The latest Investing Matters Podcast episode featuring Jeremy Skillington, CEO of Poolbeg Pharma has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksGrand Vision Regulatory News (GVMH)

Share Price Information for Grand Vision (GVMH)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 1.50
Bid: 1.00
Ask: 2.00
Change: 0.00 (0.00%)
Spread: 1.00 (100.00%)
Open: 1.50
High: 1.50
Low: 1.50
Prev. Close: 1.50
GVMH Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

30 Sep 2019 07:00

Grand Vision Media Holdings plc - Half-year Report

Grand Vision Media Holdings plc - Half-year Report

PR Newswire

London, September 27

London, 30 September 2019

GRAND VISION MEDIA HOLDINGS PLC (“GVMH” or the “Company”)

HALF YEARLY REPORT FOR THE SIX MONTHS ENDED 30 JUNE 2019

The CEO’s Report

Overview

General market conditions for the advertising sector were tough in the first six months, primarily caused by the concern of the economic impact and extended timeline of the trade war between US and China.

In the past six months, we have expanded both our network and our presence in the region. We concluded our partnership agreement with Dadi Cinemas and rolled out our glasses free 3D panels to further twenty cinemas. We also secured the right to be their sales partner for their cinema advertising assets.

We also signed with strategic partners in Japan and Korea to strengthen our sales presence in those regions, in line with our strategy to capture a larger share of marketing budget targeted at Chinese outbound tourism.

We have also started a pilot project with CJ CGV Cinemas in Korea. This is a significant development that confirms our cinema-centric model has an appeal that is not unique in China. We may consider develop similar partnerships in the wider region.

Summary of Trading Results

GVMH Consolidated Results for the 6 Months to 30 June 2019

Revenue in the period was HKD7,886K. The Company had a loss before tax of HKD8,164K. The expenses in the period included listing costs amounting to HKD115K.

GVC Holdings Ltd (“GVCH”) Results for the 6 Months to 30 June 2019

Revenue in the period was HKD7,886K (H1 2018 : HKD7,415K), representing an increase of 6% compared to the same period last year. Despite a tight market, we have been able to deliver more integrated campaigns and marketing events to supplement the traditional OOH advertising revenue. Revenue from social media marketing also grew by over 10 percent to HKD 2,600K. GVCH had a loss before tax in the period of HKD7,111K (H1 2018: HKD6,745K).

Outlook

The Successful pilot in Korea with CJ CGV cinemas is a significant development for the Group. As a result, we are in the planning stage of a bigger roll out with the CJ CGV cinemas in Korea. This also encourages us to evaluate the possibility of expanding our network to other Asian countries.

To respond to the changes in the market dynamics, we are making some re-alignment of our strategy to ensure a broad coverage in China whilst focussing in the top ten to fifteen cities in China while enlarging our network through representing other advertising assets within cinemas. We shall relocate our own glasses free 3D panels to these cities with an aim to achieve a bigger critical mass in those cities. In addition to strengthening existing overseas partnerships, we are in discussions with partners in Asian countries such as Singapore and Thailand.

The luxury goods segment in China continues to grow and we are planning to work with a leading distributor / buying office of luxury fashion brands in China to boost our market access and industry insights, allowing us to better serve clients in this sector. Through this partnership we hope to provide both on-line and off-line marketing services to luxury fashion brands seeking to establish themselves in China.

Responsibility Statement

We confirm that to the best of our knowledge:

a. the condensed set of financial statements has been prepared in accordance with IAS 34 ‘Interim Financial Reporting’;

b. the interim management report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year; and,

c. the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties’ transactions and changes therein).

Cautionary statement

This Interim Management Report (IMR) has been prepared solely to provide additional information to shareholders to assess the Company’s strategies and the potential for those strategies to succeed. The IMR should not be relied on by any other party or for any other purpose.

The condensed accounts have not been reviewed by the auditors.

