RE: Bonds6 Jan 2023 10:13
Original Bond issue …
2024 and 2025 convertible bonds, 63 each individual securities (total 126) @ principal of $200k, total $25.2m, discounted by 0.78 to $19,656,000, 13% interest. Originally convertible @ $0.2001 / £0.1675, but now reset to $$0.1583 / £0.1325.
Plus 54,792,590 warrants and additional management options to consider.
Specifically, Anavio Equity Capital Markets Master Fund – principal $16.8m = 84 securities, plus 42,398,790 Warrants.
From Form-9 11 August 2022 …
UK 6 Purchasers – 16 x 2024, 16 x 2025 = 32, Mexico 1 Purchaser – 2 x 2024, 2 x 2025 = 4,
Cayman Islands 2 Purchasers – 45 x 2024, 45 x 2025 = 90, Total = 126
May be another entity entirely (?), but Anavio are also in the Caymans …
https://aum13f.com/fund/anavio-equity-capital-markets-master-fund-limited
Conversions and new issues so far …
08/08/22 RNS – $2m principal (10 x 2025 securities) converted to 9,995,002 shares @ $0.2001
12/08/22 RNS – $400k principal (2 x 2024 securities) converted to 1,999,000 shares @ $0.2001
25/08/22 RNS – $400k principal (1 x 2024 plus 1 x 2025 securities) converted to 1,999,000 shares @ $0.2001
22/09/22 RNS – $400k principal (2 x 2025 securities) converted to 1,999,000 shares @ $0.2001
26/10/22 RNS – $400k principal (2 x 2025 securities) converted to 1,999,000 shares @ $0.2001
04/11/22 RNS – $1,400k principal (4 x 2024 plus 3 x 2025 securities) converted to 6,996,500 shares @ $0.2001
03/01/23 RNS, 04/01/23 - Early Warning Report Sedar – On 30/12/2022 Anavio acquire an (additional) 20 bond securities due 2025 for $4,000,000 convertible (@$0.1583) into 25,268,460 shares. Anavio also acquired (an additional) 12,760,572 Warrants @ £0.18.
https://sedar-filings-backup.thecse.com/00021327/2301041943269275.pdf
https://sedar-filings-backup.thecse.com/00021327/2301041943100520.pdf
06/01/23 RNS – $400k principal (1 x 2024 plus 1 x 2025 securities) converted to 2,526,846 shares @ ~$0.1583.
This leaves COPL with 277,858,812 shares issued.
So far - 8 x 2024 and 19 x 2025, total 27, securities converted.
Remaining – 2024 $11.0m = 55 (5 holders), 2025 $12.8m = 64 (4 holders), total = 119, of which 104 owned by Anavio, specifically …
45 2024 Securities of $200,000 convertible @ $0.1583 = 56.854m shares.
59 2025 Securities of $200,000 convertible @ $0.1583 = 74.542m shares.
Original Warrants over 42,399m shares, plus new Warrants over 12.761m shares.
Anavio total, after all converted / exercised = 186.556m (potential) shares.
On (say) ~500m shares (after management options counted) = ~37%
GLA - As always, my numbers so please check and correct, will try and work out management options for complete picture