Fire Power Remaining9 May 2021 13:45
Whilst we await a Mustang update I've just done a quick calculation of how much money we should have left by way of firepower.
Considering the company is very low key management have been very active, and two of the three investments have been in companies which were originally selected by previous management.
On 15-2-21 we had cash and listed investments in "excess of £4.8M".
The only listed investment was Truspine where we held 1,805,554 shares @ 9p or £162,500 - so that leaves £4,637,500 cash.
Our investments since then are
11-3-21 Fresho £637K
6-4-21 Engage £264K
27-4-21 Mustang £1785K
Which makes £2, 686K invested since 15-2-21 - quite a tempo considering our market cap of circa £6M. Take that away from cash and it leaves you with £2,686,000 cash remaining.
Management expenses are now running at 30% of 2019 levels when they were around £600K per annum - so that is now £180K pa or £30K per month. Say around £100K since 15-2-21 as they have been quite active.
That leaves £2,586,000 cash rounded up to £2,600,000.
Provided the Mustang deal goes through we get one warrant for every two Mustang shares we own. The exact number of MUST shares in unknown, but I'd previously calculated it at approximately 8.928M, so we'll call it 9M for convenience.
So we will have 4.5M warrants @ 30p - which will cost £1.5M.
So PRIM could, if it wishes convert all the MUST warrants and still have £1.1M cash left over, less £45K every 3 months for expenses.
I suspect part of the purpose of PRIM is to provide funding for the deals which are sourced by MUST, partly hence why our running costs are so low, MUST do all the work. MUST may well require further funding in the future, maybe to take a larger share of Enerox, but PRIM are well placed to maintain funding there without having to raise cash themselves.
Still mystified why we remain under 5p, but hey ho! - that is the market.
We will rerate eventually.