Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSigmaroc. Regulatory News (SRC)

Share Price Information for Sigmaroc. (SRC)

Share Price is delayed by 15 minutes
Get Live Data
122.10    -1.00 (-0.81%)
Bid:
122.20
Ask:
122.60
Spread: 0.40 (0.327%)
Market Cap: £1.35b
SRC Live PriceLast checked at - London Stock Exchange

Intraday Sigmaroc. Share Chart

Half Yearly Report

8 Sep 2015 07:00

RNS Number : 3259Y
Messaging International Plc
08 September 2015
Β 

Messaging International Plc / Market: AIM / Epic: MES / Sector: Technology

Messaging International Plc

('Messaging International' or 'the Company')

Interim Results

Β 

Messaging International Plc, the AIM traded company and provider of innovative messaging services, announces its unaudited results for the six months ended 30 June 2015.

Β 

Β 

Overview Overview

Β· Continued progress of new product: "Business Mobile Messaging" - signed contract with first tier US carrier

Β· Gross revenues of Β£1,730,535 down 6.5% from Β£1,851,237 in H1 2014

Β· Pre tax loss for the period of Β£85,502 down from a loss of Β£186,664 in H1 2014

Β 

Continued Transition period

As we described in our last annual report, the Company is transitioning from its legacy Text-to-Landline product focused on Telecom operators, into our new offering "Business Mobile Messaging" focused on Enterprises.

Β 

Revenues in the Text-to-Landline product have stabilized at a new level. Some customers were lost due to market consolidation and, as announced on March 27 2015, the Company has reached an agreement on a change of the Text-to-Landline business model with one of its key mobile carrier customers in North America. The change to the Text-to-Landline service from a standard SMS fee to a premium SMS fee has resulted in fewer transmitted messages with a corresponding decline in the revenue generated from this customer, although there is an improved gross margin.

Β 

The Company has been focused on developing its new product line - Secure Business Mobile Messaging - and a growing numberΒ of potential customers are currently running pilot trials. We are currently seeking partnership opportunities for these products through our relationships with carriers. In June 2015 the Company signed such a partnership agreement based on revenue share with one of the top tier North American mobile carriers. The agreement includes a set-up fee for the customization of the product to meet our partner's requirements. It is too premature to estimate the success with which the partner will be able to promote the product with initial revenues expected in H1 2016.

The company has also identified an immediate demand for its traditional messaging platform within the developers' community. In view of this, the Company has focused some efforts on providing APIs for its Messaging Gateway for this community as can be seen on http://developer.telemessage.com.

Β 

As the new product has been launched in the market, the Company will continue to invest R&D efforts in adding new features and capabilities to the product and if necessary, we may shift some of our resources to support sales and marketing efforts.

Β 

Β 

Financial Results

Β 

For the six-month period ended 30 June 2015, we are reporting a pre-tax loss of Β£85,502 (H1 2014: loss of Β£186,664) based on gross revenues of Β£1,730,535 (H1 2014: Β£1,851,237).

The group's cash balances at 30 June 2015 totaled Β£682,365 (H1 2014: Β£377,058). The bank loan from Mizrahi Tefahot Bank outstanding at 30 June 2015 was Β£533,092 (H1 2014, Β£198,892). This reflects the renewed loan announced earlier this year on January 26, 2015.

Β 

Outlook

We have managed to stabilize the reduction in revenues while continuing our efforts in building the new products without neglecting our legacy solutions. We continue to explore opportunities to maintain and grow that business.

With initial revenues and several pilots with potential customers for our "Mobile Business Messaging", we seek to expand this area of the business directly as well as through partners such as the tier one mobile carrier mentioned above.

I would like to thank our team for their hard work and dedication over the past year in adapting to changing markets and changing technologies as well as to our shareholders for their continued support.

Β 

Β 

Β 

Β 

Β 

Β 

H Furman

Chairman

10 September 2015

Β 

Β 

Β Β 

For more information visit www.telemessage.com or contact:

Guy Levit

Messaging International Plc

Tel: + 972 3 9225252

Horacio Furman

Messaging International Plc

Tel: + 972 3 6964420

Β 

Catherine Leftley/David Foreman

Cantor Fitzgerald Europe

Tel: +44 (0) 20 7894 7000

Β 

Β 

Β 

Consolidated statement of comprehensive income for the six months ended 30 June 2015

Β 

Β 

Notes

Unaudited

six months

ended

30 June 2015

Unaudited

six months

ended

30 June 2014

Audited

year ended

31 December

2014

Β£

Β£

Β£

Revenues

2

1,730,535

1,851,237

3,607,978

Cost of revenue

(645,849)

