TIDM | SUS |
---|---|
Ticker Code | SUS.L |
ISIN | GB0007655037 |
Currency | GBX |
Issue Country | GB |
Sector | NMX302010 |
Year End | 31-Jan-24 |
Shares in Issue | 12.15m |
---|---|
Market Cap. | £243.02m |
Market Size | 100 |
PE Ratio | 9.560229 |
Earnings | 209.20 |
Dividend | 133.00 |
Yield | 6.65% |
# of Trades | 4 |
---|---|
Vol Sold | 2,000 |
Vol Bought | 1 |
52 Week High | 2,570.00 |
52 Week High Date | 31-May-2023 |
52 Week Low | 1,750.00 |
52 Week Low Date | 25-Mar-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Jan '24 | 31 Jan '23 | 31 Jan '22 | 31 Jan '21 | 31 Jan '20 |
Revenue | 115.44 | 102.71 | 87.89 | 83.76 | 89.94 |
Operating Profit / Loss | 48.65 | 48.91 | 50.79 | 21.70 | 39.98 |
Net Interest | (15.06) | (7.50) | (3.77) | (3.57) | (4.85) |
Pre Tax Profit | 33.58 | 41.41 | 47.02 | 18.13 | 35.13 |
Post Tax Profit | 25.44 | 33.72 | 37.98 | 14.65 | 28.88 |
Profit for the Period | 25.44 | 33.72 | 37.98 | 14.65 | 28.88 |
Equity Holders of Parent Company | 25.44 | 33.72 | 37.98 | 14.65 | 28.88 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 209.20p | 277.50p | 312.80p | 120.70p | 239.60p |
Earnings per Share (Diluted) | 209.20p | 277.50p | 312.70p | 120.70p | 239.40p |
Earnings per Share (Adjusted) | 209.20p | 277.50p | 312.80p | 120.70p | 239.60p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 209.20p | 277.50p | 312.80p | 120.70p | 239.60p |
Earnings per Share (Diluted) | 209.20p | 277.50p | 312.70p | 120.70p | 239.40p |
Earnings per Share (Adjusted) | 209.20p | 277.50p | 312.80p | 120.70p | 239.60p |
Dividend per Share | 120.00p | 133.00p | 126.00p | 90.00p | 120.00p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Jan '24 | 31 Jan '23 | 31 Jan '22 | 31 Jan '21 | 31 Jan '20 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 2.31 | 2.62 | 2.46 | 2.71 | 2.11 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 242.14 | 219.41 | 181.73 | 170.70 | 195.70 |
Total Non-Current Assets | 244.45 | 222.03 | 184.19 | 173.41 | 197.81 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 222.40 | 203.01 | 143.04 | 111.43 | 107.62 |
Cash at Bank and in Hand | n/a | 3.14 | n/a | n/a | 0.66 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 222.40 | 206.14 | 143.04 | 111.43 | 108.28 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 466.85 | 428.17 | 327.23 | 284.84 | 306.08 |
Current Liabilities | |||||
Borrowings | 1.05 | 0.17 | 2.74 | 1.29 | n/a |
Other Current Liabilities | 7.43 | 6.75 | 6.05 | 4.01 | 7.42 |
Total Current Liabilities | 8.48 | 6.92 | 8.79 | 5.31 | 7.42 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 223.75 | 195.92 | 111.24 | 98.05 | 118.73 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 |
Total Non-Current Liabilities | 224.20 | 196.37 | 111.69 | 98.50 | 119.18 |
Net Assets | 234.16 | 224.88 | 206.75 | 181.03 | 179.47 |
Capital and Reserves | |||||
Share Capital | 1.72 | 1.72 | 1.72 | 1.72 | 1.71 |
Share Premium Account | 2.30 | 2.30 | 2.30 | 2.30 | 2.30 |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 230.14 | 220.87 | 202.73 | 177.01 | 175.46 |
Shareholders Funds | 234.16 | 224.88 | 206.75 | 181.03 | 179.47 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 234.16 | 224.88 | 206.75 | 181.03 | 179.47 |
31 Jan '24 | 31 Jan '23 | 31 Jan '22 | 31 Jan '21 | 31 Jan '20 | |
Operating Margin | 42.14% | 47.61% | 57.79% | 25.90% | 44.46% |
Return on Capital Employed | 10.60% | 11.62% | 15.84% | 7.74% | 13.41% |
Dividend Cover | 1.74 | 2.09 | 2.48 | 1.34 | 2.00 |
Dividend Yield | 5.80 | 6.50 | 4.70 | 4.30 | 5.50 |
PE Ratio | 9.80 | 7.40 | 8.60 | 17.10 | 9.10 |
PEG | n/a | 0.20 | 0.70 | n/a | 0.10 |
Dividend per Share Growth | n/a | 10.83% | (5.26%) | (28.57%) | 33.33% |
Net Asset Value per Share | 1,927.14p | 1,850.79p | 1,701.52p | 1,489.86p | 1,477.06p |