The latest Investing Matters Podcast episode featuring Jeremy Skillington, CEO of Poolbeg Pharma has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksGrand Vision Regulatory News (GVMH)

Share Price Information for Grand Vision (GVMH)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 1.50
Bid: 1.00
Ask: 2.00
Change: 0.00 (0.00%)
Spread: 1.00 (100.00%)
Open: 1.50
High: 1.50
Low: 1.50
Prev. Close: 1.50
GVMH Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

28 Oct 2020 10:46

Grand Vision Media Holdings plc - Half-year Report

Grand Vision Media Holdings plc - Half-year Report

PR Newswire

London, October 28

London, 28 October 2020

GRAND VISION MEDIA HOLDINGS PLC (“GVMH” or the “Company”)

HALF YEARLY REPORT FOR THE SIX MONTHS ENDED 30 JUNE 2020

The CEO’s Report

Overview

The onset of the COVID-19 pandemic in early 2020 has had a significant adverse effect on the Group’s performance in the first half of 2020. The major restrictions on travel and closure of businesses has caused significant disruption and erosion of confidence, resulting in a decline in revenues in the period. Cinemas remain closed in China, which has had a major adverse impact on the out-of-home advertising revenues.

It is uncertain as to when trading conditions will return to normal, and the disruption is expected to continue for the remainder of the financial year. The Group has increased its focus on eCommerce marketing and services to mitigate against the decline in its traditional revenues, by leveraging its contact base and international business network. These services are predominantly targeted at suppliers of medical equipment, who have experienced a significant increase in activity levels as a result of the pandemic.

We have also continued our expansion plan, by forging more strategic partnerships, both in geographic expansion and also in the development of new location types. This includes a partnership with Mediaplus of Singapore, who will work with us to expand into Singapore. We are also evaluating the implementation of our panels at retail locations such as supermarkets and department stores.

Summary of Trading Results

Revenue in the period was HKD6,045K [1H2019 : HKD7,886K], which represents a decline of 23%. The Group had a loss after tax of HKD664K [1H2019 : HKD8,164K loss]. The Group has managed to achieve cost savings as a result of space consolidation and headcount reductions, and has taken advantage of Government fiscal support aimed at helping businesses through the pandemic.

Outlook

The cinemas across China started to re-open from July 2020, operating with reduced audiences. This situation remains as at today. The outlook for the reminder of the financial year remains uncertain, and trading conditions are expected to be challenging. The Group will continue to focus on generating revenue from other sources whilst its traditional business remains affected by the effects of the pandemic.

Responsibility Statement

We confirm that to the best of our knowledge:

a. the condensed set of financial statements has been prepared in accordance with IAS 34 ‘Interim Financial Reporting’;

b. the interim management report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six

months of the year; and,

c. the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties’ transactions and changes therein).

Cautionary statement

This Interim Management Report (IMR) has been prepared solely to provide additional information to shareholders to

assess the Company’s strategies and the potential for those strategies to succeed. The IMR should not be relied on by

any other party or for any other purpose.

The condensed accounts have not been reviewed by the auditors.

Jonathan Lo

Chief Executive Officer

Date : 28 October 2020

Interim Condensed Statement of Comprehensive Income

NotesGVMH 6 months Ended 30 June 2020GVMH 6 months Ended 30 June 2019GVMH Year End 31 December 2019
HK$’000HK$’000HK$’000
Turnover 6,0457,88612,034
Cost of Sales(3,142)(6,571)(10,648)
Gross Profit2,9031,3151,386
Other Income / Expenditure729167184
Administrative expenses(1,250)(3,413)(6,305)
Depreciation(503)(1,708)(2,350)
Admission costs(2,401)(4,451)(7,787)
Premium on reverse acquisition---
Operating Loss(522)(8,090)(14,872)
Finance Cost(142)(74)(223)
Loss before taxation(664)(8,164)(15,095)
Tax on loss on ordinary activities---
Loss after taxation(664)(8,164)(15,095)
Exchange difference arising on Translation (486) (955)138
Loss and total comprehensive loss for the period (1,150) (9,119)(14,957)
(Loss)/profit attributable to:
Equity holders of the Company(306)(8,348)(15,221)
Non-controlling interests(358)184126
(664)(8,164)(15,095)
Total comprehensive (loss)/income attributable to:
Equity holders of the Company(792)(9,303)(15,083)
Non-controlling interests(358)184126
(1,150)(9,119)(14,957)
Basic and diluted earnings per share (HK$)5(0.0069)(0.0867)(0.1568)