(640,431)

(1,218,844)

Gross profit

1,084,686

1,210,806

2,389,134

Operating expenses

Research and development

(521,452)

(681,464)

(1,235,070)

Sales and marketing

(451,903)

(417,490)

(865,147)

Administrative costs

(252,533)

(258,976)

(552,676)

Goodwill Impairment

-

-

(2,550,000)

Total operating expenses

(1,225,888)

(1,357,930)

(5,202,893)

Operating loss

(141,202)

(147,124)

(2,813,759)

Finance gains (costs)

55,700

(39,540)

(71,039)

(Loss) before taxation

(85,502)

(186,664)

(2,884,798)

Taxation

3

-

-

(8,914)

Β 

Loss for the period/year

Β 

(85,502)

Β 

(186,664)

Β 

Β 

(2,893,712)

Other comprehensive loss

Re-measurement of loss from defined benefit scheme

Β 

-

Β 

Β 

-

Β 

(71,715)

Foreign exchange difference on translation of foreign operations

Β 

(54,213)

Β 

(19,568)

Β 

21,632

Β 

Foreign exchange difference arising from restating the carrying value of goodwill associated with foreign operations

Β 

Β 

Β 

-

Β 

Β 

Β 

-

Β 

Β 

Β 

(78,802)

(54,213)

(19,568)

(128,885)

Β 

Total comprehensive loss

Β 

(139,715)

Β 

(206,232)

Β 

(3,022,597)

Loss per share

Β 

Basic and diluted loss per share

Β 

4

(0.07)p

(0.16)p

(2.50)p

Β 

Consolidated statement of changes in equity for the six months ended 30 June 2015

Β 

Β 

Share

Capital redemption

Translation

Revenue

capital

reserve

reserve

reserves

Total

Β£

Β£

Β£

Β£

Β£

Β 

As at 1 January 2015

Β 

579,361

Β 

Β 

600,039

Β 

75,008

Β 

(63,431)

Β 

1,190,977

Β 

(Loss) for the period

Β 

(85,502)

Β 

(85,502)

Β 

Share based payments

Β 

11,448

Β 

11,448

Foreign currency translation changes

Β 

(54,213)

Β 

(54,213)

Β 

As at 30 June 2015

Β 

579,361

Β 

Β 

600,039

Β 

20,795

Β 

Β 

(137,485)

Β 

1,062,710

Β 

As at 1 January 2014

Β 

579,361

Β 

Β 

600,039

Β 

118,602

Β 

2,845,271

Β 

4,143,273

Β 

(Loss) for the period

Β 

(186,664)

Β 

(186,664)

Β 

Share based payments

Β 

25,919

Β 

25,919

Foreign currency translation changes

Β 

(19,568)

Β 

(19,568)

Β 

As at 30 June 2014

Β 

579,361

Β 

600,039

Β 

99,034

Β 

Β 

2,684,526

Β 

3,962,960

Β 

Β 

As at 1 January 2014

Β 

Β 

579,361

Β 

Β 

Β 

600,039

Β 

Β 

118,602

Β 

Β 

2,845,271

Β 

Β 

4,143,273

(Loss) for the for the year

Β 

(2,893,712)

Β 

(2,893,712)

Re-measurement of defined benefit plan

Β 

(71,715)

Β 

(71,715)

Β 

Share based payments

Β 

56,725

Β 

56,725

Foreign currency translation changes for goodwill

Β 

Β 

(78,802)

Β 

Β 

(78,802)

Other foreign currency translation changes

Β 

35,208

Β 

35,208

As at 31 December 2014

Β 

579,361

Β 

Β 

600,039

Β 

75,008

Β 

(63,431)

Β 

1,190,977

Consolidated Statement of financial position as at 30 June 2015

Β 

Β 

Β 

Unaudited

as at

30 June

2015

Unaudited

as at

30 June

2014

Audited

as at

31 December

2014

Β£

Β£

Β£

Non current assets

Goodwill

803,957

3,432,759

803,957

Property, plant and equipment

54,209

120,870

86,526

Other investments

373,134

314,183

343,699

1,231,300

3,867,812

1,234,182

Current assets

Trade and other receivables

903,493

862,212

696,068

Cash and cash equivalents

682,365

377,058

381,109

1,585,858

1,239,270

1,077,177

Total assets

2,817,158

5,107,082

2,311,359

Current liabilities

Trade and other payables

(652,888)

(556,084)

(525,664)

Borrowings

(206,811)

(198,892)

(110,013)

(859,699)

(754,976)

(635,677)

