The latest Investing Matters Podcast with Jean Roche, Co-Manager of Schroder UK Mid Cap Investment Trust has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTTR.L Regulatory News (TTR)

  • There is currently no data for TTR

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Preliminary Results

8 Mar 2011 07:00

RNS Number : 4883C
32Red Plc
08 March 2011
 



32Red Plc("32Red" or "the Company")

Preliminary results for the year ended 31 December 2010

32Red, the award-winning casino operator, today announces preliminary results for the year ended 31 December 2010

 

Key points:

 

·; 2010 produced record Net Gaming Wins for the Company

·; Profit Before Taxation doubled

·; High Court victory in trade mark litigation dispute with William Hill

·; Smooth integration of acquired Nedplay and Golden Lounge casinos

·; Inaugural Final Dividend declared

·; Current trading very strong

 

Key financials and performance indicators

 

·; Net Gaming Wins increased by 33% to £16.95m (2009: £12.75m)

·; Like for Like ('LFL')* Casino Net Gaming Wins increased by 29% to £14.83m (2009: £11.54m) 

·; Casino brands acquired during the year contributed £0.86m Net Gaming Wins

·; EBITDA increase by 90% to £1.65m (2009: £0.87m)

·; Profit before tax increased by 98% to £1.05m (2009: £0.53m)

·; EPS 1.50p (2009: 0.76p)

·; Final dividend of 0.5p per share (2009: nil)

·; Active LFL casino customers 30,933 up 23% on 2009

·; LFL Casino player yield £479 (2009: £458)

·; LFL New Casino players 21,853, up 14% on 2009 

·; Casino cost per acquisition: £119 (2009: £95)

 

(*Like for Like (LFL) financials exclude any contribution from casinos acquired during 2010.)

 

Current trading

 

Revenues for January and February 2011 are up 29% on the corresponding period in 2010 with strong active player levels and improved player yields. The Board continues to be watchful of the general economic environment but looks forward to a successful and exciting year for 32Red Plc.

 

Commenting on the results Ed Ware, Chief Executive Officer, said:

 

"The excellent performance in 2010 is particularly pleasing in times of continued economic uncertainty in our primary market, the UK. The recruitment of good numbers of new players and our improved customer retention are tribute to the strength of the 32Red brand and to the continued excellent levels of service and entertainment provided to our players.

 

The 32Red brand has been further strengthened by our victory in the High Court in our trade mark dispute with William Hill. The Judgment which was handed down in January firmly establishes our Intellectual Property Rights and should deter other operators from infringing our trade marks. As highlighted by the judge, we have an excellent reputation as an online casino operator and a strong brand - these are extremely valuable assets in any marketplace.

 

We will continue to focus the 32Red brand in the UK and maintain a close watching brief on regulatory developments in Europe and the Rest of the World.''

 

The Audit Committee has determined that, due to dispute with William Hill, it is in the interests of audit quality that the current audit partner should continue in his role for a further year beyond his fifth year of involvement. The Audit Committee is satisfied that by the application of safeguards, the extension does not undermine the objectivity and independence of the auditor.

 

Grant Thornton UK LLP has agreed to this extension, as permitted by the Ethical Standards.

 

 

8 March 2011

 

32Red plc

Tel: +350 20049395

 

Ed Ware, CEO

Jon Hale, Finance Director

 

College Hill

Tel: +44 (0) 20 7457 2020

Matthew Smallwood

Jamie Ramsay

Numis Securities

Chris Wilkinson; Corporate Broking

Michael Meade; NOMAD

 

 

Tel: +44 (0) 20 7260 1200

 

Chairman's Statement

 

I am pleased to set out below my review of the Directors' Report and Consolidated Financial Statements of 32Red Plc ("the Company") for the year ended 31 December 2010.

 

Financial review

 

Further to our trading update issued on 18 January 2011, 32Red is delighted to confirm that revenues increased by 33% to £16.95m in 2010 (2009: £12.75m). This performance constitutes a record year for revenues and earnings before interest, taxation, depreciation and amortisation has increased by 90% to £1.65m (2009: £0.87m). The Company had cash reserves of £2.20m at 31 December 2010 (2009: £1.71m) and has repaid all borrowings during the year. Profit before taxation has increased by 98% to £1.05m (2009: £0.53m). The Board is committed to delivering value to shareholders and is today pleased to announce the intention to commence the payment of dividends. The Board now recommends the payment of a final dividend of 0.5p per share for the financial year ended 31 December 2010 (2009: nil).

