RE: HOW HIGH.26 Aug 2024 17:18
I have no idea where this will trade, but a couple of numbers that you might find to be a useful reference can be found in the KP2 RNS of 27/6/2022 "Kola Project Optimisation Study Outcomes".
NPV(10) (based on $ 300/t Potash) = $ 899
Which implies a NPV/Share today of 15.7p (Unrisked)
I would suggest this is an absolute minimum value as the project price guarantee reduces risk substantially, so NPV(8) or even NPV(6) might be justified.
EBITDA (based on $ 300/t Potash) = $ 419
Which implies a EBITDA/Share of 7.3p
Once the construction is complete (in about 4 years time) and the Potash is sold, a valuation of EBITDA x 8 = 58.4p / share might be justified.
Note that the 15.7p (NPV value) and the 58.4p (EBIDTA value) would not include an improvements in the project from the current PowerChina/SEPCO review.