Less Ads, More Data, More Tools Register for FREE

Pin to quick picksGrand Vision Regulatory News (GVMH)

Share Price Information for Grand Vision (GVMH)

Share Price is delayed by 15 minutes
Get Live Data
0.60    0.00 (0.00%)
Bid:
0.20
Ask:
1.00
Spread: 0.80 (400.00%)
Market Cap: £577.72k
GVMH Live PriceLast checked at - London Stock Exchange

Intraday Grand Vision Share Chart

Half-year Report

28 Sep 2023 08:06

Grand Vision Media Holdings Plc - Half-year Report

Grand Vision Media Holdings Plc - Half-year Report

PR Newswire

LONDON, United Kingdom, September 28

London, 28 September 2022FOR IMMEDIATE RELEASE

Β 

Β 

Grand Vision Media Holdings plc( β€œGVMH” or the β€œCompany”)Half Year Report

Β 

Grand Vision Media Holdings plc announces its half year report for the six months ended 30 June 2023.

Β 

The CEO’s Report

Β 

Overview

After the 3-year period shroud by COVID-19, the world enters a new post-pandemic era in 2023. However, the general market outlook continue to present many challenges due to tightening economic conditions in China and other global economies. We continue to diversify and look for new revenue streams and business models to augment our core marketing services.

Β 

Summary of Trading Results

Revenue in the period was HKD2,272K [2022 : HKD1,877K], which represents a rise of 21.04%. The Group had a loss after tax of HKD1,970K [2022 : HKD2,265K]. The Group continued to adopt prudent cost controls whilst exploring alternative revenue streams to augment the revenue.

Β 

Outlook

The new initiative of international brand management and expansion whereby we help brands expand to new geographies is progressing and we expect to generate revenue from this in the second half of the year. In particular, we will be working closely with our Korean and Thai customers to increase cross-border ecommerce.

We are also looking into new technologies like AI generated content to produce short video marketing and live streaming sales on social media platforms such as Tik Tok (Douyin) in China. This will enable to develop a new revenue stream in content production.

Β 

Responsibility Statement

We confirm that to the best of our knowledge:

Β 

a. the condensed set of financial statements has been prepared in accordance with IAS 34 β€˜Interim Financial Reporting’;

Β 

b. the interim management report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six

months of the year; and,

Β 

c. the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties’ transactions and changes therein).

Β 

Cautionary statement

Β 

This Interim Management Report (IMR) has been prepared solely to provide additional information to shareholders to

assess the Company’s strategies and the potential for those strategies to succeed. The IMR should not be relied on by

any other party or for any other purpose.

Β 

The condensed accounts have not been reviewed by the auditors.

Β 

Β 

Β 

Β 

Jonathan Lo

Chief Executive Officer

Β 

Date : 28 September 2023

Interim Condensed Statement of Comprehensive Income

Β 

Β 

Β 

Β 

Β 

Notes

GVMH

6 months Ended

30 June

2023

(unaudited)

GVMH

6 months Ended

30 June

2022

(unaudited)

GVMH

Year End

31 December

2022

(audited)

Β 

Β 

HK$’000

HK$’000

HK$’000

Turnover

Β 

2,272

1,877

3,974

Cost of Sales

Β 

(1,547)

(1,535)

(3,261)

Gross Profit

Β 

725

342

713

Other Income / Expenditure

Β 

(12)

263

261

Administrative expenses

Β 

(2,381)

(2,531)

(6,014)

Depreciation

Β 

(292)

(334)

(669)

Operating Loss

Β 

(1,960)

(2,260)

(5,709)

Finance Cost

Β 

(10)

(5)

(7)

Loss before taxation

Β 

(1,970)

(2,265)

(5,716)

Tax on ordinary activities

Β 

-

-

-

Loss after taxation

Β 

(1,970)

(2,265)

(5,716)

Exchange difference arising on Translation

Β 

Β 

(670)

Β 

(1,387)

(2,135)

Loss and total comprehensive loss for the period

Β 

Β 

(2,640)