 

Key Financials:

 

£m

 

2010

2009

Casino Revenues

14.83

11.54

+29%

Poker Revenues

0.92

0.97

-5%

Revenue from Bingo and emerging products

0.34

0.24

+42%

Total revenue (excluding casino acquisitions)

16.09

12.75

+26%

Revenue from Casino acquisitions

0.86

-

Total Revenue

16.95

12.75

+33%

EBITDA

1.65

0.87

+90%

PBT

1.05

0.53

+98%

 

The strong trading performance during the year was primarily the result of a 29% increase in revenues at the 32Red casino. This performance was supported by contributions from the Nedplay and Golden Lounge acquisitions made early in 2010. 

 

32Red wins Trade Mark litigation dispute with William Hill 

 

On 21 January 2011, 32Red reported that the High Court had ruled in favour of 32Red, holding that the use of "32 Vegas" and "32V" infringe 32Red's European Community Registered Trade Marks. The Court held that William Hill's 32 Vegas casino signs were sufficiently similar to 32Red's marks to cause a likelihood of confusion amongst consumers. The Court also held that William Hill's infringement caused detriment to the distinctive character and repute of 32Red's trade marks. The Court dismissed William Hill's counterclaim as to the validity of 32Red's trade mark rights in the UK and European Community.

This positive judgment follows nearly two years of proceedings against William Hill. On 7 March 2011, the Court made an Order that:-

 

− William Hill will be subject to an injunction from infringing 32Red's Community Trade Marks

− The Judgment should be publicised on the William Hill websites

− There should be an inquiry procedure to assess damages or profits arising from infringement which will also deal with the costs of the litigation

− William Hill have permission to Appeal the decision

 

This comprehensive Judgment fully supports our commitment to taking action in order to protect 32Red's valuable intellectual property. Legal costs incurred have been treated as an exceptional cost in the accounts and the subsequent recovery of costs and award of damages will be treated as an exceptional gain in future periods.

 

Acquisitions

 

On 15 February 2010, the Group announced that it had acquired the assets of two European-focused online casinos. The acquisition of the business assets of Nedplay casino (www.nedplay.com) from Floryntia Play Group NV was completed on 21 January 2010 and the acquisition of the assets of Golden Lounge casino (www.goldenlounge.com) from Golden Lounge Limited was completed on 12 February 2010.

 

Accounting rules under IFRS 3 require the board to assign fair values to the assets and liabilities aquired and these are detailed in note 10 to these accounts. The result of this 'fair value' exercise is the recognition of an exceptional 'gain on bargain purchase' of £0.8m in the 2010 accounts.

 

Strategy

 

The increase in marketing spend in 2010 yielded strong revenue growth and the Board remains committed to further investment in marketing to drive growth during 2011. Investment will continue to be primarily focused on the United Kingdom online casino market but we remain convinced that other 32Red products and services, along with careful expansion into new territories, remain part of our future growth.

 

Dividend

 

The Board believes that it is now appropriate to recommence the payment of dividends and accordingly is recommending a final dividend of 0.5p per share for the financial year ended 31 December 2010 (2009: nil). If approved by shareholders at the AGM on 28 April 2011, the dividend will be paid to all shareholders on the register at 8 April 2011. The shares will go ex-dividend on 6 April 2011.

 

It is intended that the Company will pursue a progressive dividend policy in future years. Next year we expect to declare both an interim dividend with the half year results and a final dividend at the year end. The total of next year's dividend will build upon the base set by this year's dividend all of which has been paid as a final dividend.

 

A dividend reinvestment plan (DRIP) will be available to all shareholders. Those shareholders who would like to participate in the DRIP scheme may do so by contacting Capita Registrars on 0870 162 3131. The last day for election for the final dividend reinvestment is 11 April 2011 and any requests should be made in good time ahead of that date.

 

Current Trading and Outlook

 

Trading in 2011 to date has been strong across the Company's portfolio with revenues for the first two months of the year up 29% on the same period in 2010. The Board continues to be watchful of the general economic environment but looks forward to a successful and exciting year for 32Red Plc.

 

David Fish QC

Chairman, 32Red Plc

Chief Executive's Statement

 

An important and ultimately very successful year for the Company (ended 31 December 2010) with the highlights being:-

 

·; Strong revenue and profit growth, testament to the continued high levels of performance in all aspects of the customer journey; successful execution of our strategy to significantly increase our UK marketing activities and reach; and the smooth integration of two acquired casinos in the early part of the year.

