The latest Investing Matters Podcast with Jean Roche, Co-Manager of Schroder UK Mid Cap Investment Trust has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTTR.L Regulatory News (TTR)

  • There is currently no data for TTR

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Preliminary Results

7 Mar 2012 07:00

RNS Number : 8224Y
32Red Plc
07 March 2012
 



32Red Plc("32Red" or "the Group")

Preliminary results for the year ended 31 December 2011

32Red, the award-winning online casino operator, today announces preliminary results for the year ended 31 December 2011

 

Key points:

 

·; Record Net Gaming Revenues for the Company

·; Profit before taxation doubled

·; William Hill Appeal dismissed

·; Italian Licence granted

·; Full year Dividend increased by 140%

·; Current trading very strong, up 69%

 

Key financials and performance indicators

 

·; Net Gaming Revenues increased by 48% to £25.03m (2010: £16.95m)

·; EBITDA increase by 70% to £2.80m (2010: £1.64m)

·; Profit before tax increased by 102% to £2.12m (2010: £1.05m)

·; EPS up 96% to 2.94p (2010: 1.50p)

·; Final dividend of 0.7p per share (2010: 0.5p) bringing theFull year dividend to 1.2p per share (2010: 0.5p)

·; Active depositing casino customers 39,687 up 47% on 2010

·; Casino player yield £550 (2010: £519)

·; New Casino depositing players 27,648, up 42% on 2010 

·; Casino cost per acquisition of depositing player: £143 (2010: £133)

 

Current trading

 

Revenues for January and February 2012 are up 69% on the corresponding period in 2011 with strong new player recruitment responding to increased marketing investment. The Board is pleased to announce that its application for an Italian remote gaming licence has been successful and the 32Red brand will be launched into Italy during the first half of 2012. The Board continues to be watchful of the general economic and regulatory environment but looks forward to another successful and exciting year for 32Red.

 

Commenting on the results Ed Ware, Chief Executive Officer, said:

 

"32Red progressed considerably in 2011 and we have improved key metrics right across the business. While we remain focused on the United Kingdom, we also look forward to expanding our profile in the regulated market in Italy where we intend to utilise our core skills and apply our business philosophy to establish the 32Red brand.

 

Performance in the first two months of 2012 has been strong and serves as further encouragement to continue to grow marketing investment in the business."

 

7 March 2012

 

32Red Plc

Tel: +350 20049395

 

Ed Ware, CEO

Jon Hale, Finance Director

 

College Hill

Tel: +44 (0) 20 7457 2020

Matthew Smallwood

Jamie Ramsay

Numis Securities

Chris Wilkinson; Corporate Broking

Michael Meade; NOMAD

 

 

Tel: +44 (0) 20 7260 1200

 

Chairman's Statement

I am pleased to set out below my review of the Directors' Report and Consolidated Financial Statements of 32Red Plc ("the Group") for the year ended 31 December 2011.

 

Financial review

Further to our trading update issued on 26 January 2011, 32Red is delighted to confirm that revenues increased by 48% to £25.03m in 2011 (2010: £16.95m). This performance constitutes a record year for revenues and Profit before taxation has doubled to £2.12m (2010: £1.05m). The Group had cash reserves of £3.4m at 31 December 2011 (2010: £2.2m) and has no borrowings. The Board is committed to delivering value to shareholders and is pleased to recommend a final dividend of 0.7p per share (2010: 0.5p) bringing the full dividend for the year ended 31 December 2011 to 1.2p (2010: 0.5p).

 

Key Financials:

 

 

2011

2010

Casino Revenues

£21.84m

£14.83m

+47%

Poker Revenues

£1.06m

£0.92m

+15%

Revenue from Bingo and emerging products

£0.67m

£0.34m

+96%

Total revenue (excluding casino acquisitions)

£23.57m

£16.09m

+47%

Revenue from Casino acquisitions

£1.46m

£0.86m

+70%

Total Revenue

£25.03m

£16.95m

+48%

EBITDA

£2.80m

£1.64m

+70%

PBT after exceptional items and share option costs

£2.12m

£1.05m

+102%

 

The strong trading performance during the year was primarily the result of a 47% increase in revenues at the 32Red casino and, once again, our increased investment in UK marketing programmes has been pivotal to the sustained growth experienced in 2011. This increased level of new player acquisition allied with increased activity and yield per player performance is a powerful combination and has resulted in another successful year for the Group.

