RE: 'Massive Project'/RNS Update THIS Week/NEXT Week!11 Dec 2024 19:02
@abzzba
Below is what he wrote / shared, which you summarised as “he picks out $35 profit per barrel with no explanation how he reaches that figure”
Beyond parody at this point!
——-
“Worth reading the 2021 progressive broker note, the fiscal regime and estimated costs are outlined.
"We are assuming that initially this crude is likely to trade at a 5% discount to the Brent crude marker. "
"The contractor is then able to recover the development and operating costs (Cost Recovery). This is capped at 40% of net revenue (after deducting the royalty and transportation costs)."
"The royalty in this PSC is 5% of gross production. The contractor share of profit oil is 60% for production less that 25,000 bbl/day. The bonuses are modest with US$0.5 million on first oil and annual bonuses (training, support and development) of a modest US$65,000 per annum. Through being a low cost onshore development, shareholders are relatively well protected against any weakening of oil prices. The fiscal regime allows the oil companies to benefit from any increase in prices. For example, at a US$50/bbl Brent price, Petro Matad sees an overall contractor take of 45%. This rises to a 50% take at a US$60/bbl price. This gives exceptional gearing to the oil price. "
"We anticipate that trucking oil to China for refining would cost approximately US$10/bbl whilst moving the oil by pipeline to the Mongolian refinery would substantially reduce these costs. However, the precise tariff on the pipeline has not been formally agreed. "
"The field economics would be improved dramatically. Operating costs at 5,000 bbl/day are estimated to be US$10 million per annum whilst increasing the production up to 9,000 bbl/day would see operating costs increase to US$15 million. This equates to a 17% decline in unit operating costs. Unit capital expenditure costs would drop from approximately US$7.60/bbl to US$5.20/bbl – representing a 31% decline. "
So 5% discount to brent, lets assume brent is trading at $70 (down from circa $72-73 today), so Matad can sell the oil for approximately $66.5/bbl.
PSC is 5% gross production, so that takes it down to circa $63/bbl.
Assume $10 to PC, that is now $53/bbl.
Assume OPEX costs higher than if they were producing at 5000bbls/day (which they will be), so $10 (likely to be higher), now we're at $43/bbl.
Contractor can claim back-costs of 40% on net revenue. So they can claim approximately $21/bbl back (0.4*53).
Contractor profit share is 60% = 0.6*(43+21) = $38.5/bbls. This is a crude calculation and may well be overly optimistic. More likely, they will get somewhere between $30-35/bbl profit given the current production levels, so lets assume $35.
$35*250 = $8750/day profit (before tax etc.), avg 30 days/month, we get profit of $262,500/month.
Take this a crude approximations, actual figures could very well be lower/higher.“