The latest Investing Matters Podcast episode featuring Jeremy Skillington, CEO of Poolbeg Pharma has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksGrand Vision Regulatory News (GVMH)

Share Price Information for Grand Vision (GVMH)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 1.50
Bid: 1.00
Ask: 2.00
Change: 0.00 (0.00%)
Spread: 1.00 (100.00%)
Open: 1.50
High: 1.50
Low: 1.50
Prev. Close: 1.50
GVMH Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

8 Mar 2022 10:22

Grand Vision Media Holdings plc - Half-year Report

Grand Vision Media Holdings plc - Half-year Report

PR Newswire

London, March 8

London, 8 March 2022

GRAND VISION MEDIA HOLDINGS PLC (“THE GROUP”)

Half yearly report for the six months ended 30 June 2021

The CEO’s Report

Overview

The disappointing full year results for 2020 have continued into the first half of 2021. Whilst the core business has suffered badly from the ongoing business disruption and uncertainty caused by the pandemic in the region, the Group has been focussing on generating new revenue streams to bolster revenues. It is hoped that these new revenue streams will come to fruition in 2022 onwards.

Summary of Trading Results

Revenue in the period was HKD1,742K [1H2019 : HKD6,045K], which represents a significant decline as compared to the prior year period. The Group had a loss after tax of HKD3,335K [1H2019 : HKD664K loss]. This was primarily as a result of the reduced turnover resulting from the ongoing business disruption. To mitigate against this, the Group has managed to achieve cost savings as a result of space consolidation and headcount reductions, and has taken advantage of Government fiscal support aimed at helping businesses through the pandemic whenever this was available. However, this did not prevent the overall poor Group performance as reported.

Cash in hand at the period end was HK$490K. The Group continues to manage its cash within its available resources.

Outlook

The Group has suffered enormously from the business disruption and uncertainty caused by the pandemic, and particularly more so as Hong Kong/China have been following a strict zero COVID policy. The full year results for 2021 are expected to be well below historic levels again, but the Group remains committed to sourcing new revenue streams to mitigate against the decline in traditional revenues.

Responsibility Statement

We confirm that to the best of our knowledge:

a. the condensed set of financial statements has been prepared in accordance with IAS 34 ‘Interim Financial Reporting’;

b. the interim management report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six

months of the year; and,

c. the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties’ transactions and changes therein).

Cautionary statement

This Interim Management Report (IMR) has been prepared solely to provide additional information to shareholders to

assess the Company’s strategies and the potential for those strategies to succeed. The IMR should not be relied on by

any other party or for any other purpose.

The condensed accounts have not been reviewed by the auditors.

Jonathan Lo

Chief Executive Officer

Date : 8 March 2022

Interim Condensed Statement of Comprehensive Income

NotesGVMH 6 months Ended 30 June 2021GVMH 6 months Ended 30 June 2020GVMH Year End 31 December 2020
HK$’000HK$’000HK$’000
Turnover 1,7426,0455,827
Cost of Sales(1,788)(3,142)(5,129)
Gross Profit(46)2,903698
Other Income / Expenditure(182)7291,720
Administrative expenses(2,465)(1,250)(8,996)
Depreciation(624)(503)(843)
Provision for the trade receivables(2,740)
Admission costs-(2,401)-
Operating Loss(3,317)(522)(10,161)
Finance Cost(18)(142)111
Loss before taxation(3,335)(664)(10,050)
Tax on loss on ordinary activities---
Loss after taxation(3,335)(664)(10,050)
Exchange difference arising on Translation 368 (486)257
Loss and total comprehensive loss for the period (2,967) (1,150)(9,793)
(Loss)/profit attributable to:
Equity holders of the Company(3,257)(306)(9,761)
Non-controlling interests(78)(358)(289)
(3,335)(664)(10,050)
Total comprehensive (loss)/income attributable to:
Equity holders of the Company(2,888)(792)(9,504)
Non-controlling interests(78)(358)(289)
(2,967)(1,150)(9,793)
Basic and diluted earnings per share (HK$)5(0.0346)(0.0069)(0.1044)