 

Italian Licence

The Company announces that it has been successful in its application for a remote gaming licence in Italy. Work continues on our technical platform in order to be ready to go live in the first half of 2012. We are excited to have been granted a licence to operate in Italy and look forward to building another successful business in that jurisdiction.

 

32Red High Court victory in trade mark dispute with William Hill 

Following a six day trial in the High Court in October 2010, judgment was handed down in January 2011 detailing 32Red's success in its trade mark action against members of the William Hill group ("William Hill"). As a result of that successful action, the William Hill-owned 32Vegas business was held to have infringed two of 32Red's European community trade marks. William Hill's counterclaim that the "32Red" and "32" trade marks should be invalidated, failed. Subsequently, the judge ordered that 32Red be granted an injunction against William Hill and ordered an inquiry to assess monetary damages.

 

William Hill appealed this decision and a hearing took place in the Court of Appeal on 5th and 6th December 2011. The Court of Appeal described William Hill's case as a "full-scale, wide-ranging attack on the judge's analysis and conclusions on virtually every aspect of his judgment". In a judgment handed down in January 2012, the entire William Hill appeal was dismissed.

 

Furthermore, the Appeal court found that William Hill also infringed 32Red's registered trade mark for "32" and in addition held that William Hill took unfair advantage of 32Red's well-known trade marks.

 

In summary, and following approximately three years of argument, liability is now firmly established as follows:

·; The "32Red" and "32" trade marks are valid

·; The "32Red" marks were infringed by William Hill's use of 32Vegas

·; The "32" mark was infringed by William Hill's use of 32Vegas

·; The use of 32Vegas was found to be detrimental to and took unfair advantage of 32Red's trade marks

 

The costs associated with the Appeal, along with interest, have been awarded to 32Red and an initial sum of £70,000 was paid to 32Red on 4 February 2012. The balance of costs associated with the Appeal, together with interest will be payable later in the year.

 

The level of damages relating to this case and the liability for costs associated with the original hearing will be assessed in an inquiry process before the High Court, now scheduled to be heard early in 2013.

 

Strategy

 

The increased investment in UK marketing activity in 2011 has yielded strong revenue growth and the Board remains committed to further investment in this area throughout 2012. Offline marketing expenditure will be supplemented by a renewed focus on player retention activity and the further development of a results-driven approach to social media marketing opportunities.

 

Following the successful licence application in Italy, 2012 will also see the launch of the full suite of 32Red products in that country and the Board will continue to monitor regulatory developments in other European jurisdictions, while keeping a close watch on developments in the United States.

 

Dividend

 

The Board recommends a final dividend of 0.7p per share (2010: 0.5p) bringing the full dividend for the financial year ended 31 December 2011 to 1.2p (year ended 31 December 2010: 0.5p). If approved by shareholders, the final dividend will be paid on 11 May 2012 to shareholders on the register on 13 April 2012.

 

Current Trading and Outlook

 

Trading in 2012 to date has been strong across the Group's portfolio with revenues for the first two months of the year up 69% on the same period in 2011. The Board continues to be watchful of the general economic environment but looks forward to a successful and exciting year for 32Red.

 

David Fish QC

Chairman, 32Red Plc

 

Chief Executive's Statement

The Group delivered record profits derived from record levels of revenue in what proved to be a landmark year for 32Red. Net gaming revenues for the Group totalled £25.03m in 2011 (2010: £16.95m) and this substantial growth is primarily the result of a rise in activity levels generated by increased and more effective marketing. Over the last two years, the Group has been able to progress its investment in advertising and this has delivered strong results.

 

The increased investment in online marketing programmes has been coupled with successful offline campaigns including the launch of a new series of television advertisements; continued support of UK horse racing; and a heightened level of exposure through our sponsorship of Swansea City FC. This promotional activity has resulted in strong recruitment of new players during the year. The 32Red team continues to deliver an unrivalled level of customer service which in turn delivers increased player loyalty and higher yields.

 

32Red Key Performance Indicators

Casino revenue once again dominates the Group's trading representing some 93% of total Group revenues (2010: 93%). While there have been increased contributions from acquired casinos, it is the growth in the 32Red casino that underpins the financial performance.