Β 

(3,652)

(7,851)

Loss attributable to:

Β 

Β 

Β 

Β 

Equity holders of the Company

Β 

(1,945)

(2,287)

(5,718)

Non-controlling interests

Β 

(25)

22

2

Β 

Β 

(1,970)

(2,265)

(5,716)

Total comprehensive loss attributable to:

Β 

Β 

Β 

Β 

Equity holders of the Company

Β 

(2,615)

(3,674)

(7,853)

Non-controlling interests

Β 

(25)

22

2

Β 

Β 

(2,640)

(3,652)

(7,851)

Β 

Β 

Β 

Β 

Β 

Basic and diluted earnings per share (HK$)

5

(0.02)

(0.02)

(0.06)

Interim Condensed Statement of Changes in Equity

Β 

GVMH PLC

Share Capital

Share Premium

Group Reorganization Reserve

Capital Contribution arising from shareholders loan

Β 

Β 

Exchangeand OtherReserve

Β 

Β 

Non-Controlling Interest

Β 

Β 

Β 

Retained Earnings

Total Equity

Β 

HK$’000

HK$’000

HK$’000

HK$’000

HK$’000

HK$’000

HK$’000

HK$’000

Balance at 31 December 2021 (audited)

96,017

44,106

(100,031)

Β 

844

Β 

5,568

Β 

(475)

Β 

(83,544)

(37,515)

Exchange Reserve

-

-

-

-

1,104

-

-

1,104

Non-Controlling Interest

-

-

-

-

-

22

-

22

Loss for the period

-Β 

-Β 

-

-

-

-

(2,287)

(2,287)

Balance at 30 June 2022 (unaudited)

96,017

44,106

(100,031)

Β 

844

Β 

6,672

Β 

(453)

Β 

(85,831)

(38,676)

Exchange Reserve

-

-

-

-

1,543

-

-

1,543

Lapse of the share option

-

-

-

-

(1,320)

-

1320

-

Non-Controlling Interest

-

-

-

-

-

(20)

-

(20)

Loss for the period

-

-

-

-

-

-

(3,432)

(3.432)

Β 

Balance at 31 December 2022 (audited)

96,017

44,106

(100,031)

Β 

Β 

844

Β 

Β 

6,895

Β 

Β 

(473)

Β 

Β 

(87,943)

(40,585)

Exchange Reserve

-

-

-

-

(1,066)

-

-

(1,066)

Lapse of the share option

-

-

-

-

-

-

-

-

Non-Controlling Interest

-

-

-

-

-

(25)

-

(25)

Loss for the period

-

-

-

-

-

-

(1,945)

(1,945)

Balance at 30 June 2023 (unaudited)

96,017

44,106

(100,031)

844

5,829

(498)

(89,888)

(43,621)

Β 

Share capital is the amount subscribed for shares at nominal value.

The share premium has arisen on the issue of shares at a premium to their nominal value.

Retained losses represent the cumulative loss of the Company attributable to equity shareholders.

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Interim Condensed Statement of the Financial Position

Β 

Β 

Β 

Β 

Notes

Β 

GVMH

30 June

2023

(unaudited)

GVMH

30 June

2022

(unaudited)

GVMH

31 December 2022

(audited)

Β 

Β 

HK$’000

HK$’000

HK$’000

Assets

Β 

Β 

Β 

Β 

Non-Current Assets

Β 

Β 

Β 

Β 

Property, plant and equipment

Β 

8

57

12

Right of use assets (IFRS16)

Β 

815

241

1,103

Total Non-Current Asset

Β 

823

298

1,115

Β 

Β 

Β 

Β 

Β 

Current assets

Β 

Β 

Β 

Β 

Trade and Other Receivables

Β 

1,119

867

978

Deposits and Pre-Payments

Β 

171

203

216

Cash and Cash Equivalents

Β 

136

270

258

Β Total Current Assets

Β 

1,426

1,340

1,452

Total Assets

Β 

1,249

1,638

2,567

Β 

Β 

Β 

Β 

Β 

Equity and Liabilities

Β 

Β 

Β 

Β 

Share Capital

6

96,017

96,017

96,017

Share Premium Account

6

44,106

44,106

44,106

Group Re-organization Reserve

Β 

(100,031)

