Undervaluation with risk13 Oct 2017 12:02
JKX faces claims close to $37m in Ukraine and will have to raise external financing if they lose. But, market capitalisation is a low �24m and that could mean an opportunity.
This oil producer not only suffers from the fall in oil price but is caught between a rock and a hard place because it has operations in Ukraine and Russia. The political fallout between these two countries is ongoing, along with economic and military uncertainties.
It reports a fall of 6.1% in oil production from 9,146 boepd to 8,590 boepd. On a nine-month basis, JKX Oil and Gas have seen daily production fall to 8,645 from 10,155, 16% decline.
Some good news
It was able to restructure their $16m (�12m) bond payments to amortised over three years starting from February 2018. The company made bond interest of $1.1m.
Their next bond payment of $6.9m is due in February 2018 and it is able to finance from cash flow.
Legal dispute
There is total of $37m in claims from the UKRAINE, an area that accounts for 35% of production with the hearing expected shortly.
Some Historical Analysis
Oil production remained at similar levels for some time, but the revenue for that oil has changed.
Back in 2011/12, JKX produces oil production equivalent of 8,000 to 9,000 per day, but their revenue (in � terms) fell from �148m in 2011 to �54.7m in 2016.
In the past three years, it recorded annual net losses totalling �120m, whereas it made a �37m net profit in 2011.
It has net borrowings of �2m, along with cutting their asset values down to �200m from �400m.
Cash flow
Net cash flow has declined dramatically from �80m to �12m. Meanwhile, capex is cut to �5.5m in 2016, although this will rise to maintain production level because depreciation and amortisation is �14m.
Oil reserves 2P
The company has 109m barrels of oils at the 2P level and 169.5m barrels at 3P level (though given the low price could mean uneconomical).
The annual rate of production is equivalent to 3m-4m barrels per year.
At current market capitalisation, you are getting $30m/109m, then the market is valuing JKX at $0.3 per barrel. Meanwhile, Tullow Oil is selling for $3 per barrel.
Broker Forecast
Stockdale securities have forecast a share price of 40p, a 280% share price appreciation.
My thoughts
The market capitalisation is nearly obliterated, falling from �540m in 2010 to �24m today, a 95% decline.
If they lose the claims, then JKX would need to raise financing from shareholders and investors.
It looks like a punt if you can stomach the tension between Ukraine and Russia. Therefore, I can�t value this business. But if they raise significant finance from shareholders (�50m) then I will be more confident about their prospect.
If you want to read more about other companies� analysis, those who have released updates and results today,