 

 

32Red casino

 

2011

 

2010

 

 

Net gaming revenue (000s)

£21,838

£14,826

+47%

Active players*

39,687

28,585

+39%

New players*

27,648

19,505

+42%

Yield per active player

£550

£519

+6%

Cost per acquisition

£143

£133

+7%

 

This 47% growth in 32Red casino net gaming revenue is particularly encouraging in light of the strong 2010 comparative figures that were, in turn, 29% ahead of 2009. Consequently, 32Red's 2011 net gaming revenues are 89% ahead of those recorded in 2009 and since the second half of that year the 32Red casino has enjoyed five successive periods of record revenues. I have no doubt that our successful High Court action against William Hill and the subsequent recovery of other infringing Internet domains have both directly and indirectly made this performance possible.

 

Active player levels are 39% higher than in 2010 and given such an increase in volumes, it is pleasing to see that we have also managed to grow the average value of each player with yield per player increasing to £550 (2010: £519). Growth in this area is key and, along with the three important industry awards won recently (listed below), it is testament to the outstanding quality of player support and service delivered to our customers in an always friendly and professional manner. 32Red is delighted to have accepted the following prestigious industry awards over recent weeks:

 

·; eGaming Review 'Casino Operator of the Year'

·; Casinomeister 'Casino Operator of the Year' (awarded for the ninth consecutive year)

·; International Gaming Awards 'Casino Operator of the Year'

 

Other products

 

32Red Poker operations have generated revenues of £1.06m in 2011 (2010: £0.92m) from 13,607 active players (2010: 11,871). We look forward to launching into the Italian market although, generally, the poker market remains very competitive. However, we remain focused on and active in this area in order to ensure that we are able to grasp any upcoming regulatory opportunities both in Europe and further afield.

 

Naturally we are taking a keen interest in developments in the United States and believe we are well-equipped to take part in the development of that market should the opportunity arise.

 

32Red Bingo and emerging products generated £0.67m of revenue in the 2011 (2010: £0.34m). 32Red Bingo continues to grow steadily and of the emerging products, 32RedBet has experienced the strongest growth in 2011. Both products will benefit from increased investment in marketing in 2012.

 

Italy

 

Since the Group began operating in 2002, 32Red has been focused on the United Kingdom's online gaming market and, accordingly, over three-quarters of the Company's revenues originate from Britain. Historically, the Group has been reluctant to invest in markets away from the UK and has ensured earnings have been from a regulated market.

 

Italy represents an excellent opportunity for 32Red to utilise our core skills and apply our business philosophy to move into a new and regulated market. The 32Red licence application was submitted at the end of last year to Amministrazione autonoma dei monopoli di Stato (AAMS) in Rome and granted in early March 2012. We hope to launch the 32Red Casino into Italy in the first half of 2012 and aim to offer Italian customers casino, poker and bingo services.

 

Outlook

 

Trading in 2012 has started strongly and we anticipate another year of growth in the underlying business. We have a clear focus on staying ahead of the pack when it comes to delivering outstanding customer service, increasing our marketing expenditure in an effective way and making a successful entrance into the Italian market. The opportunity to extend our reach into Italy is exciting, while we appreciate the challenge in establishing 32Red in a new territory and without losing focus on the UK market. The return on the initial investment in Italy is likely to be recognised next year and beyond. We believe this year will prove to be another progressive and productive year for the Group. We are actively monitoring developments in potential new markets, while also taking opportunities to input into the ongoing discussions centred on proposed changes to UK regulations.

Edward Ware,

Chief Executive Officer, 32Red Plc

 

* In previous periods, the Group has reported the number of players by defining a player as a customer who has placed a real money bet during the period. The Group feels it is now more relevant to users of the accounts to amend the definition of a player to a customer who has played for real money but has also made a deposit during the period. This new definition is used in today's trading statement. For reference, under the old definition the number of new players in 2011 totalled 56,178 (2010: 21,853) and the number of active players who placed a real money bet in 2011 totalled 68,217 (2010: 30,933).