Interim Condensed Statement of Changes in Equity

GVMH PLCShare CapitalShare PremiumGroup Reorganization ReserveCapital Contribution arising from shareholders loanExchange ReserveNon-Controlling InterestRetained EarningsTotal Equity
HK$’000HK$’000HK$’000HK$’000HK$’000HK$’000HK$’000HK$’000
Balance at 31 December 201896,01744,106(96,631) - 1,896 (3,410) (54,215)(12,237)
Re-Organization Reserve--4,461----4,461
Capital Contribution---844---844
Exchange Reserve----927-(296)631
Non-Controlling Interest-----184-184
Loss for the period(9,303)(9,303)
Balance at 30 JUNE 201996,017 44,106 (92,170) 844 2,823 (3,226) (63,814)(15,420)
Share issue--------
Re-Organization Reserve--(4,461)----(4,461)
Capital Contribution--------
Exchange Reserve----5,535--5,535
Non-Controlling Interest-----(58)-(58)
Loss for the Period------(5,534)(5,534)
Balance at 31 December 201996,01744,106(96,631) 844 8,358 (3,284) (69,348)(19,938)
Re-Organization Reserve--(2,641)----(2,641)
Capital Contribution---2,552---2,552
Exchange Reserve----(1,313)--(1,313)
Non-Controlling Interest-----2,282-2,282
Loss for the period(307)(307)
Balance at 30 JUNE 202096,017 44,106 (99,272) 3,396 7,045 (1,002) (69,655)(19,365)

Share capital is the amount subscribed for shares at nominal value.

The share premium has arisen on the issue of shares at a premium to their nominal value.

Retained losses represent the cumulative loss of the Company attributable to equity shareholders.

Interim Condensed Statement of the Financial Position

NotesGVMH 30 June 2020GVMH 30 June 2019GVMH 31 December 2019
HK$’000HK$’000HK$’000
Assets
Non-Current Assets
Property, plant and equipment219488165
Right of use assets (IFRS16)1,397-1,710
Total Non-Current Asset 1,6164881,875
Current assets
Inventories9859941,004
Trade and Other Receivables7,4226,8906,403
Deposits and Pre-Payments233360395
Cash and Cash Equivalents1,6432,752510
 Total Current Assets10,28310,9968,312
Total Assets 11,89911,48410,187
Equity and Liabilities
Share Capital696,01796,01796,017
Share Premium Account644,10644,10644,106
Group Re-organization Reserve(99,272)(92,170)(96,631)
Capital Contribution arising from Shareholder’s Loan3,396844844
Exchange Reverses7,0452,8238,358
Non-Controlling Interest(1,002)(3,226)(3,284)
Retained Earnings(69,655)(63,814)(69,348)
Total Equity (19,365)(15,420)(19,938)
Liabilities
Non-Current Liabilities
Shareholders loan13,98513,77914,715
Total Non-Current Liabilities13,98513,77914,715
Current Liabilities
Trade and Other Payables14,37912,39913,050
Amount Due to Directors1,426551515
Lease Liability1,449-1,761
Deposits Received2517584
Total Current Liability17,27913,12515,410
Total Liabilities 31,26426,90430,125
Total Equity and Liabilities 11,89911,48410,187

Interim Condensed Cash Flow Statement

NotesGVMH 6 Months Ended 30 JUNE 2020GVMH 6 Months Ended 30 JUNE 2019GVMH For the year ended 31 December 2019
HK$’000HK$’000HK$’000
Cash flows from operating activities
Operating loss(664)(8,164)(15,095)
Add: Depreciation5031,7082,350
Add: Finance Cost on Shareholders loan14274223
Add: Non Cash Successful fee---
Add: Share based payment1,320
Changes in working capital
(Increase) / decrease in inventories19712702
(Increase) / decrease in receivables(857)(1,787)(1,299)
Decrease in deposits and prepayments-677641
Increase / (decrease) in payables3,1502,1332,473
Decrease in deposit received--(27)
Net cash flow from operating activities 2,293 (4,647) (8,712)
Investing Activities
Payments for Purchase of Property, Plant and equity-(12)(10)
Acquisition of fixed assets(246)--
Net cash flow from investing activities (246) (12) (10)
Cash flows from financing activities:
Payment of lease liabilities(329)-(290)
Increase in an amount due from director--211
Increase in convertible loans--6,904
(Repayment of) / proceeds from Shareholder loans4165,029(850)
Net cash flow from financing activities 875,0295,975
Net cash flow for the period2,134370(2,746)
Opening Cash and cash equivalents5102,5522,552
Effect on Foreign exchange rate changes(1,001)(170)704
Closing Cash and cash equivalents1,6432,752510

Notes to the Interim Condensed Financial Statements

1. General Information

GRAND VISION MEDIA HOLDINGS PLC (‘the Company’) is a media company incorporated in the United Kingdom. Details of the registered office, the officers and advisers to the Company are presented on the Directors and Advisers page at the end of this report. The information within these interim condensed financial statements and accompanying notes must be read in conjunction with the audited annual financial statements that have been prepared for the period ended 31 December 2019.

