RE: Tomco RNS16 Sep 2020 13:02
Back of a fag packet calculation based on Tomco's earlier RNS
Capacity 10,000 bopd
Uptime 90%
Annual Production 3,285,000 barrels
Sale price US $ 250 per Tonne <-- current price, conservative estimate
Sale price US $ 34 per barrel
Revenue US $ 341,064 per day
Revenue US $ 112,039,563 annual
Cost of Production
cost of prod ex licence US $ 25.00 per barrel
licence cost MSAR US $ 1.00 per barrel ----> annual revenue to QFI US $ 3,285,000 to breakeven
total cost of production
US $ 26 per barrel
US $ 260,000 per day
US $ 85,410,000 per year
GP US $ 8.11 per barrell
US $ 81,064.12 per day
US $ 26,629,563.44 per year
Payback period 6.9 years <<--- this decreases radically with sale price of the product, I've heard that the industry expectation is usually 2 years. To meet that expectation then the sale price of the product would have to be US $ 54 per barrell or US $ 400 per Tonne. Bear in mind that the fuel from Asphalt Ridge would meet ULSFO specs. Post covid downturn that would be a possible price.