 

32Red Plc

Consolidated Statement of Comprehensive Income

for the year ended 31 December 2011

Notes

2011

2010

£

£

Net gaming revenues

3

25,031,840

16,945,075

Cost of sales

(18,884,860)

(12,545,412)

Gross Profit

6,146,980

4,399,663

Administrative expenses

(3,346,718)

(2,757,517)

EBITDA before share option costs and exceptional items

2,800,262

1,642,146

Share option costs

(98,333)

(135,304)

Depreciation and amortisation

(424,619)

(594,163)

Operating profit before exceptional items

2,277,310

912,679

Exceptional items (net)

4

(162,083)

140,790

Operating profit after exceptional items

2

2,115,227

1,053,469

Finance income

5

1,322

2,195

Finance costs

5

(686)

(5,771)

Profit on ordinary activities before taxation

2,115,863

1,049,893

Tax on ordinary activities

7

(62,452)

(450)

Profit and total comprehensive income for the year

2,053,411

1,049,443

Earnings per share (p)

Basic

6

2.94p

1.50p

Diluted

6

2.74p

1.42p

 

 

 

32Red Plc

 

 

 

 

 

 

 

Consolidated Statement of Changes in Equity

 

 

 

 

 

for the year ended 31 December 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity attributable to equity holders of 32Red Plc

 

 

 

 

Share

 capital

Share

 premium

Share options reserve

Retained earnings

 

Total

Equity

 

 

£

£

£

£

 

£

 

 

 

 

 

 

 

 

Balance at 31 December 2009

 

138,810

14,171,715

408,484

(14,599,333)

 

119,676

Share options lapsed

 

-

-

(16,175)

16,175

 

-

Share options charge

 

-

-

135,304

-

 

135,304

Share options exercised

 

1,050

12,075

(111,845)

111,845

 

13,125

Transactions with owners

 

139,860

14,183,790

415,768

(14,471,313)

 

268,105

Share Premium offset

 

-

(14,171,025)

-

14,171,025

 

-

Profit and total comprehensive income for the year

 

-

-

-

1,049,443

 

1,049,443

Balance 31 December 2010

 

139,860

12,765

415,768

749,155

 

1,317,548

Shares options lapsed

 

-

-

(982)

982

 

-

Share options charge

 

-

-

98,333

-

 

98,333

Dividends paid

 

-

-

-

(699,300)

 

(699,300)

Transactions with owners

 

139,860

12,765

513,119

50,837

 

716,581

Profit and total comprehensive income for the year

 

-

-

-

2,053,411

 

2,053,411

Balance 31 December 2011

 

139,860

12,765

513,119

2,104,248

 

2,769,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32Red Plc

 

 

 

 

 

Consolidated Statement of Financial Position

 

 

 

 

 

as at 31 December 2011

 

 

 

 

 

 

 

 

 

 

 

 

Notes

 

2011

 

2010

 

 

 

£

 

£

 

 

 

 

 

 

Assets

 

 

 

 

 

Non-current

 

 

 

 

 

Intangible assets

8

 

1,142,722

 

1,098,235

Property, plant and equipment

9

 

533,478

 

123,078

 

 

 

1,676,200

 

1,221,313

 

 

 

 

 

 

Current

 

 

 

 

 

Other receivables

 

 

732,306

 

580,971

Cash and cash equivalents

 

 

3,372,871

 

2,199,333

 

 

 

4,105,177

 

2,780,304

 

 

 

 

 

 

Total assets

 

 

5,781,377

 

4,001,617

 

 

 

 

 

 

Equity

 

 

 

 

 

Equity attributable to shareholders of 32Red Plc

 

 

 

Called up share capital

 

 

139,860

 

139,860

Share premium

 

 

12,765

 

12,765

Share option reserve

 

 

513,119

 

415,768

Retained earnings

 

 

2,104,248

 

749,155

Total equity

 

 

2,769,992

 

1,317,548

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Social security and other taxes

 

 

55,619

 

62,980

Trade and other payables

 

 

2,955,766

 

2,621,089

Total liabilities

 

 

3,011,385

 

2,684,089

 

 

 

 

 

 

Total equity and liabilities

 

 

5,781,377

 

4,001,617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32Red Plc

 

 

 

 

 

 

Consolidated Statement of Cash Flows

 

 

 

for the year ended 31 December 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2011

 

2010

 

 

 

 

 

£

 

£

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

Profit for the year

 

 

2,053,411

 

1,049,443

Gain on business combination

 

 

-

 

(801,455)

Interest adjustments

 

 

(636)

 

3,576

Amortisation

 

 

 

443,373

 

428,024

Depreciation

 

 

 

(18,754)

 