Jonathan LoChief Executive Officer

Date : 27 September 2019

Interim Condensed Statement of Comprehensive Income

NotesGVMH 6 months Ended 30 June 2019GVMH 6 months Ended 30 June 2018GVMH Year End 31 December 2018
HK$’000HK$’000HK$’000
Turnover 7,8867,41518,026
Cost of Sales(6,571)(4,166)(12,140)
Gross Profit1,3153,2495,886
Other Income / Expenditure1676279
Administrative expenses(3,413)(8,263)(20,524)
Depreciation(1,708)(2,008)(3,982)
Admission costs(4,451)(8,385)(8,946)
Premium on reverse acquisition-(5,259)(5,259)
Operating Loss(8,090)(20,604)(32,746)
Finance Cost(74)(141)(316)
Loss before taxation(8,164)(20,745)(33,062)
Tax on loss on ordinary activities---
Loss after taxation(8,164)(20,745) (33,062)
Exchange difference arising on Translation(955)-772
Loss and total comprehensive loss for the period(9,119)(20,745)(32,290)
(Loss)/profit attributable to:
Equity holders of the Company(8,348)(20,699)(33,069)
Non-controlling interests184(46)7
(8,164)(20,745)(33,062)
Total comprehensive (loss)/income attributable to:
Equity holders of the Company(9,303)(20,699)(33,297)
Non-controlling interests184(46)7
(9,119)(20,745)(33,290)
Basic and diluted earnings per share (HK$)5(0.085)(1.56)(0.34)

Interim Condensed Statement of Changes in Equity

GVMH PLC Share Capital Share Premium Group Reorganization ReserveCapital Contribution arising from shareholders loan Exchange Reserve Non-Controlling Interest Retained Earnings Total Equity
HK$’000HK$’000HK$’000HK$’000HK$’000HK$’000HK$’000HK$’000
Balance at 19 June 201899,78245,835----(21,918)123,699
Re-Organization Reserve--(96,631)----(96,631)
Capital Contribution---844---844
Exchange Reserve----(222)--(222)
Non-Controlling Interest-----(3,464)-(3,464)
Loss for the period ----(20,699)(20,699)
Balance at 30 June 201899,782 45,835 (96,631)844(222)(3,464)(42,617)3,527
Share issue(3,765)------(3,765)
Share Premium-(1,729)-----(1,729)
Capital Contribution---(844)---(844)
Exchange Reserve----2,118--2,118
Non-Controlling Interest-----54-54
Loss for the Period------(11,598)(11,598)
Balance at 31 December 201896,01744,106(96,631)-1,896(3,410)(54,215)(12,237)
Re-Organization Reserve--4,461----4,461
Capital Contribution---844---844
Exchange Reserve----927-(296)631
Non-Controlling Interest-----184-184
Loss for the period ----(9,303)(9,303)
Balance at 30 June 201996,017 44,106 (92,170)8442,823(3,226)(63,814)(15,420)

Share capital is the amount subscribed for shares at nominal value.

The share premium has arisen on the issue of shares at a premium to their nominal value.

Retained losses represent the cumulative loss of the Company attributable to equity shareholders.

Interim Condensed Statement of the Financial Position

NotesGVMH 30 June 2019GVMH 30 June 2018GVMH 31 December 2018
HK$’000HK$’000HK$’000
Assets
Non-Current Assets
Property, plant and equipment4884,1922,183
Investment in Subsidiary---
Total Non-Current Asset 4884,1922,183
Current assets
Inventories9942,4031,707
Trade and Other Receivables6,8906,0835,104
Deposits and Pre-Payments3608711,036
Cash and Cash Equivalents2,7528,6922,552
 Total Current Assets10,99618,049 10,399
Total Assets 11,48422,24112,582
Equity and Liabilities
Share Capital696,01799,78296,017
Share Premium Account644,10645,83544,106
Group Re-organization Reserve(92,170)(96,631)(96,631)
Capital Contribution arising from Shareholder’s Loan844844-
Exchange Reverses2,823(222)1,896
Non-Controlling Interest(3,226)(3,464)(3,410)
Retained Earnings(63,814)(42,617)(54,215)
Total Equity (15,420)3,527(12,237)
Liabilities
Non-Current Liabilities
Shareholders loan13,7798,5028,676
Total Non-Current Liabilities13,7798,5028,676
Current Liabilities
Trade and Other Payables12,3999,75915,728
Amount Due to Directors55171304
Deposits Received175382111
Total Current Liability13,12610,21216,143
Total Liabilities 26,90418,71424,819
Total Equity and Liabilities 11,48422,24112,582