Interim Condensed Statement of Changes in Equity

GVMH PLCShare CapitalShare PremiumGroup Reorganization ReserveCapital Contribution arising from shareholders loanExchangeand OtherReserveNon-Controlling InterestRetained EarningsTotal Equity
HK$’000HK$’000HK$’000HK$’000HK$’000HK$’000HK$’000HK$’000
Balance at 31 December 201996,01744,106(96,631) 844 8,358 (3,284) (69,348)(19,938)
Re-Organization Reserve--(2,641)----(2,641)
Capital Contribution---2,552---2,552
Exchange Reserve----(1,313)--(1,313)
Non-Controlling Interest-----2,282-2,282
Loss for the period(307)(307)
Balance at 30 JUNE 202096,017 44,106 (99,272) 3,396 7,045 (1,002) (69,655)(19,365)
Share issue--------
Re-Organization Reserve--2,641----2,641
Capital Contribution---(2,552)---(2,552)
Exchange Reserve----(830)--(830)
Other reserve(3,400)3,400-
Share base payment975975
Non-Controlling Interest-----(2,571)-(2,571)
Loss for the Period------(9,454)(9,454)
Balance at 31 December 202096,01744,106(100,031) 844 7,190 (173) (79,109)(31,156)
Re-Organization Reserve--------
Capital Contribution--------
Exchange Reserve---(198)--(198)
Non-Controlling Interest----(79)-(79)
Loss for the period----(3,257)(3,257)
Balance at 30 JUNE 202196,017 44,106 (100,031) 844 6,992 (252) (82,366)(34,690)

Share capital is the amount subscribed for shares at nominal value.

The share premium has arisen on the issue of shares at a premium to their nominal value.

Retained losses represent the cumulative loss of the Company attributable to equity shareholders.

Interim Condensed Statement of the Financial Position

NotesGVMH 30 June 2021GVMH 30 June 2020GVMH 31 December 2020
HK$’000HK$’000HK$’000
Assets
Non-Current Assets
Property, plant and equipment131219170
Right of use assets (IFRS16)5301,3971,108
Total Non-Current Asset 6611,6161,278
Current assets
Inventories-985-
Trade and Other Receivables3,3637,4223,549
Deposits and Pre-Payments387233400
Cash and Cash Equivalents4901,643855
 Total Current Assets4,24010,2834,804
Total Assets 4,90111,8996,082
Equity and Liabilities
Share Capital696,01796,01796,017
Share Premium Account644,10644,10644,106
Group Re-organization Reserve(100,031)(99,272)(100,031)
Capital Contribution arising from Shareholder’s Loan8443,396844
Exchange and Other Reverses6,9927,0457,190
Non-Controlling Interest(252)(1,002)(173)
Retained Earnings(82,366)(69,655)(79,109)
Total Equity (34,690)(19,365)(31,156)
Liabilities
Non-Current Liabilities
Convertible Bonds6,0415,4015,968
Shareholders loans9,2328,5849,227
Total Non-Current Liabilities15,27313,98515,195
Current Liabilities
Trade and Other Payables15,03314,37914,282
Amount Due to Directors3,2631,4263,567
Lease Liability5581,4491,156
Deposits Received282592
Shareholder loan5,436-2,946
Total Current Liability24,31817,27922,043
Total Liabilities 39,59131,26437,238
Total Equity and Liabilities 4,90111,8996,082

Interim Condensed Cash Flow Statement

GVMH 6 Months Ended 30 JUNE 2021GVMH 6 Months Ended 30 JUNE 2020GVMH For the year ended 31 December 2020
HK$’000HK$’000HK$’000
Cash flows from operating activities
Operating loss(3,335)(664)(10,050)
Add: Depreciation46503843
Add: Finance Cost57814231
Add: Share based payment--975
Add: Provision for the trade receivables--2,740
Less: Reserve of overprovided interest--(143)
Changes in working capital (2,711)(19) (5,604)
(Increase) / decrease in inventories-191,004
(Increase) / decrease in receivables199(857)109
Decrease in deposits and prepayments---
Increase / (decrease) in payables(595)3,150826
Decrease in deposit received--10
Net cash flow from/(used in) operating activities (3,107)2,293 (3,655)
Investing Activities
Acquisition of fixed assets(7)(246)(248)
Net cash flow from investing activities (7)(246) (248)
Cash flows from financing activities:
Payment of lease liabilities(616)(329)(636)
Increase in an amount due from director--3,052
Increase in convertible loans---
(Repayment of) / proceeds from Shareholder loans2,5874163,796
Net cash flow from financing activities 1,971876,212
Net cash flow for the period(1,143)2,1342,309
Opening Cash and cash equivalents855510510
Effect on Foreign exchange rate changes778(1,001)(1,964)
Closing Cash and cash equivalents4901,643855