166,139

Change in other receivables

 

(151,335)

 

(363,456)

Change in trade and other payables

 

327,316

 

450,634

Share options charge

 

98,333

 

135,304

 

 

 

 

 

2,751,708

 

1,068,210

Investing activities

 

 

 

 

 

 

Additions to intangible assets

 

(487,860)

 

(225,278)

Additions to property, plant and equipment

(391,646)

 

(109,519)

Trade and asset purchase

 

 

 

-

 

(1)

Dividends paid during the year

 

 

 

(699,300)

 

-

Interest received

 

 

 

1,322

 

2,195

 

 

 

 

 

(1,577,484)

-

(332,603)

Financing activities

 

 

 

 

 

 

Share options exercised

 

 

-

 

13,125

Repayment of borrowings

 

 

-

 

(250,000)

Interest paid

 

 

 

(686)

 

(5,771)

 

 

 

 

 

(686)

 

(242,646)

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

2,199,333

 

1,706,372

Net increase in cash and cash equivalents

1,173,538

 

492,961

Cash and cash equivalents, end of period

 

3,372,871

 

2,199,333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes:

 

1

Accounting policies

 

The financial statements have been prepared in accordance with International Financial Reporting Standards ('IFRSs') as adopted by the European Union and issued by the International Accounting Standards Board ('IASB'). These accounting policies comply with each IFRS that is mandatory for accounting periods commencing on or after 1 January 2011. The financial statements have been prepared under the historical cost convention and on a going concern basis.

 

 

2

Operating result

 

2011

 

2010

 

 

 

£

 

£

 

This is stated after charging:

 

 

 

 

 

 

 

 

 

 

 

Auditor's remuneration - audit fees

 

45,000

 

44,000

 

Depreciation of owned property, plant and equipment

(18,754)

 

166,139

 

Amortisation of other intangible assets

 

443,373

 

428,024

 

Operating lease rentals

 

73,905

 

24,461

 

Share options charge

 

98,333

 

135,304

 

Foreign exchange losses

 

147,299

 

98,258

 

 

 

 

 

 

 

3

Segment information

 

Business segment

For management purposes and for transacting with customers, the Group's operations can be segmented into the following reporting sections:

 

 

 

2011

 

2010

 

 

 

£

 

£

 

Casino (including acquisitions) 

 

 

 

 

 

Net gaming revenue

 

23,303,519

 

15,684,093

 

 

 

 

 

 

 

Segmental gross profit before marketing costs

 

9,944,019

 

6,789,279

 

 

 

 

 

 

 

Poker

 

 

 

 

 

Net gaming revenue

 

1,057,398

 

917,530

 

 

 

 

 

 

 

Segmental gross profit before marketing costs

623,639

 

396,162

 

 

 

 

 

 

 

Bingo and Other Games

 

 

 

 

 

Net gaming revenue

 

670,923

 

343,452

 

 

 

 

 

 

 

Segmental gross profit before marketing costs

 

382,293

 

141,329

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

Net gaming revenue

 

25,031,840

 

16,945,075

 

 

 

 

 

 

 

Gross profit before marketing costs

 

10,949,951

 

7,326,770

 

Marketing costs

 

(4,802,971)

 

(2,927,107)

 

Administrative expenses

(3,869,670)

 

(3,486,984)

 

Exceptional items

 

(162,083)

 

140,790

 

Operating profit

 

2,115,227

 

1,053,469

 

Segment information (continued)

 

 

 

 

 

 

 

The directors consider that it is neither possible nor meaningful to distinguish aggregate marketing costs and administrative expenses between the business segments. Geographical segment information is not used by management for the measurement of operating performance and is not readily available.

 

 

 

Aggregate net assets are split between the business segments as follows:

 

 

2011

 

2010

 

 

£

 

£

 

 

 

 

 

Casino

 

 

 

 

Other receivables

 

730,306

 

576,970

Cash and cash equivalents

 

3,338,834

 

2,102,638

Trade and other payables

 

(2,789,620)

 

(2,410,110)

 

 

1,279,520

 

269,498

Poker

 

 

 

 

Other receivables

 

2,000

 

2,000

Cash and cash equivalents

 

30,874

 

50,632

Trade and other payables

 

(160,280)

 

(150,171)

 

 

(127,406)

 

(97,539)

Bingo and other receivables

 

 

 

 