2. Basis of Preparation

These unaudited condensed consolidated interim financial statements for the six months ended 30 June 2020 were approved by the board and authorised for issue on 28 October 2020. 

The basis of preparation and accounting policies set out in the Annual Report and Accounts for the period ended 31 December 2019 have been applied in the preparation of these condensed interim financial statements. These interim financial statements have been prepared in accordance with the recognition and measurement principles of the International Financial Reporting Standards (“IFRS”) as endorsed by the EU that are expected to be applicable to the financial statements for the year ending 31 December 2020 and on the basis of the accounting policies expected to be used in those financial statements. 

The figures for the six months ended 30 June 2020 and 30 June 2019 are unaudited and do not constitute full accounts. The comparative figures for the period ended 31 December 2019 are extracts from the 2019 audited accounts. The independent auditor’s report on the 2019 accounts was not qualified.

The assets and liabilities of the legal subsidiary, GVC Holdings Limited are recognized and measured in the Group financial statements at the pre-combination carrying amounts, without restatement of fair value. The retained earnings and other equity balances recognized in the Group financial statements reflect the retained earnings and other equity balances of Grand Vision Media Holdings plc immediately before the reverse and the results of the period from 1 January 2019 to 30 June 2019 and post reverse.

Standards and Interpretations adopted with no material effect on financial statements

There are no other IFRS or IFRIC interpretations that are not yet effective that would be expected to have material impact on the Group.

Going concern

The Group’s forecasts and projections, taking into account the increase in revenue from new streams to mitigate against the decline in traditional revenues, and changes in the level of overhead costs, show that the company should be able to operate within its available cash resources. The directors have, at the time of approving the interim accounts, a reasonable expectation that the Group has adequate resources to continue in existence for the foreseeable future. They therefore continue to adopt the going concern basis of accounting in preparing the financial statements.

The onset of the COVID-19 pandemic in early 2020 has had a significant adverse effect on the Group’s performance in the first half of 2020. The outlook for the reminder of the financial year remains uncertain, and trading conditions are expected to be challenging. The Group will continue to focus on generating revenue from other sources whilst its traditional business remains adversely impacted by the effects of the pandemic.

3. Segmental Reporting

In the opinion of the Directors, the Company has one class of business, being that of out of home media and marketing and operates in the Peoples Republic of China/Hong Kong.

4. Company Result for the period

The Company has elected to take the exemption under section 408 of the Companies Act 2006 not to present the parent Company income statement account.

The operating loss of the Company for the six months ended 30 June 2020 was HK$ 585,869 (2019:loss of HK$ 1,052,293, year ended 31 December 2019: HK$ 1,273,000). The current period operating loss incorporated the following main items:

GVMH 30 JUNE 2020GVMH 30 JUNE 2019GVMH 31 December 2019
(Unaudited)(Unaudited)(Audited)
HK$‘000HK$‘000
Accounting and administration fees-79209
Employment expenses297732521
Rent fees---
Legal and professional fees15049304
Listing costs-115-
Other expenses13977239
Total5861,0521,273

5. Earnings per Share

Earnings per share data is based on the Company result for the six months and the weighted average number of shares in issue.

Basic loss per share is calculated by dividing the loss attributable to equity shareholders by the weighted average number of ordinary shares in issue during the period:

GVMH 30 June 2020GVMH 30 June 2019GVMH 31 December 2019
HK$HK$HK$
Loss after tax(664,000)(8,348,000)(15,095,000)
Weighted average number of ordinary shares in issue96,287,07996,287,07996,287,079
Basic and diluted loss per share(0.0069)(0.0867)(0.1568)

Basic and diluted earnings per share are the same, since where a loss is incurred the effect of outstanding share options and warrants is considered anti-dilutive and is ignored for the purpose of the loss per share calculation. There were no potential dilutive shares in issue during the period.