(100,031)

(100,031)

Capital Contribution arising from Shareholder’s Loan

Β 

844

844

844

Exchange and Other Reverses

Β 

5,829

6,672

6,895

Non-Controlling Interest

Β 

(498)

(453)

(473)

Accumulated deficit

Β 

(89,888)

(85,831)

(87,943)

Total Equity

Β 

(43,621)

(38,676)

(40,585)

Β 

Β 

Β 

Β 

Β 

Liabilities

Β 

Β 

Β 

Β 

Non-Current Liabilities

Β 

Β 

Β 

Β 

Convertible Bonds

Β 

5,611

5,376

5,326

Shareholders loans

Β 

9,725

11,235

9,676

Total Non-Current Liabilities

Β 

15,336

16,611

15,002

Current Liabilities

Β 

Β 

Β 

Β 

Trade and Other Payables

Β 

14,190

12,622

12,717

Amount Due to Directors

Β 

3,787

3,490

3,513

Lease Liability

Β 

820

255

1,104

Deposits Received

Β 

-

-

79

Shareholder loan

Β 

11,737

7,336

10,737

Total Current Liability

Β 

30,534

23,703

28,150

Total Liabilities

Β 

45,870

40,314

43,152

Β 

Β 

Β 

Β 

Β 

Total Equity and Liabilities

Β 

2,249

1,638

2,567

Β 

Interim Condensed Cash Flow Statement

Β 

Β 

Β 

Β 

Β 

Β 

Β 

GVMH

6 Months Ended 30 June 2023

(unaudited)

GVMH

6 Months Ended 30 June 2022

(unaudited)

GVMH

For the year ended 31 December 2022

(audited)

Β 

Β 

HK$’000

HK$’000

HK$’000

Cash flows from operating activities

Β 

Β 

Β 

Β 

Operating loss

Β 

(1,970)

(2,265)

(5,716)

Add: Depreciation

Β 

292

334

668

Add: Finance Cost

Β 

10

5

8

Changes in working capital

Β 

(1,668)

(1,926)

(5,040)

(Increase) / Decrease in receivables

Β 

(141)

460

345

(Increase) / Decrease in deposits and prepayments

Β 

45

(16)

(25)

Increase / (Decrease) in payables

Β 

1,473

(1,011)

415

Increase / (Decrease) in deposit received

Β 

(79)

-

68

Net cash flow used in operating activities

Β 

(370)

(2,493)

(4,237)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Cash flows from financing activities:

Β 

Β 

Β 

Β 

Payment of lease liabilities

Β 

(294)

(308)

(613)

Increase in an amount due to directors

Β 

274

-

(76)

Proceeds from Shareholder loans

Β 

1,334

1,018

2,365

Net cash flow from financing activities

Β 

1,314

710

1,676

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Net cash flow for the period

Β 

944

(1,783)

(2,561)

Opening Cash and cash equivalents

Β 

258

172

172

Effect on Foreign exchange rate changes

Β 

(1,066)

1,881

2,647

Closing Cash and cash equivalents

Β 

136

270

258

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Notes to the Interim Condensed Financial Statements

Β 

1.Β General Information

Β 

GRAND VISION MEDIA HOLDINGS PLC (β€˜the Company’) is a media company incorporated in the United Kingdom. Details of the registered office, the officers and advisers to the Company are presented on the Directors and Advisers page at the end of this report. The information within these interim condensed financial statements and accompanying notes must be read in conjunction with the audited annual financial statements that have been prepared for the year ended 31 December 2022.

Β 

2.Β Basis of Preparation

Β 

These unaudited condensed consolidated interim financial statements for the six months ended 30 June 2023 were approved by the board and authorised for issue on 28 September 2023.