Interim Condensed Cash Flow Statement

NotesGVMH 6 Months ended 30 June 2019GVMH 6 Months ended 30 June 2018GVMH For the year ended 31 December 2018
HK$’000HK$’000HK$’000
Cash flows from operating activities
Operating loss(8,164)(20,745)(33,062)
Add: Depreciation1,7082,0083,982
Add: Finance Cost on Shareholders loan74141316
Add: Non Cash Successful fee-6,9727,024
Add: Share based payment1,447
Add: Premium on reverse acquisition5,2595,259
Changes in working capital
(Increase) / decrease in inventories7124031,119
(Increase) / decrease in receivables(1,787)1201,270
Decrease in deposits and prepayments677-7,857
Increase / (decrease) in payables2,133(5,432)2,848
(Increase)/Decrease in amount due from related companies--257
Net cash flow from operating activities (4,647) (11,274) (17,397)
Investing Activities
Payments for Purchase of Property, Plant and equity(12)(34)(47)
Acquisition Net of Bank Balance6,0326,032
Net cash flow from investing activities (12) 5,998 5,985
Cash flows from financing activities:
(Repayment of) / proceeds from Shareholder loans5,0292,5002,500
Net proceeds from issue of shares6-6,9786,714
Net proceeds from share premium-3,4893,357
Net cash flow from financing activities 5,02912,967 12,571
Net cash flow for the period3707,691 1,159
Opening Cash and cash equivalents2,5521,1361,136
Effect on Foreign exchange rate changes(170)(135)257
Closing Cash and cash equivalents2,7528,692 2,552

Notes to the Interim Condensed Financial Statements

1. General Information

GRAND VISION MEDIA HOLDINGS PLC (‘the Company’) is an investment company incorporated in the United Kingdom. Details of the registered office, the officers and advisers to the Company are presented on the Directors and Advisers page at the end of this report. The information within these interim condensed financial statements and accompanying notes must be read in conjunction with the audited annual financial statements that have been prepared for the period ended 31 December 2018.

2. Basis of Preparation

These unaudited condensed consolidated interim financial statements for the six months ended 30 June 2019 were approved by the board and authorised for issue on 27 September 2019. 

The basis of preparation and accounting policies set out in the Annual Report and Accounts for the period ended 31 December 2018 have been applied in the preparation of these condensed interim financial statements. These interim financial statements have been prepared in accordance with the recognition and measurement principles of the International Financial Reporting Standards (“IFRS”) as endorsed by the EU that are expected to be applicable to the financial statements for the year ending 31 December 2019 and on the basis of the accounting policies expected to be used in those financial statements. 

The figures for the six months ended 30 June 2019 and 30 June 2018 are unaudited and do not constitute full accounts. The comparative figures for the period ended 31 December 2018 are extracts from the 2018 audited accounts. The independent auditor’s report on the 2018 accounts was not qualified.

The assets and liabilities of the legal subsidiary, GVC Holdings Limited are recognized and measured in the Group financial statements at the pre-combination carrying amounts, without restatement of fair value. The retained earnings and other equity balances recognized in the Group financial statements reflect the retained earnings and other equity balances of Grand Vision Media Holdings plc immediately before the reverse and the results of the period from 1 January 2018 to 30 June 2018 and post reverse.

Standards and Interpretations adopted with no material effect on financial statements

In the current year, the Group, for the first time, has applied IFRS 16 Leases. IFRS 16 introduces new or amended requirements with respect to lease accounting. It introduces significant changes to the lessee accounting by removing the distinction between operating and finance leases and requiring the recognition of a right-of-use asset and a lease liability at the lease commencement for all leases, except for short-term leases and leases of low value assets. In contrast to lessee accounting, the requirements for lessor accounting have remained largely unchanged. The impact of the adoption of IFRS 16 on the Group’s consolidated financial statements is described below. The Group has applied IFRS 16 using the Modified retrospective approach.

There are no other IFRS or IFRIC interpretations that are not yet effective that would be expected to have material impact on the Group.

3. Segmental Reporting

In the opinion of the Directors, the Company has one class of business, being that of social media marketing and operates in the Peoples Republic of China.

4. Company Result for the period

The Company has elected to take the exemption under section 408 of the Companies Act 2006 not to present the parent Company income statement account.

