loss & +£7.06m profit.
ERGO currently has a Market Cap of £536m and is currently trading with a PE ratio of 43.2 for 2020, and 36.1 on a 12 month Forecast Rolling PE ratio for 2021, according to Stockopedia’s analysis.
Here’s the interesting bit : ORPH currently has a Market Cap of £164m and is trading on a 12 month Forecast Rolling PE ratio of ONLY 5.4 for 2021 according to Stockopedia’s analysis.
NB The Stockopedia median statistics in respect of the PE ratio for the whole ‘Bio & Medical Research Sector’ is 32.6. Both ORPH and ERGO are in this sector according to Stockopedia.
Thus according to this data, ORPH could have a market cap of £230.6m (32.6 x £7.06m). Or 34.5p per share. If we use the profit forecast of £9m from ORPH’s broker Arden issued in November 2020, then we get to a market cap of £293.40m. Or 44p per share.
*And these valuations DO NOT INCLUDE potential revenues from a 3rd or 4th quarantine facility, sale of Imutex and prEP Bio assets, monetisation of infectious disease data (wearables), development of new challenge models, and potential for licensing challenge agents. (CF has guided us so far that Imutex and wearables could be worth circa £300m, possibly more). GL