Other receivables

 

-

 

2,000

Cash and cash equivalents

 

3,163

 

46,063

Trade and other payables

 

(5,866)

 

(60,808)

 

 

(2,703)

 

(12,745)

 

 

 

 

 

Consolidated net assets

 

1,149,411

 

159,214

Other non-current assets

 

1,676,200

 

1,221,314

Social security and other taxes

 

(55,619)

 

(62,980)

 

 

2,769,992

 

1,317,548

 

 

 

 

 

Non-current assets are used by all the business segments and a split has not been made by segment because management internally review the assets and liabilities in aggregate. Furthermore "social security and other taxes" relate to all business segments and cannot be split in a meaningful way.

 

4

Exceptional items

 

 

 

2011

 

2010

 

 

£

 

£

Gain on purchase (see note 10)

 

-

 

(801,455)

Legal costs associated with ongoing litigation

 

162,083

 

660,665

 

 

162,083

 

(140,790)

 

During the year, 32Red incurred further legal and other expenses in respect of the legal proceedings against three William Hill companies ("William Hill") in respect of the online casino, 32Vegas. On 21 January 2011, the Court ruled in favour of 32Red, holding that the use of "32 Vegas" and "32V" infringe 32Red's European Community Registered Trade Marks. William Hill appealed the decision and in a Judgment handed down on 24 January 2012, the Court dismissed William Hill's Appeal.

Additionally, the Appeal court went further than the High Court and found that William Hill also infringed 32Red's registered trade mark for "32" and held that a further reason for finding infringement was that William Hill took unfair advantage of 32Red's well known trade marks. In summary, and following approximately three years of argument, liability is now firmly established as follows:

 

- The "32Red" and "32" trade marks are valid

- The "32Red" marks were infringed by William Hill's use of 32Vegas

- The "32" mark was infringed by William Hill's use of 32Vegas

- The use of 32Vegas was found to be detrimental to and took unfair advantage of 32Red's trade marks

 

The costs associated with the Appeal, along with interest, have been awarded to 32Red and an initial sum of £70,000 was paid to 32Red on 4 February 2012. The balance of costs associated with the Appeal, together with interest will be payable later in the year.

 

The level of damages relating to this case and the liability for costs associated with the original Hearing will be assessed in an inquiry process before the High Court, now scheduled to be heard early in 2013. It is not possible at this stage to quantify the financial impact that the Court Judgment will eventually have and for reasons of prudence, the Board has decided to expense the full legal costs incurred this year in the successful pursuit of the case and will treat the recovery of costs and the award of damages as an exceptional gain in future periods.

 

In 2010, 32Red acquired the trade and assets of the Nedplay and Golden Lounge casinos for a nominal consideration. The directors assessed the fair value of the assets acquired and this generated a 'gain on bargain purchase' under IFRS 3 'Accounting for Business Combinations' in 2010.

 

5

Finance income and costs

 

The following amounts have been included in the income statement for the reporting periods presented:

 

 

 

2011

 

2010

 

 

£

 

£

 

 

 

 

 

Interest income from short term deposits

 

1,322

 

2,195

 

 

 

 

 

Interest paid on loans

 

(686)

 

(5,771)

 

6

Earnings per share

 

Basic earnings per share have been calculated by dividing the net results attributable to ordinary shareholders by the weighted average number of shares in issue during the relevant financial periods.

 

The weighted average number of shares used for basic earnings per share amounted to 69,930,000 shares (2010: 69,734,384).

 

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. For share options, a calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average annual market share price of the Company's shares) based on the monetary value of the subscription rights attached to the outstanding share options. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the share options.

 

 

 

 

2011

 

2010

 

 

 

 

 

Net profit attributable to ordinary shares

 

£2,053,411

 

£1,049,443

 

 

 

 

 

Weighted average number of ordinary shares:

 

 

 

 

for basic earnings

 

69,930,000

 

69,734,384

for diluted earnings

 

75,055,469

 

73,798,018

 

 

 

 

 

Basic earnings per share

 

2.94p

 

1.50p

 

 

 

 

 

Diluted earnings per share

 

2.74p

 

1.42p

 

 

 

 

 

Weighted average number of ordinary shares for basic earnings

69,930,000

 

69,734,384

Weighted average options and warrants

 

5,125,469

 

4,063,634

Weighted average number of ordinary shares for diluted earnings

75,055,469

 

73,798,018

 

 

 

 

 

 

7

Taxation

 

2011

 

2010

 

 

 

£

 

£

 

Analysis of charge in period

 

 

 

 

 

 

 

 

 

 

 

Current tax:

 

 

 

 

 

Tax on profit on ordinary activities

 

 62,452

 

450

 

 

 

 

 

 

 

From 1 January 2011, assessable income is taxed in Gibraltar at the mainstream corporate income tax rate of 10%. Pre 1 January 2011, the Company enjoyed a tax exempt status under the Companies (Taxation and Concessions) Act.

