Low Estimate 11.7p per share?26 Nov 2025 12:25
While the fire sale price Macquarie achieved for their stake in Arqiva is disapointing, the reaction looks excessive, given that the market didn't believe the NAV valuation for the VLN anyway.
If we assume a bear case and apply the same valuation to DGI9's 51.8% share of Arquiva, this gives £32.2m. Add in the other £70m of easier to price assets, which, I understand, does not include any possible future payment from Verne and you get £102m or 11.7p per share. A long way off what we initially hoped for but certainly no reason to panic at the current price. I'm still, possibly foolishly, expecting more, albeit in 2028.