 

·; A High Court Judgment ruling in favour of 32Red in respect of our action against William Hill for trade mark infringement. The financial consequences of this successful litigation will be determined at a later date. However, an injunction preventing William Hill from using the infringing marks has been ordered by the judge along with an order for William Hill to publish the Judgment on a number of relevant websites within its group. As an online gaming business with no physical presence in its main market, having our trade marks validated in the High Court, having the Court remark on our excellent reputation and having a much larger opponent found to be infringing the 32Red trade mark, this Judgment represents a landmark in the Company's history. 32Red is very pleased to have had the validity of its trade marks and strength of its reputation reinforced so authoritatively.

 

32Red Key Performance Indicators

 

Net gaming wins for the Group totalled £16.95m in 2010 (2009: £12.75m) with Casino revenues once again dominating the Group's trading and representing some 93% of total Company revenues (2009: 91%).

 

Casino

 

Casino net gaming wins increased by 38% to £15.68m in 2010 (2009: £11.54m) and were boosted by the acquisitions of the Nedplay and Golden Lounge casinos in the early part of the year. However, these contributions should not deflect attention away from the encouraging growth of the underlying 32Red Casino which saw net gaming wins increase by an excellent 29% to £14.83m (2009: £11.54m).

 

 

32Red Casino

 

2010

 

2009

 

Net gaming wins

£14.8m

£11.5m

Active players

30,933

25,187

New players

21,853

19,117

Yield per active player

£479

£458

Cost per acquisition

£119

£95

 

The main driver behind the 29% growth in net gaming wins is the very healthy 23% increase in active player numbers. This increased level of player activity has been delivered through a combination of a record number of new players recruited in the period (up 14% on 2009) and by a reinvigorated player retention programme. The level of total active players attracted to 32Red is supported by a more modest but very pleasing growth in player yields of 5% over our 2009 performance.

 

New player recruitment

 

The increased investment in targeted marketing activities has yielded a record number of new casino players during the year, albeit these players were recruited at a higher average Cost per Acquisition ("CPA") of £119 (2009: £95). CPA remains a key performance indicator for the business but should be monitored in tandem with the annual player yield of £479 per player (2009: £458).

 

32Red enjoyed successful results from both online and offline marketing programmes in the United Kingdom in 2010 and we plan to continue to expand our investment in similar activities during this year. We are delighted with our continuing sponsorship of leading Football League Championship team Swansea City. On behalf of everyone at 32Red, I would like to take this opportunity to record our delight at being associated with the Club and to wish Swansea the very best of luck in the run in to the close of the current season. We look forward to a continued and fruitful relationship in the coming years.

 

32Red continues to be a significant sponsor of UK horse racing and our flagship racing event in the summer at Newmarket, featuring the 32Red Trophy, has now been complimented by the establishment of a top class winter contest with the first running of the 32Red Hurdle at Sandown taking place this January. These race days provide good coverage in their own rights but importantly feature terrestrial TV (Channel 4) coverage and enables 32Red to continue to expand its reach. We have also taken steps to raise awareness of our brand within racing by way of starting stalls sponsorships across the country with racecourses within both the Northern Racing and Arena Leisure groups.

 

Player retention

 

Increased active player levels and higher than industry average player yields are a reflection of the unrivalled customer service delivered by the 32Red team. These financial indicators are supported by the recognition given by independent watchdog and player advocate, Casinomeister. In addition, this public forum, along with others available on the Internet, enable 32Red to continue to take on board unsolicited feedback on our product and service directly from the consumer.

 

32Red continues to put the player first and aims to deliver the best overall level of player support, value and entertainment, and overt trustworthiness in our sector. We continue to structure our proposition around these important areas and maintain the competitive edge to our communications.

 

Other products

 

32Red Poker operations have generated revenues of £0.92m in 2010 (2009: £0.97m). As reported by other operators, the poker market remains tough.

 

32Red Bingo and emerging products generated £0.34m of revenue in the 2010 (2009: £0.24m). 32Red Bingo continues to grow steadily and will be used to grow the business through new access points to the market. Of the emerging products, 32Redbet is likely to make a more meaningful contribution in 2011. 32Redbet also provides an additional marketing portal to our potential customers and also gives the Company an effective defensive measure to those regular casino and poker players requiring a sportsbetting account for occasional use.

 

Outlook

This is an exciting period in 32Red's development and although one eye is kept on the continued world-wide economic backdrop, I look forward to 2011 with optimism.