 

 

 

2011

 

2010

 

 

£

 

£

 

 

 

 

 

Profit before taxation

 

2,115,863

 

1,049,893

Less : tax exempt profit

 

-

 

 (1,049,893)

Taxable profit

 

2,115,863

 

-

 

 

 

 

 

Profit on ordinary activities multiplied by the standard rate of corporation tax in Gibraltar of 10% (2010: nil)

 

211,586

 

-

Effects of:

 

 

 

 

Depreciation in excess of capital allowances

 

28,586

 

-

Expenses not deductible for tax purposes

 

9,637

 

-

Income not subject to corporation tax

 

(187,357)

 

-

Tax exempt fee

 

-

 

450

Tax charge

 

62,452

 

450

 

 

8 Intangible assets

 

 

 

Brand and domain names

 

Player database

 

Website Development

 

Software Licence

 

Total

 

 

£

 

£

 

£

 

£

 

£

Cost

 

 

 

 

 

 

 

 

 

 

At 1 January 2010

 

-

 

-

 

293,815

 

441,263

 

735,078

Additions

 

150,000

 

522,806

 

91,808

 

445,970

 

1,210,584

At 31 December 2010

 

150,000

 

522,806

 

385,623

 

887,233

 

1,945,662

Additions

 

178,251

 

150,000

 

-

 

156,609

 

487,860

At 31 December 2011

 

328,251

 

672,806

 

385,623

 

1,046,842

 

2,433,522

 

 

 

 

 

 

 

 

 

 

 

Amortisation

 

 

 

 

 

 

 

 

 

 

At 1 January 2010

 

-

 

-

 

195,242

 

224,161

 

419,403

Provided during the year

 

26,767

 

95,954

 

46,677

 

258,626

 

428,024

At 31 December 2010

 

26,767

 

95,954

 

241,919

 

482,787

 

847,427

Provided during the year

 

53,806

 

122,061

 

43,009

 

224,497

 

443,373

At 31 December 2011

 

80,573

 

218,015

 

284,928

 

707,284

 

1,290,800

 

 

 

 

 

 

 

 

 

 

 

Net book value

 

 

 

 

 

 

 

 

 

 

At 31 December 2011

 

247,678

 

454,791

 

100,695

 

339,558

 

1,142,722

At 31 December 2010

 

123,233

 

426,852

 

143,704

 

404,446

 

1,098,235

 

 

 

 

 

 

 

 

 

 

 

 

 

9 Property, plant and equipment

 

 

Motor Vehicles

 

Computer

and Office Equipment

 

Leasehold Improvements

 

Total

 

£

 

£

 

£

 

£

Cost

 

 

 

 

 

 

 

At 1 January 2010

107,800

 

1,028,554

 

78,116

 

1,214,470

Additions

-

 

95,598

 

13,921

 

109,519

At 31 December 2010

107,800

 

1,124,15

 

92,037

 

1,323,989

Additions

90,585

 

115,614

 

185,447

 

391,646

Disposals

(60,000)

 

-

 

-

 

(60,000)

At 31 December 2011

138,385

 

1,239,766

 

277,484

 

1,655,635

 

 

 

 

 

 

 

 

Depreciation

 

 

 

 

 

 

 

At 1 January 2010

98,017

 

888,493

 

48,262

 

1,034,772

Charge for the year

5,604

 

144,448

 

16,087

 

166,139

At 31 December 2010

103,621

 

1,032,941

 

64,349

 

1,200,911

Charge for the year

13,238

 

(61,165)

 

29,173

 

(18,754)

Disposals

(60,000)

 

-

 

-

 

(60,000)

At 31 December 2011

56,859

 

971,776

 

93,522

 

1,122,157

 

 

 

 

 

 

 

 

Net book value

 

 

 

 

 

 

 

As at 31 December 2011

81,526

 

267,990

 

183,962

 

533,478

As at 31 December 2010

4,179

 

91,211

 

27,688

 

123,078

 

 

 

 

 

 

 

 

 

 

10 Publication of Non-Statutory Accounts

 

The financial information set out in this preliminary announcement does not constitute statutory accounts as defined under Gibraltar company law.

