Just a reminder.....26 Nov 2025 08:47
Reasonable Worst Case:
1.7moz
$3,500/oz gold price
$1,100/oz AISC (inc debt repayment)
75% equity to KEFI
1.7m x ($3,500 - $1,100) x 75% = $3.06b
$3.06b / shares and warrants in issue = 32p per share
Apply whatever discount for time and risk that you see fit, but even with a huge 35% discount, that is still north of 20p per share.... completely ignoring the SA assets, and further exploration and development upside
Reasonable Upside Case
3moz (current reserves, plus estimated underground, ignoring other ore-body growth and satellite deposits)
$4,500/oz gold price (over mine lifespan)
$900/oz AISC (drops to circa $800/oz once debt is serviced)
85% equity (forgoing circa $10m rebate for equity)
3m x ($4,500 - $900) x 85% = $9.18b
$9.18b/ shares and warrants in issue = 96p
Again apply whatever discount for time and risk that you see fit, but with a more reasonable 25% discount, that is still over 70p per share.
There's more to it that this, but when there is such MASSIVE disparity between the value and the price, the nuances of the small numbers (such as what equity we'll end up with, exchange rates, further Assays, etc) just don't really matter that much currently.
The share price is currently less than 1.5p. Opportunities like this only come around once in a decade or less.
Consider yourself a horse drawn to water. DYOR and then decide whether you'd like a drink or not!