Edward Ware, Chief Executive Officer

32Red Plc

 

32Red Plc

Consolidated Statement of Comprehensive Income

for the year ended 31 December 2010

Notes

2010

2009

£

£

Net gaming wins

3

16,945,075

12,751,934

Cost of sales

(12,545,412)

(8,967,379)

Gross Profit

4,399,663

3,784,555

Administrative expenses

(2,757,517)

(2,574,958)

EBITDA before share option costs and exceptional items

1,642,146

1,209,597

Share option costs

(135,304)

(219,318)

Depreciation and amortisation

(594,163)

(329,234)

Exceptional items (net)

4

140,790

(121,163)

Operating profit

2

1,053,469

539,882

Finance income

5

2,195

3,258

Finance costs

5

(5,771)

(12,954)

Profit on ordinary activities before taxation

1,049,893

530,186

Tax on ordinary activities

7

(450)

(450)

Profit and total comprehensive income for the year

1,049,443

529,736

Earnings per share (p)

Basic

6

1.50p

0.76p

Diluted

6

1.42p

0.71p

32Red Plc

 

 

 

 

 

 

 

Consolidated Statement of Changes in Equity

 

 

 

 

 

for the year ended 31 December 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity attributable to equity holders of 32Red Plc

 

 

 

 

Share

 capital

Share

 premium

Share options reserve

Retained earnings

 

Total

Equity

 

 

£

£

£

£

 

£

 

 

 

 

 

 

 

 

Balance at 1 January 2009

 

138,750

14,171,025

332,489

(15,272,392)

 

(630,128)

Share options lapsed

 

-

-

(121,726)

121,726

 

-

Share options charge

 

-

-

219,318

-

 

219,318

Share options exercised

 

60

690

(21,597)

21,597

 

750

Transactions with owners

 

138,810

14,171,715

408,484

(15,129,069)

 

(410,060)

Profit and total comprehensive income for the year

 

-

-

-

529,736

 

529,736

Balance 31 December 2009

 

138,810

14,171,715

408,484

(14,599,333)

 

119,676

 

 

 

 

 

 

 

 

Shares options lapsed

 

-

-

(16,175)

16,175

 

-

Share options charge

 

-

-

135,304

-

 

135,304

Share options exercised

 

1,050

12,075

(111,845)

111,845

 

13,125

Transactions with owners

 

139,860

14,183,790

415,768

(14,471,313)

 

268,105

Share Premium offset

 

-

(14,171,025)

-

14,171,025

 

-

Profit and total comprehensive income for the year

 

-

-

-

1,049,443

 

1,049,443

Balance 31 December 2010

 

139,860

12,765

415,768

749,155

 

1,317,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32Red Plc

 

 

 

 

 

Consolidated Statement of Financial Position

 

 

 

 

 

as at 31 December 2010

 

 

 

 

 

 

 

 

 

 

 

 

Notes

 

2010

 

2009

 

 

 

£

 

£

 

 

 

 

 

 

Assets

 

 

 

 

 

Non-current

 

 

 

 

 

Intangible assets

8

 

1,098,235

 

315,675

Property, plant and equipment

9

 

123,078

 

179,698

 

 

 

1,221,313

 

495,373

 

 

 

 

 

 

Current

 

 

 

 

 

Other receivables

 

 

580,971

 

217,515

Cash and cash equivalents

 

 

2,199,333

 

1,706,372

 

 

 

2,780,304

 

1,923,887

 

 

 

 

 

 

Total assets

 

 

4,001,617

 

2,419,260

 

 

 

 

 

 

Equity

 

 

 

 

 

Equity attributable to shareholders of 32Red Plc

 

 

 

Called up share capital

 

 

139,860

 

138,810

Share premium

 

 

12,765

 

14,171,715

Share option reserve

 

 

415,768

 

408,484

Retained earnings

 

 

749,155

 

(14,599,333)

Total equity

 

 

1,317,548

 

119,676

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Social security and other taxes

 

 

62,980

 

248,529

Bank loan due within one year

 

 

-

 

250,000

Trade and other payables

 

 

2,621,089

 

1,801,055

Total liabilities

 

 

2,684,089

 

2,299,584

 

 

 

 

 

 

Total equity and liabilities

 

 

4,001,617

 

2,419,260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32Red Plc

 

 

 

 

 

 

Consolidated Statement of Cash Flows

 

 

 

for the year ended 31 December 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

 

 

 

 

£

 

£

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

Profit for the year

 

 

1,049,443

 

529,736

Gain on business combination (note 10)

 

 

(801,455)

 

-

Interest adjustments

 

 

3,576

 

9,696

Amortisation

 

 

 

428,024

 

132,233

Depreciation

 

 

 

166,139

 

197,001

Change in trade and other receivables

 

(363,456)

 

108,582

Change in trade and other payables

 

450,634

 

(61,216)

Share options charge

 

135,304

 

219,318

 

 

 

 

 

1,068,209

 

1,135,350

Investing activities

 

 

 

 

 

 

Additions to other intangible assets

 

(225,278)

 

(252,376)