 

The summarised consolidated statement of financial position at 31 December 2011 and the summarised consolidated statement of comprehensive income, summarised consolidated statement of changes in equity, summarised consolidated statement of cash flows and associated notes for the year then ended have been extracted from the Group's 2011 statutory financial statements upon which the auditor's opinion is unqualified and unmodified.

 

Those financial statements have not yet been delivered to the registrar of companies.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UGUUAWUPPGMQ
Date   Source Headline
6th Jun 20173:25 pmRNSProposed cancellation of trading on AIM
6th Jun 20173:14 pmRNSOffer Update for 32Red plc by Kindred Group plc
5th May 20177:00 amRNSOffer Update for 32Red plc by Kindred Group plc
27th Mar 20177:00 amRNSUpdate on Offer conditions for 32Red plc
9th Mar 20177:00 amRNSFinal Results
3rd Mar 201712:58 pmRNSHolding(s) in Company
3rd Mar 201712:56 pmRNSPublication of Offer Document
3rd Mar 201712:48 pmRNSOffer Document Posted for 32Red by Kindred Group
2nd Mar 20173:15 pmRNSForm 8 (OPD) 32Red plc
1st Mar 201710:46 amRNSForm 8 (DD) - 32Red plc
1st Mar 20177:00 amRNSForm 8 (OPD) 32Red plc
28th Feb 201711:26 amRNSForm 8 (DD) - 32Red plc
27th Feb 201710:44 amRNSForm 8 (DD) - 32Red plc
24th Feb 20171:17 pmRNSPosting of offer announcement
24th Feb 201710:45 amRNSForm 8 (DD) - 32Red Plc
23rd Feb 20177:02 amRNSDividend Declaration
23rd Feb 20177:00 amRNSRECOMMENDED CASH OFFER for 32Red by Kindred Group
1st Feb 20177:00 amRNSTrading Update
16th Dec 20163:52 pmRNSIssue of Equity
30th Sep 20167:00 amRNSPDMR Notification
21st Sep 20162:10 pmRNSDirector dealings
21st Sep 20162:07 pmRNSPDMR Notification
21st Sep 20167:01 amRNSKey partner contracts
21st Sep 20167:00 amRNSInterim Results
1st Aug 20164:35 pmRNSPrice Monitoring Extension
29th Jul 20167:00 amRNSPost Close Trading Update
3rd Jun 20164:57 pmRNSHolding(s) in Company
2nd Jun 201611:49 amRNSIssue of Equity
13th May 20167:00 amRNSSponsorship agreement and trading update
3rd May 20164:40 pmRNSSecond Price Monitoring Extn
3rd May 20164:35 pmRNSPrice Monitoring Extension
6th Apr 20168:11 amRNSDirector Dealing
5th Apr 201611:40 amRNSResult of AGM
18th Mar 20164:55 pmRNSDirector Dealings
10th Mar 20164:27 pmRNSAmendment to Final Dividend record date
10th Mar 20168:30 amRNS2015 Final Results Replacement
10th Mar 20167:00 amRNS2015 Final Results
10th Feb 20167:00 amRNSBoard approves special dividend of 3.00p per share
21st Jan 20167:00 amRNSPost Close Trading Update
30th Nov 20153:48 pmRNSDirector Dealing
13th Nov 20154:00 pmRNSComment on Share Price movement
1st Oct 20151:12 pmRNSLTIP and Share option awards
24th Sep 20159:01 amRNSReplacement - Interim Results
24th Sep 20157:00 amRNSInterim Results
16th Sep 20153:56 pmRNSHolding(s) in Company
23rd Jul 20151:40 pmRNSDirector Dealing
22nd Jul 20157:00 amRNSTrading Update
14th Jul 20154:55 pmRNSAcquisition - Correction
14th Jul 20157:00 amRNSAcquisition
15th Jun 20155:36 pmRNSAnnual Report and Accounts

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.