Β 

The basis of preparation and accounting policies set out in the Annual Report and Accounts for the year ended 31 December 2022 have been applied in the preparation of these condensed interim financial statements. These interim financial statements have been prepared in accordance with the recognition and measurement principles of the International Financial Reporting Standards (β€œIFRS”) as endorsed by the EU that are expected to be applicable to the financial statements for the year ending 31 December 2023 and on the basis of the accounting policies expected to be used in those financial statements.

Β 

The figures for the six months ended 30 June 2023 and 30 June 2022 are unaudited and do not constitute full accounts. The comparative figures for the year ended 31 December 2022 are extracts from the 2022 audited accounts. The independent auditor’s report on the 2022 accounts was not qualified.

Β 

The assets and liabilities of the legal subsidiary, GVC Holdings Limited are recognized and measured in the Group financial statements at the pre-combination carrying amounts, without restatement of fair value. The retained earnings and other equity balances recognized in the Group financial statements reflect the retained earnings and other equity balances of Grand Vision Media Holdings plc immediately before the reverse and the results of the period from 1 January 2023 to 30 June 2023 and post reverse.

Β 

Standards and Interpretations adopted with no material effect on financial statements

Β 

Β 

There are no other IFRS or IFRIC interpretations that are not yet effective that would be expected to have material impact on the Group.

Β 

Β 

3.Β Segmental Reporting

Β 

In the opinion of the Directors, the Company has one class of business, being that of out of home media and marketing and operates in the Peoples Republic of China/Hong Kong.

Β 

Β 

4.Β Company Result for the period

Β 

The Company has elected to take the exemption under section 408 of the Companies Act 2006 not to present the parent Company income statement account.

Β 

The operating loss of the Company for the six months ended 30 June 2023 was HK$412,346 (2022: loss of HK$441,092, year ended 31 December 2022: HK$1,432,041). The current period operating loss incorporated the following main items:

Β 

Β 

Β 

GVMH

30 JUNE 2023

Β 

GVMH

30 JUNE 2022

GVMH

31 December

2022

(unaudited)

(unaudited)

(audited)

Β 

HK$β€˜000

HK$β€˜000

HK$β€˜000

Β 

Β 

Β 

Β 

Employment expenses

289

308

585

Legal and professional fees

117

75

211

Other expenses

6

58

220

Total

412

441

1,016

Β 

5.Β Earnings per Share

Β 

Earnings per share data is based on the Company result for the six months and the weighted average number of shares in issue.

Basic loss per share is calculated by dividing the loss attributable to equity shareholders by the weighted average number of ordinary shares in issue during the period:

Β 

Β 

GVMH

30 June 2023

(unaudited)

Β 

GVMH

30 June 2022

(unaudited)

GVMH

31 December

2022

(audited)

Β 

HK$

HK$

HK$

Loss after tax

(1,970,000)

(2,265,000)

(5,716,000)

Weighted average number of ordinary shares in issue

96,287,079

96,287,079

96,287,079

Basic and diluted loss per share

(0.02)

(0.02)

(0.06)

Β 

Basic and diluted earnings per share are the same, since where a loss is incurred the effect of outstanding share options and warrants is considered anti-dilutive and is ignored for the purpose of the loss per share calculation. There were no potential dilutive shares in issue during the period.

Β 

6.Β Share Capital

Β 

Ordinary shares are classified as equity. Proceeds from issuance of ordinary shares are classified as equity. Incremental costs directly attributable to the issuance of new ordinary shares are deducted against share capital.

Allotted, called up and fully paid ordinary shares of 10p each

Number of shares

Share Capital

Share

Capital

Share

Premium

Share Premium

Β 

Β 

Β£

HK$

Β£

HK$

Balance at 31 December 2021 (audited)

96,287,079

9,628,708

96,017,186

4,422,954

44,105,565

Balance at 30 June 2022 (unaudited)

96,287,079

9,628,708

96,017,186

4,422,954

44,105,565

Balance at 31 December 2022 (audited)

96,287,079

9,628,708

96,017,186

4,422,954

44,105,565

Balance at 30 June 2023 (unaudited)

96,287,079

9,628,708

96,017,186

4,422,954

44,105,565

Β 

Β 

7.Β Events Subsequent to 30 June 2023

Β 

There were no events subsequent to the balance sheet date.

