AML Share Price Table. Version 2 Draft 1 For Review.12 Dec 2020 19:36
Hi everybody hope you are all well.
Sorry to say that the constant bickering and duplicate poster allegations was too much for me in the end so I have been having a nice break. I do occasionally pop over to selectively read some of the auld skool posts though and thought I would update the table for you.
Still confused how and where the Mercedes free shares fit into all of this but if you know OR spot any glaring errors then please let me know.
The share price at close of play Friday 11/12/20 was 70.85p so I’m guessing that the opening price on Monday 14/12/20 after the 20:1 share consolidation is going to be £14.17?
Not sure if the columns will line up but will tweak them until they do.
Once the share price settles I will expand that range so the table is more useful.
Hope this helps.
Column A. CURRENT Share Price. (After Consolidation).
Column B. Share Price as a result of Dilution 3.
Column C. Share Price as a result of Dilution 2.
Column D. Share Price as a result of Dilution 1.
Column E. Share Price at IPO. (£19)
Column F. MCAP.
.....A......B......C......D........E...........F.
£3.65 18p 23p 28p £1.86 £419M
£3.81 19p 24p 29p £1.93 £438M
£3.97 20p 25p 30p £2.00 £456M <-D1
£4.60 23p 29p 35p £2.32 £528M
£4.76 24p 30p 36p £2.40 £547M
£5.55 28p 35p 42p £2.80 £638M
£6.35 32p 40p 46p £3.20 £729M
£7.14 35p 45p 54p £3.60 £821M
£7.30 36p 46p 55p £3.68 £839M
£7.46 37p 47p 57p £3.76 £857M
£7.62 38p 48p 58p £3.84 £875M
£7.78 39p 49p 59p £3.92 £893M
£7.93 40p 50p 60p £4.00 £910M <-D2/D3
£8.73 44p 55p 66p £4.40 £1.00B
£9.52 48p 60p 72p £4.80 £1.09B
£10.31 51p 65p 78p £5.20 £1.18B <-Pr Cov
£11.11 55p 70p 84p £5.60 £1.28B
£11.91 59p 75p 90p £6.00 £1.37B
£12.69 63p 80p 96p £6.40 £1.46B
£13.48 67p 85p 102p £6.80 £1.55B
£14.17 70.85p <- Consolidation.
£14.28 71p 90p 108p £7.20 £1.64B
£15.07 75p 95p 114p £7.60 £1.73B
£15.87 79p 100p 120p £8.00 £1.82B
£23.80 119p 150p 180p £12.00 £2.74B
£31.74 159p 200p 240p £16.00 £3.65B
£37.61 188p 237p 280p £19.00 £4.33B <- IPO
Useful Notes:-
1. D1 = Dilution 1. (30p) April 2020. Additional 1,292,011,560. New Total of AML Shares = 1,520,014,450
2. D2 = Dilution 2. (50p) June 2020. Additional 304,000,000 Shares. New Total of AML Shares =1,824,014,450.
3. D3 = Dilution 3. (50p) Dec 2020. Additional 250,000,000 Placing and 224,657,287 Consideration Shares. New Total of AML Shares = 2,298,671,737.
4. Consolidation. 20:1 Dec 2020. New Total of AML Shares = 114,933,587.
5. Pr Cov = PreCovid Share price ie Jan 2020. (£5.20) MCAP £1.18 Billion.
6. IPO = Initial Public Offering is Stock Market Launch. (£19) Sept 2018 Total AML Shares = 228,002,890.
7. MCAP = Market Capitalisation (Company’s