Additions to property, plant and equipment

(109,519)

 

(87,269)

Trade and asset purchase (note 10)

 

 

 

(1)

 

-

Disposal of property, plant and equipment

 

 

 

-

 

9,998

Interest received

 

 

 

2,195

 

3,258

 

 

 

 

 

(332,603)

 

(326,389)

Financing activities

 

 

 

 

 

 

Share options exercised

 

 

13,125

 

750

Proceeds from borrowings

 

 

-

 

500,000

Repayment of borrowings

 

 

(250,000)

 

(500,000)

Interest paid

 

 

 

(5,771)

 

(12,954)

 

 

 

 

 

(242,646)

 

(12,204)

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

1,706,372

 

909,615

Net increase/(decrease) in cash and cash equivalents

492,961

 

796,757

Cash and cash equivalents, end of period

 

2,199,333

 

1,706,372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes:

 

1

Accounting policies

 

The financial statements have been prepared in accordance with International Financial Reporting Standards ('IFRSs') as adopted by the European Union and issued by the International Accounting Standards Board ('IASB'). These accounting policies comply with each IFRS that is mandatory for accounting periods commencing on or after 1 January 2010. The financial statements have been prepared under the historical cost convention and on a going concern basis.

 

 

2

Operating result

 

2010

 

2009

 

 

 

£

 

£

 

This is stated after charging:

 

 

 

 

 

 

 

 

 

 

 

Auditor's remuneration - audit fees

 

44,000

 

41,250

 

- taxation

 

-

 

7,000

 

- liquidation of subsidiary

 

-

 

6,889

 

Depreciation of owned property, plant and equipment

166,139

 

197,001

 

Amortisation of other intangible assets

 

428,024

 

132,233

 

Operating lease rentals

 

24,461

 

24,461

 

Share options charge

 

135,304

 

219,318

 

Foreign exchange losses

 

98,258

 

110,059

 

 

 

 

 

 

 

Amortisation and depreciation are charged to administrative expenses.

 

3

Segment information

 

Business segment

For management purposes and for transacting with customers, the Group's operations can be segmented into the following reporting sections::

 

 

 

2010

 

2009

 

 

 

£

 

£

 

Casino 

 

 

 

 

 

Net gaming wins

 

15,684,093

 

11,537,717

 

 

 

 

 

 

 

Segmental gross profit before marketing costs

 

6,789,279

 

5,343,822

 

 

 

 

 

 

 

Poker

 

 

 

 

 

Net gaming wins

 

917,530

 

971,059

 

 

 

 

 

 

 

Segmental gross profit before marketing costs

396,162

 

390,449

 

 

 

 

 

 

 

Bingo

 

 

 

 

 

Net gaming wins

 

343,452

 

243,158

 

 

 

 

 

 

 

Segmental gross profit before marketing costs

 

141,329

 

90,874

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

Net gaming wins

 

16,945,075

 

12,751,934

 

 

 

 

 

 

 

Gross profit before marketing costs

 

7,326,770

 

5,825,145

 

Marketing costs

 

(2,927,107)

 

(2,040,590)

 

Administrative expenses

(3,486,984)

 

(3,120,042)

 

Exceptional items

 

140,790

 

(121,163)

 

Operating profit

 

1,053,469

 

539,882

 

Segment information (continued)

 

 

 

 

 

 

 

Aggregate marketing costs and administrative expenses have not been split between the business segments as this information is not reported to the Board of Directors.

 

Aggregate net assets are split between the business segments as follows:

 

 

2010

 

2009

 

 

£

 

£

 

 

 

 

 

Casino

 

 

 

 

Other receivables

 

469,331

 

203,917

Cash and cash equivalents

 

2,210,277

 

1,630,972

Trade and other payables

 

(2,410,110)

 

(1,718,417)

 

 

269,498

 

116,472

Poker

 

 

 

 

Other receivables

 

2,000

 

2,500

Cash and cash equivalents

 

50,632

 

61,677

Trade and other payables

 

(150,171)

 

(50,915)

 

 

(97,539)

 

13,262

Bingo and other receivables

 

 

 

 

Other receivables

 

2,000

 

-

Cash and cash equivalents

 

46,063

 

24,820

Trade and other payables

 

(60,808)

 

(31,723)

 

 

(12,745)

 

(6,903)

 

 

 

 

 

Consolidated net assets

 

159,214

 

122,831

Other non-current assets

 

1,221,314

 

495,374

Social security and other taxes

 

(62,980)

 

(248,529)

Bank loan

 

-

 

(250,000)

 

 

1,317,548

 

119,676

 

 

 

 

 

Non-current assets are used by all the business segments and a split has not been made by segment because management internally review the assets and liabilities in aggregate. Furthermore "employee tax obligations" and bank loans relate to all business segments and cannot be split in a meaningful way.