Β 

8.Β  ReportsΒ 

This interim condensed financial statements will be available shortly on the Company website at www.gvmh.co.uk

Β 

Β 

Β 

Β 

For more information contact:

Β 

Grand Vision Media Holdings plc

Jonathan Lo, Director

http://gvmh.co.uk/

Tel: +44 (0) 20 7866 2145 or info@gvmh.co.uk

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 



12
Date   Source Headline
30th Apr 20262:51 pmPRNAnnual Financial Report
30th Apr 20261:33 pmPRNChange of ISIN
31st Oct 20251:30 pmPRNUpdate on Suspension
1st Oct 20253:28 pmPRNHalf-year Report
30th Sep 20253:38 pmPRNAnnual Financial Report
1st May 20257:51 amPRNSuspension of Listing
1st May 20257:30 amRNSSuspension - Grand Vision Media Holdings PLC
30th Apr 202512:09 pmPRNAppointment of Auditor and Audit Update
20th Dec 20249:33 amPRNResignation of Auditor
31st Oct 20243:56 pmPRNResult of AGM
8th Oct 202412:19 pmPRNNotice of AGM
27th Sep 20241:04 pmPRNHalf-year Report
30th Apr 20248:16 amPRNAnnual Financial Report
16th Feb 20249:28 amPRNAppointment of Auditor
21st Dec 202311:26 amPRNResignation of Auditor
28th Sep 20238:06 amPRNHalf-year Report
22nd Jun 20232:00 pmPRNResult of AGM
28th Apr 202312:40 pmPRNFinal Results
11th Mar 20223:48 pmPRNCorrection: Final Results
8th Mar 202210:22 amPRNHalf-year Report
1st Mar 20228:41 amPRNFinal Results
22nd Dec 20212:41 pmPRNStatement re results and trading update
29th Oct 20211:39 pmPRNStatement re results and trading update
1st Jul 20218:00 amPRNSuspension of Listing
1st Jul 20217:30 amRNSSuspension - Grand Vision Media Holdings PLC
12th Nov 20201:02 pmPRNResult of AGM
28th Oct 202010:46 amPRNHalf-year Report
20th Oct 20205:14 pmPRNNotice of AGM
1st Jul 20207:00 amPRNFinal Results
1st Jul 20207:00 amPRNFinal Results
9th Jun 202012:29 pmPRNStatement re Corporate Consolidation
28th Apr 202011:27 amPRNTrading Statement
22nd Jan 20203:02 pmPRNForm TR-1: Notification of major holdings
22nd Jan 20202:56 pmPRNForm TR-1: Notification of major holdings
20th Jan 202012:08 pmPRNDirectorate Change and PDMR Shareholding
30th Sep 20197:00 amPRNHalf-year Report
19th Jul 20197:00 amPRNAnnouncement re: Convertible Loan Notes
28th Jun 20191:02 pmPRNResult of AGM
3rd Jun 20194:00 pmPRNNotice of AGM
1st May 20197:00 amPRNFinal Results
11th Feb 20194:17 pmPRNStatement re Strategic Partner in Japan
31st Jan 20197:00 amPRNStatement re New Strategic Partner in Korea
9th Jan 20197:00 amPRNStatement re Contract with Chinese Cinema Partner
19th Dec 20181:51 pmPRNStatement re Media Network
1st Oct 20182:02 pmPRNStatement re Appointment of broker
1st Oct 20187:00 amPRNService Test Notice
28th Sep 20182:22 pmPRNHalf-year Report
6th Jul 20187:00 amPRNNotice of AGM
19th Jun 20188:00 amPRNAcquisition and Admission to Trading
18th Jun 20182:00 pmPRNResults of General Meeting
12

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.