The operating loss of the Company for the six months ended 30 June 2019 was HK$ 1,052,293 (2018:loss of HK$ 874,844, year ended 31 December 2018: HK$ 10,810,849). The current period operating loss incorporated the following main items:

GVMH 30 June 2019GVMH 30 June 2018GVMH 31 December 2018
(Unaudited)(Unaudited)(Audited)
HK$’000HK$‘000HK$‘000
Accounting and administration fees799165
Employment expenses7328816
Rent fees-347
Legal and professional fees495147
Listing costs1158319,082
Other expenses7719554
Total1,05287510,811

5. Earnings per Share

Earnings per share data is based on the Company result for the six months and the weighted average number of shares in issue.

Basic loss per share is calculated by dividing the loss attributable to equity shareholders by the weighted average number of ordinary shares in issue during the period:

GVMH 30 June 2019 (Unaudited)GVMH 30 June 2018 (Unaudited)GVMH 31 December 2018 (Audited)
HK$HK$HK$
Loss after tax(8,348,000)(20,699,000)(33,069,000)
Weighted average number of ordinary shares in issue96,287,07913,234,43996,287,079
Basic and diluted loss per share(0.089)(1.56)(0.34)

Basic and diluted earnings per share are the same, since where a loss is incurred the effect of outstanding share options and warrants is considered anti-dilutive and is ignored for the purpose of the loss per share calculation. There were no potential dilutive shares in issue during the period.

6. Share Capital

Ordinary shares are classified as equity. Proceeds from issuance of ordinary shares are classified as equity. Incremental costs directly attributable to the issuance of new ordinary shares are deducted against share capital.

Allotted, called up and fully paid ordinary shares of 10p eachNumber of sharesShare CapitalShare CapitalShare PremiumShare Premium
£HK$£HK$
Balance at 26 February 201650,000,00050,000518,150--
Balance at 30 June 201650,000,00050,000518,150--
Share issue – 2 August 201660,000,00060,000621,780--
Consolidate shares – 3 August 2016(108,900,000)----
Balance at 31 December 20161,100,000110,0001,139,930--
Share issue – 10 January 20175,130,000513,0005,316,219257,0002,663,291
Balance at 30 June 20186,230,000623,0006,456,149257,0002,663,291
After Acquisition Share 19 June 201890,057,0799,005,70893,326,1514,502,85446,663,075
Balance at 31 December 201896,287,0799,628,70899,782,3004,759,85449,326,366
Balance at 30 June 201996,287,0799,628,70899,782,3004,759,85449,326,366

7 Events Subsequent to 30 June 2019

On 19 July 2019, GVMH issued convertible loan notes of £670k.

8 Reverse Acquisition

The reverse acquisition occurred just prior to the period end 30 June 2018 and the consolidated numbers of GVC Holdings Limited are presented below for illustration purposes only:

Income statement

GVCH 6 months Ended 30 June 2019 GVCH 6 months Ended 30 June 2018
HK$’000HK$’000
Turnover 7,8867,415
Cost of Sales(6,571)(4,166)
Gross Profit1,3153,249
Other Income / Expenditure16862
Administrative expenses(6,813)(7,907)
EBITDA(5,330)(4,596)
Finance Cost(73)(141)
Depreciation(1,708)(2,008)
Loss before taxation(7,111)(6,745)
Tax on loss on ordinary activities--
Loss after taxation(7,111)(6,745)
Exchange difference arising on Translation (495) -
Loss and total comprehensive loss for the period (7,606) (6,745)
(Loss)/profit attributable to:
Equity holders of the Company(7,294)(6,699)
Non-controlling interests183(47)
(7,111)(6,745)
Total comprehensive (loss)/income attributable to:
Equity holders of the Company(7,789)(6,699)
Non-controlling interests183(47)
(7,606)(6,745)
Basic and diluted earnings per share (HK$)(588)(540)

Balance SheetGVCH 30 June 2019GVCH 30 June 2018
HK$’000HK$’000
Assets
Non-Current Assets
Property, plant and equipment4884,192
Investment in Subsidiary--
Total Non-Current Asset 4884,192
Current assets
Inventories9942,403
Trade and Other Receivables6,8903,845
Deposits and Pre-Payments313803
Cash and Cash Equivalents2,6812,660
 Total Current Assets10,8789,711
Total Assets 11,36613,903
Equity and Liabilities
Share Capital106106
Share Premium Account30,36830,368
Group Re-organization Reserve(9,059)(9,059)
Capital Contribution arising from Shareholder’s Loan844844
Exchange Reverses597(77)
Non-Controlling Interest(3,226)(3,464)
Retained Earnings(45,590)(28,617)
Total Equity (25,960)(9,899)
Liabilities
Non-Current Liabilities
Shareholders loan12,7508,501
Total Non-Current Liabilities12,7508,501
Current Liabilities
Trade and Other Payables11,1299,216
Amount due to GVMH12,7205,632
Amount Due to Directors55271
Deposits Received175382
Total Current Liability24,57615,301
Total Liabilities 37,32623,802
Total Equity and Liabilities 11,36613,903

