The latest Investing Matters Podcast with Jean Roche, Co-Manager of Schroder UK Mid Cap Investment Trust has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCrimson Tide Regulatory News (TIDE)

Share Price Information for Crimson Tide (TIDE)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 162.50
Bid: 155.00
Ask: 170.00
Change: 0.00 (0.00%)
Spread: 15.00 (9.677%)
Open: 162.50
High: 162.50
Low: 162.50
Prev. Close: 162.50
TIDE Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

12 May 2011 07:00

RNS Number : 4344G
Crimson Tide PLC
12 May 2011
 



12 May 2011

Crimson Tide plc

 

Preliminary Announcement of Results to 31 December 2010

 

Crimson Tide plc ("Crimson Tide" or "the Company"), a leading service provider of mobile data and software solutions for business, is pleased to announce its unaudited preliminary results for the year ended 31 December 2010.

 

 

Financial Highlights

 

·; Maiden full year profit before tax of £7k (2009: loss of £67k)

 

·; Revenues from core mobile data solutions and software increased by 13% to £1.3 million (2009: £1.1 million) as the Company continues to move away from lower margin work

 

·; Total revenues increased to £1.51 million (2009: £1.46 million)

 

·; £516k raised (net of expenses) with a further £500k before expenses raised in January 2011 to fund expansion

 

 

Operational Highlights

 

·; Significant contract wins including Associated Newspapers, Manchester City Council Hydrex and major US healthcare provider shows diversity of client base and relevance to different sectors

 

·; Further development of own brand software product, mPro

 

·; Landmark contract win in South Africa underlines potential outside UK and Irish markets

 

 

 

Barrie Whipp, Executive Chairman of Crimson Tide, commented:

 

"2010 has proved to be a milestone year for the Company. We achieved a maiden profit in the timeline that we set out at flotation, despite the incredible economic turbulence that has been experienced since then. Also, and more importantly, towards the end of the year and in the beginning of the new financial year we succeeded in raising the necessary equity to drive growth and take advantage of the enormous opportunities available.

 

"This strong performance has continued into 2011, where in the first quarter we added more subscribers than ever before and also expanded our pipeline significantly. Our income from contract wins is only recognised on a monthly basis, and our contracted revenue book has increased substantially. With a strong, profitable platform and the funding needed to cater to our new business leads, the Board views the future with confidence."

 

Chairman's Statement

 

The results for the year ended 31 December 2010 reflect the Company's first annual profit before tax since listing on AIM. The figures are entirely satisfactory and in line with our expectations. They do not, however, reflect some significant events which occurred in the second half and beyond which give the Directors a great deal of confidence for the future.

 

The Company's growth had been restricted by the lack of working capital available to fund its subscriber business. Debt was virtually impossible to secure and capital for smaller companies scarce. At the end of the year, however, we were able to secure equity with the help of WH Ireland which, along with a further tranche issued to the Helium fund early in 2011 enabled the Company to plan with more certainty and finance the subscribers we need to fulfil our business plan.

 

This growth is being seen in the first quarter of 2011, where we have added more subscribers than ever before and have also expanded our pipeline significantly. Average subscribers per transaction has increased and we continue to experience very high rates of renewal.

 

Significant contract wins included Associated Newspapers where, each night of the working week, the delivery of over one million Metro newspapers are recorded using our mpro system. At Manchester City Council, field instructors record membership details of people taking part in an Active Lifestyles scheme. At Hydrex, a major supplier of plant & machinery for hire, engineers use mpro's asset management capabilities to service heavy duty equipment. We also won our first contract in South Africa, proving our solutions are not limited to the UK and Irish markets.

 

During the year we also launched our own brand software product mpro3. A significant amount of development took place, learning from the requirements of our customers and the product has now evolved into mpro gemini, a system which adds asset and part management to its capabilities. Shareholders should note that only a small amount is capitalised in the Balance Sheet in respect of this development.

 

As we have moved into 2011, the emphasis of the company is focused on further growth in the subscriber book. We have, for the first time, been able to finance a comprehensive marketing campaign, which has rebranded our solutions under the mpro name. The challenge now is to deliver the solutions to the opportunities we have identified, using the capital that has put us in a position to deliver with confidence.

 

Crimson Tide has a team of skilled, committed people who are dedicated to the Company's success. As ever, I thank them sincerely for their efforts. I also thank the shareholders who have supported us, both in recent times and those who have remained steadfastly with us since we listed on AIM.

 

Barrie Whipp

Executive Chairman

12 May 2011

 

 

 

Operating and Financial Review

 

I am pleased to report our first full year profit before tax since coming to AIM and the positive progress Crimson Tide continues to make in growing our core mobile data solutions business.

 

OPERATING REVIEW

Over the year, Crimson Tide remained focused on growing the subscriber base of customers, supplying them with our mobility software applications, on handheld pda or smartphones, synchronised to a secure database, in return for typically a three year subscription agreement. The customer is able to rely on our technical I.T. skills to quickly implement a mobility solution that allows their mobile workforce to achieve often significant efficiency and productivity gains, avoiding the associated capital cost and achieving a visible return on investment in a short timescale. There has been no slackening in interest despite the economic conditions, as the solutions we provide become increasingly essential to maintain competiveness.