Non current liabilities

Borrowings

(326,281)

-

-

Other payables

(46,599)

(6,233)

(5,049)

Employee provisions

(521,869)

(382,913)

(479,656)

(894,749)

(389,146)

(484,705)

Total liabilities

(1,754,448)

(1,144,122)

(1,120,382)

Net assets

1,062,710

3,962,960

1,190,977

Equity

Share capital

579,361

579,361

579,361

Capital redemption reserve

600,039

600,039

600,039

Foreign currency translation reserve

20,795

99,034

75,008

Revenue reserves

(137,485)

2,684,526

(63,431)

Shareholders' equity

1,062,710

3,962,960

1,190,977

Β 

Β 

Consolidated cash flow statement for the six months ended 30 June 2015

Β 

Unaudited

six months

ended

30 June 2015

Unaudited

six months

ended

30 June 2014

Audited

year ended

31 December

2014

Β£

Β£

Β£

Cash flow from operating activities

Loss before taxation

(141,202)

(147,124)

(2,813,759)

Adjustments for:

Goodwill impairment

-

-

2,550,000

Share based payments - shares

11,448

25,919

56,725

Share based payments - issue of warrants

25,609

-

-

Defined benefit plan

-

-

(71,715)

Depreciation and amortisation

32,151

43,289

100,094

Foreign currency translation adjustments

(33,739)

(39,370)

(2,899)

35,469

29,838

2,632,205

Operating cash flow before working capital movements

Β 

Β 

(105,733)

(117,286)

(181,554)

(Increase)/decrease in receivables

(207,425)

(77,558)

75,086

(Decrease)/increase in payables

168,774

(78,002)

(105,019)

Increase in provisions

42,213

723

97,466

3,562

(154,837)

67,533

Β 

Cash (outflow)/inflow from operating activities

Β 

(102,171)

Β 

(272,123)

Β 

(114,021)

Investing activities

Interest received

-

-

232

Investments

(29,435)

9,521

(19,995)

Purchase of property, plant and equipment

(385)

(6,288)

(14,581)

Net cash from /(used in) investing activities

Β 

(29,820)

Β 

3,233

Β 

(34,344)

Financing activities

Interest and related costs

Β (31,092)

(14,954)

(25,068)

Bank loan net of repayments

464,339

(104,124)

(210,484)

Net cash (used) in financing activities

433,247

(119,078)

(235,552)

Net increase/(decrease) in cash and cash equivalents

Β 

301,256

Β 

(387,968)

Β 

(383,917)

Cash and cash equivalents at the beginning of the period/year

381,109

765,026

765,026

Cash and cash equivalents at the end of the period/year

682,365

377,058

381,109

Β 

Notes to the interim report

For the six months ended 30 June 2015

Β 

1. Basis of preparation and consolidation

Β 

The financial information contained in the interim results has been prepared in accordance with International Financial Reporting Standards ('IFRS') as adopted by the European Union. It has been prepared in accordance with IAS 34 - Interim Financial Reporting and does not include all of the information required for full annual financial statements.

Β 

The financial information contained in these interim results for the six months ended 30th June 2015 and 30th June 2014 are un-audited. The comparative figures for the year ended 31st December 2014 do not constitute statutory financial statements of the group within the definition of S434 of the Companies Act 2006. Full audited accounts of the group in respect of that financial period prepared in accordance with IFRS, which we received an unqualified audit opinion have been delivered to Registrar of Companies.

Β 

The accounting policies and methods of computation used in the interim statements are consistent with those used in the financial statements for the year ended 31 December 2014 and are in accordance with International Financial Reporting Standards.

Β 

The statement of comprehensive income, statement of changes in equity and financial position include the financial statements of the company and its subsidiary undertakings up to 30 June 2015.

Β 

The consolidated interim financial statements do not include all the information required for full annual financial statements and therefore cannot be construed to be in full compliance with IFRS.

Β 

The consolidated interim financial statements were approved by the board and authorised for issue on 10 September 2015.

Β 

2. Turnover

Β 

Unaudited

six months

ended

30 June 2015

Unaudited

six months

ended

30 June 2014

Audited

year ended

31 December

2014

Β£

Β£

Β£

North America

1,427,874

1,626,395

3,171,573

Europe and Middle East

288,979

205,226

405,494

Rest of the World

13,682

19,616

30,911

1,730,535

1,851,237

3,607,978

Β 

Β 

Β 

Notes to the interim report

For the six months ended 30 June 2015 (continued)

Β 

Β 

3. Taxation

Β 

The tax charge in the six months ended 30 June 2015 represented amounts due for US State tax in relation to the profits of TeleMessage Inc. based in the USA. U.S. operating losses from previous years are subject to annual limitations due to the "change in ownership" provisions of the Internal Revenue Code of 1986 and similar state provisions.