Notes to the Interim Condensed Financial Statements

1. General Information

GRAND VISION MEDIA HOLDINGS PLC (‘the Company’) is a media company incorporated in the United Kingdom. Details of the registered office, the officers and advisers to the Company are presented on the Directors and Advisers page at the end of this report. The information within these interim condensed financial statements and accompanying notes must be read in conjunction with the audited annual financial statements that have been prepared for the period ended 31 December 2020.

2. Basis of Preparation

These unaudited condensed consolidated interim financial statements for the six months ended 30 June 2021 were approved by the board and authorised for issue on 8 March 2022. 

The basis of preparation and accounting policies set out in the Annual Report and Accounts for the year ended 31 December 2020 have been applied in the preparation of these condensed interim financial statements. These interim financial statements have been prepared in accordance with the recognition and measurement principles of the UK adopted International Financial Reporting Standards (“IFRS”) that are expected to be applicable to the financial statements for the year ending 31 December 2021 and on the basis of the accounting policies expected to be used in those financial statements. 

The figures for the six months ended 30 June 2021 and 30 June 2020 are unaudited and do not constitute full accounts. The comparative figures for the period ended 31 December 2020 are extracts from the 2020 audited accounts. The independent auditor’s report on the 2020 accounts was not qualified.

Going Concern

The directors are satisfied that the Company has sufficient resources to continue in operation for the foreseeable future, a period of not less than 12 months from the date of this report. Accordingly, they continue to adopt the going concern basis in preparing the condensed financial statements.

Standards and Interpretations adopted with no material effect on financial statements

There are no other IFRS or IFRIC interpretations that are not yet effective that would be expected to have material impact on the Group.

3. Segmental Reporting

In the opinion of the Directors, the Company has one class of business, being that of out of home media and marketing and operates in the Peoples Republic of China/Hong Kong.

4. Company Result for the period

The operating loss of the Company for the six months ended 30 June 2021 was HK$ 544,593 (2020:loss of HK$ 585,869, year ended 31 December 2020: HK$ 1,329,171). The current period operating loss incorporated the following main items:

GVMH 30 JUNE 2021GVMH 30 JUNE 2020GVMH 31 December 2020
(Unaudited)(Unaudited)(Audited)
HK$‘000HK$‘000
Accounting and administration fees--168
Employment expenses323297600
Rent fees---
Legal and professional fees166150281
Other expenses56139280
Total5455861,329

5. Earnings per Share

Earnings per share data is based on the Company result for the six months and the weighted average number of shares in issue.

Basic loss per share is calculated by dividing the loss attributable to equity shareholders by the weighted average number of ordinary shares in issue during the period:

GVMH 30 June 2021GVMH 30 June 2020GVMH 31 December 2020
HK$HK$HK$
Loss after tax(3,335,000)(664,000)(10,050,000)
Weighted average number of ordinary shares in issue96,287,07996,287,07996,287,079
Basic and diluted loss per share(0.0346)(0.0069)(0.1044)

Basic and diluted earnings per share are the same, since where a loss is incurred the effect of outstanding share options and warrants is considered anti-dilutive and is ignored for the purpose of the loss per share calculation. There were no potential dilutive shares in issue during the period.

6. Share Capital

Ordinary shares are classified as equity. Proceeds from issuance of ordinary shares are classified as equity. Incremental costs directly attributable to the issuance of new ordinary shares are deducted against share capital.

