RE: Today9 Mar 2026 17:55
Tigger, you sound underwhelmed but you have to take account of the terms of the JV and why we have bought this out. White Devil has been classified as a major JV asset where ER was responsible for paying 40% of the running and developments costs but got 40% of the gold. At say a production rate of 600,000 tonnes of ore/year with an initial life of mine of 7 years the mine would produce around 65,300 oz of gold /year of which ER would get 40% or 26,100 oz/year or 182,700 oz over 7 years. So effectively PAF is buying the right to this 182,700 oz gold back from ER .Over 70% of the production will be open cut mining with a below average AISC , let us say, USD 1500/oz, at an assumed gold price of say USD 5000 this gives an operating cash flow of USD 639.45 million over 7 years. It is hoped that initial production will start in June this year and then take 6 months to ramp up so it will certainly contribute to extra production in FY2027.For the small mines JV, ER would have been given a 6% gross production royalty on the gold produced with minimum guaranteed payments which would also work out as a massive number.
By buying out ER in shares , PAF is saving these future massive future costs but taking the risk and this greatly simplifies the day to day operations. For ER shareholders it gives them a massive 36% premium to the last share price and they buy into an incredibly successful international business. ER had issued several share placings to finance the exploration and in the initial stages would have struggled to raise the finance to pay for their 40% costs at White Devil, also they were reliant on PAF to prioritise the ore through the 840,000 tonnes/year processing plant at Nobles, if PAF had decided to process ore from the smaller mines first this would have delayed their earnings out of White Devil. The issue of new shares in PAF only dilutes our existing shares by 4.2% so I also see this deal financially accretive for existing PAF shareholders. Overall this is a big win win for both PAF and ER and their shareholders and another highly successful deal by our management team.