Β 

No further provision has been made for taxation as there are losses available to carry forward against future trading profits. No deferred tax asset has been recognised in accordance with International Accounting Standard 12.

Β 

Β 

Β 

Β 

4. Basic and diluted loss per share

Β 

For the six months ended 30 June 2015, basic loss per share has been calculated on the Group's loss attributable to owners the Company of Β£85,502 and on the weighted average number of shares in issue during the year, which was 115,872,147.

Β 

For the six months ended 30 June 2014, basic loss per share has been calculated on the Group's loss attributable to owners the Company of Β£186,664 and on the weighted average number of shares in issue during the year, which was 115,872,147.

Β 

For the six month periods ended 30 June 2015 and 30 June 2014, share options and warrants to subscribe for shares in the company are anti-dilutive and therefore diluted earnings per share information is the same as the basic loss per share.

Β 

For the year ended 31 December 2014, basic loss per share has been calculated on the Group's loss of Β£2,893,712 and on the weighted average number of shares in issue in 2014 of 115,872,147.

Β 

Β 

Β 

Β 

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR BSGDCISGBGUR
Date   Source Headline
19th Nov 20089:30 amRNSExpands relationship with Virgin Mobile USA
3rd Nov 20087:00 amRNSDeloitte Fast 50 Award
25th Sep 20087:00 amRNSInterim Results
17th Sep 20087:00 amRNSPersonalisation feature for Text to Landline
4th Sep 200812:00 pmRNSLaunch of PC2Mobile with Lead
18th Aug 20084:30 pmRNSApproved for Venture Lending
5th Aug 20084:30 pmRNSAGM Statement
24th Jul 200810:30 amRNSAgreement with Claro Guatemal
30th Jun 20083:56 pmRNSPosting of Report & Accounts
30th Jun 200810:27 amRNSFinal Results
7th Apr 20089:45 amRNSAgreement with Alltel
14th Mar 20087:01 amRNSAgreement with Qwest
13th Feb 200810:15 amRNSPartnership with Mobixell
6th Feb 20087:01 amRNSAgreement with Bell Mobility
14th Jan 200811:20 amRNSAgreement with Partner
12th Dec 200712:30 pmRNSContract: T-Mobile Macedonia
27th Nov 20071:59 pmRNSDeloitte Fast 500 Award
19th Nov 20077:01 amRNSAgreement with EMBARQ
30th Oct 20072:52 pmRNSDeloitte Fast 50 Award
4th Oct 20071:31 pmRNSPresenting at DEMO Germany
28th Sep 20077:04 amRNSInterim Results
10th Sep 200712:00 pmRNSAgreement with Telus
3rd Sep 20077:00 amRNSSale of IP for USD700,000
20th Aug 20078:22 amRNSAIM Rule 26
17th Aug 20071:57 pmRNSAGM Statement
9th Aug 20079:10 amRNSExpansion into Thailand
27th Jul 20073:50 pmRNSGrant of Options
29th Jun 20071:11 pmRNSAnnual Report and Accounts
29th Jun 20078:43 amRNSFinal Results
30th May 20079:51 amRNSLaunch of Messaging Product
21st May 200710:41 amRNSHolding(s) in Company
22nd Mar 20074:35 pmRNSPlacing & Trading Update
8th Mar 20077:01 amRNSNew Contract-Rogers Wireless
22nd Dec 200612:03 pmRNSEGM Statement
19th Dec 20065:11 pmRNSTotal Voting Rights
29th Nov 20064:41 pmRNSNotice of EGM
6th Nov 20067:01 amRNSAgreement with Pelephone
23rd Oct 20067:00 amRNSTrading Statement
29th Sep 20067:03 amRNSInterim Results
14th Sep 20067:01 amRNSNew Mobile Messaging Patent
31st Jul 20067:02 amRNSAgreement with Virgin Mobile
26th Jul 20063:06 pmRNSNew Contract
29th Jun 20065:47 pmRNSAGM Statement
16th May 20067:01 amRNSFinal Results
26th Apr 20068:11 amRNSAgreement with Sprint/Nextel
31st Mar 200610:39 amRNSRe Agreement
20th Mar 20064:16 pmRNSTier One Agreement
1st Mar 20061:58 pmRNSGrant of Share Options
20th Feb 200611:44 amRNSProduct Launches
29th Sep 20053:56 pmRNSInterim Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.