RE: Farmout24 Mar 2023 13:08
As I have explained many times before, the £43 quoted is simply the price JOG's shares would need to reach in order to return to the original subscribers to Trap Oil's (TRAP) IPO, the money they invested at the outset. TRAP listed in 2011 at a price of 43p per share. There was a 1 for 100 consolidation in 2015, which is where the £43 came from. TRAP and JOG are one and the same. JOG's reversal into TRAP was presented as an acquistion by TRAP, in order to preserve TRAP's listing and its tax losses. TRAP was renamed JOG, which then changed its name to Jersey Oil & Gas E & P Ltd (it is shown as a subsidiary in JOG's annual accounts).
Hope this clarifies the situation.
If you're looking to place a value on JOG's shares you could choose a few ways of doing so. EinbertAlstein, who appears to have been brought up on a diet of Mathematics in Geology ( I majored on 'The Beano') comes up with some intriguing numbers, which I have no dispute with. I developed a basic understanding of accounting when I grew up, so could add one or two other ways one might arrive at something approximating to value of businesses generally, but it's a complex subject when applied to valuing assets (in this case JOG) that's fundamentally affected by intengibles like sector sentiment, unknowns like future oil prices and unexplainables like Sunak and the rhyming Hunt.
But I'll have a go anyway. I'll use net earnings as my benchmark, using numbers that have been talked of and discounting them somewhat. So, what might JOG's P&L look like in its first full year of production?
Is: 0.33 x 30,000 x 350 x [65-15] workable anyone?
Where 0.33 is the percentage of the GBA licences retained; 30,000 is the future barrels produced daily; 350 is the future number of days production (to allow for about 2 weeks maintenance and downtime); $65 in the average Brent Crude price applying throughout and $15 is JOG's (predominantly) OPEX cost of lifting the oil (the terms of the farmout are likely to include a significant carry for JOG's share of development spend - why else part with 67% of the action?).
0.33 x 30,000 x 350 x [65-15] = $173.25m. Thus, using the numbers I have, JOG's profit before tax (relating to the farmed out licences) would be $173m pa. Make whatever assumptions about tax you like - maybe halve that number (to $85m) and it still converts to £68m pa of profit after tax.
Discount it foward by whatever you like, or apply a P/E you think is appropriate and you'll never get to a value of less than £200m.
Try a reasonableness test. 33% of 160m barrels (to allow for shrinkage on due diligence) = 53m barrels. £200m divided by 53m = about £4 - say $5 a barrel.
Consider the discounts I've used.
I was not known (in the saloons frequented by bookkeepers I could be found in) as: "Mickey Merlin the t.wat", for nothing.
Really wouldnt want to be short of JOG - this weekend above all. Hope things work out as planned for all LTH, but there are no certainties in O&G.
dyo