Allotted, called up and fully paid ordinary shares of 10p eachNumber of sharesShare CapitalShare CapitalShare PremiumShare Premium
£HK$£HK$
Balance at 31 December 201996,287,0799,628,70896,017,1864,422,95444,105,565
Balance at 30 JUNE 202096,287,0799,628,70896,017,1864,422,95444,105,565
Balance at 31 December 202096,287,0799,628,70896,017,1864,422,95444,105,565
Balance at 30 JUNE 202196,287,0799,628,70896,017,1864,422,95444,105,565

7 Events Subsequent to 30 June 2021

There were no events subsequent to the balance sheet date.

8. Reports

This interim condensed financial statements will be available shortly on the Company website at www.gvmh.co.uk

For more information:

Grand Vision Media Holdings plchttp://gvmh.co.uk/
Ajay Rajpal, DirectorTel: +44 (0) 20 7866 2145 or info@gvmh.co.uk

- ENDS -

Date   Source Headline
16th Feb 20249:28 amPRNAppointment of Auditor
21st Dec 202311:26 amPRNResignation of Auditor
28th Sep 20238:06 amPRNHalf-year Report
22nd Jun 20232:00 pmPRNResult of AGM
28th Apr 202312:40 pmPRNFinal Results
11th Mar 20223:48 pmPRNCorrection: Final Results
8th Mar 202210:22 amPRNHalf-year Report
1st Mar 20228:41 amPRNFinal Results
22nd Dec 20212:41 pmPRNStatement re results and trading update
29th Oct 20211:39 pmPRNStatement re results and trading update
1st Jul 20218:00 amPRNSuspension of Listing
1st Jul 20217:30 amRNSSuspension - Grand Vision Media Holdings PLC
12th Nov 20201:02 pmPRNResult of AGM
28th Oct 202010:46 amPRNHalf-year Report
20th Oct 20205:14 pmPRNNotice of AGM
1st Jul 20207:00 amPRNFinal Results
1st Jul 20207:00 amPRNFinal Results
9th Jun 202012:29 pmPRNStatement re Corporate Consolidation
28th Apr 202011:27 amPRNTrading Statement
22nd Jan 20203:02 pmPRNForm TR-1: Notification of major holdings
22nd Jan 20202:56 pmPRNForm TR-1: Notification of major holdings
20th Jan 202012:08 pmPRNDirectorate Change and PDMR Shareholding
30th Sep 20197:00 amPRNHalf-year Report
19th Jul 20197:00 amPRNAnnouncement re: Convertible Loan Notes
28th Jun 20191:02 pmPRNResult of AGM
3rd Jun 20194:00 pmPRNNotice of AGM
1st May 20197:00 amPRNFinal Results
11th Feb 20194:17 pmPRNStatement re Strategic Partner in Japan
31st Jan 20197:00 amPRNStatement re New Strategic Partner in Korea
9th Jan 20197:00 amPRNStatement re Contract with Chinese Cinema Partner
19th Dec 20181:51 pmPRNStatement re Media Network
1st Oct 20182:02 pmPRNStatement re Appointment of broker
1st Oct 20187:00 amPRNService Test Notice
28th Sep 20182:22 pmPRNHalf-year Report
6th Jul 20187:00 amPRNNotice of AGM
19th Jun 20188:00 amPRNAcquisition and Admission to Trading
18th Jun 20182:00 pmPRNResults of General Meeting
7th Jun 20182:02 pmPRNUpdate on Acquisition
30th Apr 20189:43 amPRNFinal Results
15th Nov 20174:11 pmPRNStatement re Update on Acquisition and Suspension
28th Sep 201711:31 amPRNHalf-year Report
15th Sep 20174:06 pmPRNTR1 Notifications
15th Sep 20174:00 pmPRNTR1 Notification
31st Aug 201712:16 pmPRNResult of AGM
4th Aug 20171:40 pmPRNNotice of AGM
28th Apr 20173:59 pmPRNFinal Results
17th Feb 20177:35 amPRNPossible Acquisition and Suspension of Listing
10th Jan 20177:00 amPRNPublication of Prospectus and Admission to Trading
10th Jan 20177:00 amPRNPublication of Prospectus and Admission to Trading

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.