9. Reports

This interim condensed financial statements will be available shortly on the Company website at www.gvmh.co.uk

For more information:

Grand Vision Media Holdings plchttp://gvmh.co.uk/
Edward Kwan-Mang Ng, DirectorTel: +44 (0) 20 7866 2145 or info@gvmh.co.uk
Alfred Henry Corporate Finance Ltd
Nick Michaels / Jon IsaacsTel: +44 (0) 20 3772 0021 or enquiries@alfredhenry.com

- ENDS -

Date   Source Headline
16th Feb 20249:28 amPRNAppointment of Auditor
21st Dec 202311:26 amPRNResignation of Auditor
28th Sep 20238:06 amPRNHalf-year Report
22nd Jun 20232:00 pmPRNResult of AGM
28th Apr 202312:40 pmPRNFinal Results
11th Mar 20223:48 pmPRNCorrection: Final Results
8th Mar 202210:22 amPRNHalf-year Report
1st Mar 20228:41 amPRNFinal Results
22nd Dec 20212:41 pmPRNStatement re results and trading update
29th Oct 20211:39 pmPRNStatement re results and trading update
1st Jul 20218:00 amPRNSuspension of Listing
1st Jul 20217:30 amRNSSuspension - Grand Vision Media Holdings PLC
12th Nov 20201:02 pmPRNResult of AGM
28th Oct 202010:46 amPRNHalf-year Report
20th Oct 20205:14 pmPRNNotice of AGM
1st Jul 20207:00 amPRNFinal Results
1st Jul 20207:00 amPRNFinal Results
9th Jun 202012:29 pmPRNStatement re Corporate Consolidation
28th Apr 202011:27 amPRNTrading Statement
22nd Jan 20203:02 pmPRNForm TR-1: Notification of major holdings
22nd Jan 20202:56 pmPRNForm TR-1: Notification of major holdings
20th Jan 202012:08 pmPRNDirectorate Change and PDMR Shareholding
30th Sep 20197:00 amPRNHalf-year Report
19th Jul 20197:00 amPRNAnnouncement re: Convertible Loan Notes
28th Jun 20191:02 pmPRNResult of AGM
3rd Jun 20194:00 pmPRNNotice of AGM
1st May 20197:00 amPRNFinal Results
11th Feb 20194:17 pmPRNStatement re Strategic Partner in Japan
31st Jan 20197:00 amPRNStatement re New Strategic Partner in Korea
9th Jan 20197:00 amPRNStatement re Contract with Chinese Cinema Partner
19th Dec 20181:51 pmPRNStatement re Media Network
1st Oct 20182:02 pmPRNStatement re Appointment of broker
1st Oct 20187:00 amPRNService Test Notice
28th Sep 20182:22 pmPRNHalf-year Report
6th Jul 20187:00 amPRNNotice of AGM
19th Jun 20188:00 amPRNAcquisition and Admission to Trading
18th Jun 20182:00 pmPRNResults of General Meeting
7th Jun 20182:02 pmPRNUpdate on Acquisition
30th Apr 20189:43 amPRNFinal Results
15th Nov 20174:11 pmPRNStatement re Update on Acquisition and Suspension
28th Sep 201711:31 amPRNHalf-year Report
15th Sep 20174:06 pmPRNTR1 Notifications
15th Sep 20174:00 pmPRNTR1 Notification
31st Aug 201712:16 pmPRNResult of AGM
4th Aug 20171:40 pmPRNNotice of AGM
28th Apr 20173:59 pmPRNFinal Results
17th Feb 20177:35 amPRNPossible Acquisition and Suspension of Listing
10th Jan 20177:00 amPRNPublication of Prospectus and Admission to Trading
10th Jan 20177:00 amPRNPublication of Prospectus and Admission to Trading

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.