6. Share Capital

Ordinary shares are classified as equity. Proceeds from issuance of ordinary shares are classified as equity. Incremental costs directly attributable to the issuance of new ordinary shares are deducted against share capital.

Allotted, called up and fully paid ordinary shares of 10p eachNumber of sharesShare CapitalShare CapitalShare PremiumShare Premium
£HK$£HK$
Balance at 31 December 201896,287,0799,628,70896,017,1864,422,95444,105,565
Balance at 30 JUNE 201996,287,0799,628,70896,017,1864,422,95444,105,565
Balance at 31 December 201996,287,0799,628,70896,017,1864,422,95444,105,565
Balance at 30 JUNE 202096,287,0799,628,70896,017,1864,422,95444,105,565

7 Events Subsequent to 30 June 2020

There were no events subsequent to the balance sheet date.

8. Reports

This interim condensed financial statements will be available shortly on the Company website at www.gvmh.co.uk

For more information:

Grand Vision Media Holdings plchttp://gvmh.co.uk/
Ajay Rajpal, DirectorTel: +44 (0) 20 7866 2145 or info@gvmh.co.uk
Alfred Henry Corporate Finance Ltd
Nick Michaels / Jon IsaacsTel: +44 (0) 20 3772 0021 or jisaacs@alfredhenry.com
Date   Source Headline
16th Feb 20249:28 amPRNAppointment of Auditor
21st Dec 202311:26 amPRNResignation of Auditor
28th Sep 20238:06 amPRNHalf-year Report
22nd Jun 20232:00 pmPRNResult of AGM
28th Apr 202312:40 pmPRNFinal Results
11th Mar 20223:48 pmPRNCorrection: Final Results
8th Mar 202210:22 amPRNHalf-year Report
1st Mar 20228:41 amPRNFinal Results
22nd Dec 20212:41 pmPRNStatement re results and trading update
29th Oct 20211:39 pmPRNStatement re results and trading update
1st Jul 20218:00 amPRNSuspension of Listing
1st Jul 20217:30 amRNSSuspension - Grand Vision Media Holdings PLC
12th Nov 20201:02 pmPRNResult of AGM
28th Oct 202010:46 amPRNHalf-year Report
20th Oct 20205:14 pmPRNNotice of AGM
1st Jul 20207:00 amPRNFinal Results
1st Jul 20207:00 amPRNFinal Results
9th Jun 202012:29 pmPRNStatement re Corporate Consolidation
28th Apr 202011:27 amPRNTrading Statement
22nd Jan 20203:02 pmPRNForm TR-1: Notification of major holdings
22nd Jan 20202:56 pmPRNForm TR-1: Notification of major holdings
20th Jan 202012:08 pmPRNDirectorate Change and PDMR Shareholding
30th Sep 20197:00 amPRNHalf-year Report
19th Jul 20197:00 amPRNAnnouncement re: Convertible Loan Notes
28th Jun 20191:02 pmPRNResult of AGM
3rd Jun 20194:00 pmPRNNotice of AGM
1st May 20197:00 amPRNFinal Results
11th Feb 20194:17 pmPRNStatement re Strategic Partner in Japan
31st Jan 20197:00 amPRNStatement re New Strategic Partner in Korea
9th Jan 20197:00 amPRNStatement re Contract with Chinese Cinema Partner
19th Dec 20181:51 pmPRNStatement re Media Network
1st Oct 20182:02 pmPRNStatement re Appointment of broker
1st Oct 20187:00 amPRNService Test Notice
28th Sep 20182:22 pmPRNHalf-year Report
6th Jul 20187:00 amPRNNotice of AGM
19th Jun 20188:00 amPRNAcquisition and Admission to Trading
18th Jun 20182:00 pmPRNResults of General Meeting
7th Jun 20182:02 pmPRNUpdate on Acquisition
30th Apr 20189:43 amPRNFinal Results
15th Nov 20174:11 pmPRNStatement re Update on Acquisition and Suspension
28th Sep 201711:31 amPRNHalf-year Report
15th Sep 20174:06 pmPRNTR1 Notifications
15th Sep 20174:00 pmPRNTR1 Notification
31st Aug 201712:16 pmPRNResult of AGM
4th Aug 20171:40 pmPRNNotice of AGM
28th Apr 20173:59 pmPRNFinal Results
17th Feb 20177:35 amPRNPossible Acquisition and Suspension of Listing
10th Jan 20177:00 amPRNPublication of Prospectus and Admission to Trading
10th Jan 20177:00 amPRNPublication of Prospectus and Admission to Trading

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.