Azule Acquisition - some thoughts:8 Apr 2024 08:10
554 days and counting of accrued revenue at an average $85/bbl Brent price from 1 Oct 2022, the effective economic date of the Azule deal - should have generated circa $118m of gross revenue to date to Afentra (Circa $35m of free cash flow).
Azule Deal - Total consideration of up to $84.5m, split $48.5m upfront and up to $36m in contingent payments:
* Up to $21m in contingent payments payable on a sliding scale above Brent price of $75/bbl with an annual cap of $7m over the years 2023, 2024 & 2025; and
* Up to $15m in contingent consideration linked to the successful future development of the Caco-Gazela and Punja discoveries (split $7.5m equally), payable 1 year after first oil subject to a Brent price of $75/bbl and production hurdles
So, likely payment due to date on completion: $48.5m - $35m + $7m = $20.5m
"We see opportunities for ESPs [electric submersible pumps], infill drilling, water injections really improving. Just all the classic things you'd be doing with an old mature field to offset decline and boost production. We think this asset with the fullness of time, between 3/05 and 3/05A has got the potential to go up to even as high as 30,000 b/d." McDade August 2023
30,000 b/d gross is circa 11,400 b/d(80%) ABOVE the reported level of production when the deal for the 3/05 assets was first announced.
Brent is currently around $90 and averaging over $83 YTD - rather fortuitously, this is coinciding perfectly with the huge circa 5,000 b/d gross increase in average production the 3/05 asset has delivered since AET negotiated the deal.
Post closure of the Azule deal, Afentra's 30% shareholding would generate 5.7 lifts a year of 450,000 bbls, one every 9 weeks, and deliver circa $217m of annual revenue at an average of $85 Brent......more than TWICE Afentra's current market cap.
Food for thought - Block 3/05 has a STOIIP of 3.15 billion bbls, with a 43% recovery factor as of 30 June 2023. The new fiscal terms greatly incentivise a much higher recovery factor from the block - at a 30% working interest, a 10% increase in recovery would equate to an additional circa 93m bbls net to AET.
AIMHO/DYOR