 

4

Exceptional item

 

 

 

2010

 

2009

 

 

£

 

£

Gain on purchase (see note 10)

 

(801,455)

 

-

Legal costs associated with ongoing litigation

 

660,665

 

121,163

 

 

(140,790)

 

121,163

 

During the year, 32Red acquired the trade and assets of the Nedplay and Golden Lounge casinos. The acquisitions were made for a nominal consideration and the excess of the fair value of the assets acquired over the nominal consideration paid generates a 'gain on bargain purchase' under IFRS 3 'Accounting for Business Combinations.' A more detailed breakdown is given in note 10 to these accounts.

 

During the year, 32Red incurred further legal and other expenses in respect of the legal proceedings against three William Hill companies ("William Hill") in respect of the online casino, 32Vegas. On 21 January 2011, the Court ruled in favour of 32Red, holding that the use of "32 Vegas" and "32V" infringe 32Red's European Community Registered Trade Marks. On 7 March 2011, the Court made an Order that:-

 

− William Hill will be subject to an injunction from infringing 32Red's Community Trade Marks

− The Judgment should be publicised on the William Hill websites

− There should be an inquiry procedure to assess damages or profits arising from infringement which will also deal with the costs of the litigation 

− William Hill have permission to Appeal the decision

 

It is not possible at this stage to quantify the financial impact that the Court Judgment will eventually have and for reasons of prudence, the Board has decided to expense the full legal costs incurred this year in the successful pursuit of the case and will treat any recovery of costs and the award of damages as an exceptional gain in future periods.

 

5

Finance income and costs

 

The following amounts have been included in the income statement for the reporting periods presented:

 

 

 

2010

 

2009

 

 

£

 

£

 

 

 

 

 

Interest income from short term deposits

 

2,195

 

3,258

 

 

 

 

 

Interest paid on loans

 

5,771

 

12,954

 

 

6

Earnings per share

 

Basic earnings per share have been calculated by dividing the net results attributable to ordinary shareholders by the weighted average number of shares in issue during the relevant financial periods.

 

The weighted average number of shares used for basic earnings per share amounted to 69,734,384 shares (2009: 69,381,904).

 

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. For share options, a calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average annual market share price of the Company's shares) based on the monetary value of the subscription rights attached to the outstanding share options. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the share options.

 

 

 

 

2010

 

2009

 

 

 

 

 

Net profit attributable to ordinary shares

 

£1,049,443

 

£529,736

 

 

 

 

 

Weighted average number of ordinary shares:

 

 

 

 

for basic earnings

 

69,734,384

 

69,381,904

for diluted earnings

 

73,798,018

 

74,264,867

 

 

 

 

 

Basic earnings per share

 

1.50p

 

0.76p

 

 

 

 

 

Diluted earnings per share

 

1.42p

 

0.71p

 

 

 

 

 

Weighted average number of ordinary shares for basic earnings

69,734,384

 

69,381,904

Weighted average options and warrants

 

4,063,634

 

4,882,963

Weighted average number of ordinary shares for diluted earnings

73,798,018

 

74,264,867

 

 

 

 

 

 

7

Taxation

 

2010

 

2009

 

 

 

£

 

£

 

Analysis of charge in period

 

 

 

 

 

 

 

 

 

 

 

Current tax:

 

 

 

 

 

Tax on profit on ordinary activities

 

450

 

450

 

 

 

 

 

 

 

The Group has been granted tax exempt status under the Companies (Taxation and Concessions) Act . Under the terms of such status an annual charge of £450 is payable to the Government of Gibraltar. Provided the Group complies with the necessary criteria, payment of such charges will satisfy the Group's tax obligation in Gibraltar in relation to the year ended 31 December 2010.

 

 

 

2010

 

2009

 

 

£

 

£

 

 

 

 

 

Profit before taxation

 

1,049,893

 

530,186

Less : tax exempt profit

 

 (1,049,893)

 

(530,186)

Taxable profit

 

-

 

-

 

 

 

 

 

Tax exempt fee

 

450

 

450

Tax charge

 

450

 

450

 

 

 

 

 

 

8 Intangible assets

 

 

 

Brand and domain names

 

Player database

 

Website Development

 

Software Licence

 

Total

 

 

£

 

£

 

£

 

£

 

£

Cost

 

 

 

 

 

 

 

 

 

 

At 1 January 2009

 

-

 

-

 

264,883

 

217,819

 

482,702

Additions

 

-

 

-

 

28,932

 

223,444

 

252,376

At 31 December 2009

 

-

 

-

 

293,815

 

441,263

 

735,078

Additions

 

-

 

-

 

91,808

 

133,470

 

225,278

Additions - Business Combination

 

150,000

 

522,806

 

-

 

312,500

 

985,306

At 31 December 2010

 

150,000

 

522,806

 

385,623

 

887,233

 

1,945,662

 

 

 

 

 

 

 

 

 

 

 

Amortisation

 

 

 

 

 

 

 

 

 

 

At 1 January 2009

 

-

 

-

 

174,024

 

113,146

 

287,170

Provided during the year

 

-

 

-

 

21,218

 

111,015

 

132,233

At 31 December 2009

 

-

 

-

 

195,242

 

224,161

 

419,403

Provided during the year

 

-

 

-

 

46,677

 

201,605

 

248,282

Provided for during the year - Business Combination

 

26,767

 

95,954

 

-

 

57,021

 

179,742

At 31 December 2010

 

26,767

 

95,954

 

241,919

 

482,787

 

847,427

 

 

 

 

 

 

 

 

 

 

 

Net book value

 

 

 

 

 

 

 

 

 

 

At 31 December 2010

 

123,233

 

426,852

 

143,704

 

404,446

 

1,098,235

At 31 December 2009

 

-

 

-

 

98,573

 

217,102

 

315,675

 

 

 

 

 

 

 

 

 

 

 

 

9 Property, plant and equipment

 

 

Motor Vehicles

 

Computer

and Office Equipment

 

Leasehold Improvements

 

Total

 

£

 

£

 

£

 

£

Cost

 

 

 

 

 

 

 

At 1 January 2009

132,795

 

941,285

 

78,116

 

1,152,196

Additions

-

 

87,269

 

-

 

87,269

Disposals

(24,995)

 

-

 

-

 

(24,995)

At 31 December 2009

107,800

 

1,028,554

 

78,116

 

1,214,470

Additions

-

 

95,598

 

13,921

 

109,519

At 31 December 2010

107,800

 

1,124,15

 

92,037

 

1,323,989

 

 

 

 

 

 

 

 

Depreciation

 

 

 

 

 

 

 

At 1 January 2009

93,102

 

727,027

 

32,639

 

852,768

Charge for the year

19,912

 

161,466

 

15,623

 

197,001

Disposals

(14,997)

 

-

 

-

 

(14,997)

At 31 December 2009

98,017

 

888,493

 

48,262

 

1,034,772

Charge for the year

5,604

 

144,448

 

16,087

 

166,139

At 31 December 2010

103,621

 

1,032,941

 

64,349

 

1,200,911

 

 

 

 

 

 

 

 

Net book value

 

 

 

 

 

 

 

As at 31 December 2010

4,179

 

91,211

 

27,688

 

123,078

As at 31 December 2009

9,783

 

140,061

 

29,854

 

179,698

 

 

 

 

 

 

 

 

 

10

Business Combinations

 

 

 

 

 

On 21 January 2010 the Group acquired the trade and assets of Nedplay casino from Floryntia Play Group NV. On 12 February 2010 the Group acquired the trade and assets of Golden Lounge casino from Golden Lounge Limited. The business assets acquired in both cases comprise of the player database, software agreements, the domain names and other intellectual property that were purchased for a nominal consideration with nil transaction costs. The sole liabilities assumed by the Group are in respect of player balances and pending player cash ins. Under IFRS 3 'Business Combinations', the Board has assigned fair values to the assets and liabilities acquired as detailed below:-

 

 

 

Nedplay

 

Golden Lounge

 

Total

 

 

£

 

£

 

£

Intangible assets acquired

 

 

 

 

 

 

Brand name

 

-

 

100,000

 

100,000

Website Domain names

 

25,000

 

25,000

 

50,000

Player database

 

307,813

 

214,993

 

522,806

Software

 

156,250

 

156,250

 

312,500

 

 

489,063

 

496,243

 

985,306

 

 

 

 

 

 

 

Current liabilities acquired

 

(86,687)

 

(97,163)

 

(183,850)

 

 

 

 

 

 

 

Fair value of net assets acquired

 

402,376

 

399,080

 

801,456

 

 

 

 

 

 

 

Less Consideration paid

 

-

 

(1)

 

(1)

 

 

 

 

 

 

 

Gain on Purchase

 

402,376

 

399,079

 

801,455

The Gain on Purchase has been recognised in full in the Statement of Comprehensive Income as an exceptional item (see note 4).

 

Summary of Trading of Acquired Assets

 

 

Nedplay

 

Golden Lounge

 

Total

 

 

£

 

£

 

£

 

 

 

 

 

 

 

Revenue since acquisition date included in the Statement of Comprehensive Income

 

520,415

 

337,271

 

857,686

 

 

 

 

 

 

 

Profit since acquisition date included in the Statement of Comprehensive Income

 

76,838

 

86,594

 

163,432

 

 

 

 

 

 

 

 

Due to the volatile trading nature of small casinos, the Board believes that it is not practical to assess revenues and profits from the combined entity as though the acquisition dates occurred at the beginning of the reporting period.

 

11 Publication of Non-Statutory Accounts

 

The financial information set out in this preliminary announcement does not constitute statutory accounts as defined under Gibraltar company law.

 

The summarised consolidated statement of financial position at 31 December 2010 and the summarised consolidated statement of comprehensive income, summarised consolidated statement of changes in equity, summarised consolidated statement of cash flows and associated notes for the year then ended have been extracted from the Group's 2010 statutory financial statements upon which the auditor's opinion is unqualified and unmodified.

 

Those financial statements have not yet been delivered to the registrar of companies.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UGUGUWUPGGRM
Date   Source Headline
6th Jun 20173:25 pmRNSProposed cancellation of trading on AIM
6th Jun 20173:14 pmRNSOffer Update for 32Red plc by Kindred Group plc
5th May 20177:00 amRNSOffer Update for 32Red plc by Kindred Group plc
27th Mar 20177:00 amRNSUpdate on Offer conditions for 32Red plc
9th Mar 20177:00 amRNSFinal Results
3rd Mar 201712:58 pmRNSHolding(s) in Company
3rd Mar 201712:56 pmRNSPublication of Offer Document
3rd Mar 201712:48 pmRNSOffer Document Posted for 32Red by Kindred Group
2nd Mar 20173:15 pmRNSForm 8 (OPD) 32Red plc
1st Mar 201710:46 amRNSForm 8 (DD) - 32Red plc
1st Mar 20177:00 amRNSForm 8 (OPD) 32Red plc
28th Feb 201711:26 amRNSForm 8 (DD) - 32Red plc
27th Feb 201710:44 amRNSForm 8 (DD) - 32Red plc
24th Feb 20171:17 pmRNSPosting of offer announcement
24th Feb 201710:45 amRNSForm 8 (DD) - 32Red Plc
23rd Feb 20177:02 amRNSDividend Declaration
23rd Feb 20177:00 amRNSRECOMMENDED CASH OFFER for 32Red by Kindred Group
1st Feb 20177:00 amRNSTrading Update
16th Dec 20163:52 pmRNSIssue of Equity
30th Sep 20167:00 amRNSPDMR Notification
21st Sep 20162:10 pmRNSDirector dealings
21st Sep 20162:07 pmRNSPDMR Notification
21st Sep 20167:01 amRNSKey partner contracts
21st Sep 20167:00 amRNSInterim Results
1st Aug 20164:35 pmRNSPrice Monitoring Extension
29th Jul 20167:00 amRNSPost Close Trading Update
3rd Jun 20164:57 pmRNSHolding(s) in Company
2nd Jun 201611:49 amRNSIssue of Equity
13th May 20167:00 amRNSSponsorship agreement and trading update
3rd May 20164:40 pmRNSSecond Price Monitoring Extn
3rd May 20164:35 pmRNSPrice Monitoring Extension
6th Apr 20168:11 amRNSDirector Dealing
5th Apr 201611:40 amRNSResult of AGM
18th Mar 20164:55 pmRNSDirector Dealings
10th Mar 20164:27 pmRNSAmendment to Final Dividend record date
10th Mar 20168:30 amRNS2015 Final Results Replacement
10th Mar 20167:00 amRNS2015 Final Results
10th Feb 20167:00 amRNSBoard approves special dividend of 3.00p per share
21st Jan 20167:00 amRNSPost Close Trading Update
30th Nov 20153:48 pmRNSDirector Dealing
13th Nov 20154:00 pmRNSComment on Share Price movement
1st Oct 20151:12 pmRNSLTIP and Share option awards
24th Sep 20159:01 amRNSReplacement - Interim Results
24th Sep 20157:00 amRNSInterim Results
16th Sep 20153:56 pmRNSHolding(s) in Company
23rd Jul 20151:40 pmRNSDirector Dealing
22nd Jul 20157:00 amRNSTrading Update
14th Jul 20154:55 pmRNSAcquisition - Correction
14th Jul 20157:00 amRNSAcquisition
15th Jun 20155:36 pmRNSAnnual Report and Accounts

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.