 

As previously reported, the greatest risk Crimson Tide faced was insufficient financial resources to fund the growth of our subscription book and satisfy customer demand. In the future, we expect that our range of maturing subscribers will generate more than sufficient cashflows to fund the devices required by new subscribers but until that point is reached, our subscription model requires working capital resources. Various avenues of finance were explored over the year without success until in October 2010, we were able to announce a placing through W.H. Ireland that raised £516,000 net of expenses, closely followed by another in January 2011, when we announced a placing with the Helium Special Situation Fund which raised a further £500,000 before expenses.

 

The Board of Directors and management team regularly monitor key performance indicators and trends to help manage the business and ensure we are on course to achieve our strategic and financial objectives. These include statistics concerning our subscribers and future contracted revenues, cashflows and the lag between selling our services and delivering the solutions. Our performance for most of 2010 has been frustratingly held back as a result of our funding issues as we juggled resources between day rate software development work to generate immediate cash, and our strategic push for more subscribers. With the funding requirement resolved, we have been able to immediately accelerate subscriber additions, signing agreements for a significant number of new subscribers since November 2010, and renewing agreements for a further three year term for over 150 existing subscribers. Our contracted book of future subscription revenues now totals over £1m.

 

With the financial risk dealt with, Crimson Tide is in a strong position to grow the subscriber book much faster whilst remaining cognisant to balance the rate of growth with shareholder demands to now see increasing profitability. The business is taking the opportunity to greatly expand its sales reach through new channel partners, experts in mobile telecoms but not software, each with customer bases potentially requiring our solutions. In addition, we have commenced new marketing initiatives (marketing spend in 2010 was negligible) to generate leads both via the channel and directly. We are recruiting additional staff to improve our productivity, and we continue to invest in our core applications to further improve functionality and reporting and add additional operating platforms. The nature of the subscription model means that as we progress through the year, a greater proportion of the value achieved from securing new subscribers as a result of this investment will actually benefit future periods, so current year overheads will continue to be closely monitored and controlled to maintain the balance required. Going forward the business will benefit from significant economies of scale as subscriber growth can be achieved with a proportionately much lower increase in headcount and other operating costs.

 

 

FINANCIAL REVIEW

 

Crimson Tide is now mostly focused on providing mobile data solutions as the move away from lower margin reselling activities continued during 2010. Despite the financial constraints, turnover from providing mobile data solutions and software development services increased in 2010 to £1.3 million, up 13% from 2009 whereas turnover from reselling and supporting software solutions fell to £210k down from £315k in 2009. We were able to achieve a further 5% reduction in administrative overheads in 2010 giving a total profit from operations of £29k versus a loss in 2009 of £21k. After interest costs, we achieved a profit before tax in 2010 of £7k against a loss in 2009 of £67k.

 

Shareholders should note that the carrying value of capitalised software development at the end of 2010 was only £140k reflecting only a small proportion of the intellectual property value of our mPro software applications. Consequently, in future periods Crimson Tide's profitability, unlike many other software businesses, will not be significantly adversely affected by material amounts of amortisation.

 

 Shareholders should also be aware that following receipt of the placing proceeds in January 2011, the Board of Directors has decided to repay the outstanding loan from the Goodwin Accumulation and Maintenance Trust to eliminate unnecessary interest costs. Cash balances following the repayment and after taking into account expenditure of £135k on handheld devices for subscribers in 2011 to date, will still be above that shown at 31 December 2010.

 

There have been no changes to Crimson Tide's accounting policies which can either be found in the notes to the published 2009 Consolidated Financial Statements or the 2010 Financial Statements when released in the next few weeks.

 

 

FUTURE PROSPECTS

 

Crimson Tide's employees have performed superbly in 2010 in sometimes difficult circumstances. With appropriate working capital funding in place, the business is able to at last focus on growing the number of subscribers at a much faster pace. We are all excited about the future and very much looking forward to delivering the returns both our shareholders and employees have patiently waited for.

 

 

Stephen Goodwin

Chief Executive

12 May 2011

 

 

 

Enquiries:

 

Crimson Tide plc

Barrie Whipp, Executive Chairman

Stephen Goodwin, Chief Executive

01892 542444

W.H. Ireland Limited

James Joyce / Chris Fielding

020 7220 1666

Threadneedle Communications

 Josh Royston / Alex White

020 7653 9850

 

Crimson Tide plc

 

Unaudited Consolidated Income Statement

 

Group

Year ended December 2010

Year ended December 2009

£000

£000

Revenue

1,507

1,461

Cost of Sales

(538)

(526)

Gross Profit

969

935

Total operating expenses

(940)

(956)

Profit/(loss) from operations

29

(21)

Interest income

-

-

Interest payable and similar charges

(22)

(46)

Profit / (loss) before taxation

7

(67)

Tax on loss on ordinary activities

-

-

Profit/(Loss) for the year attributable to equity holders of the parent

7

(67)

Profit / (loss) per share

Basic and diluted profit/(loss) per Ordinary share (pence)

0.00p

(0.02p)

 

 

Crimson Tide plc

 

Unaudited Statement of Financial Position

Group

As at 31 December 2010

As at 31 December 2009

£000

£000

Fixed Assets

Intangible assets

938

868

Equipment, fixtures & fittings

18

17

956

885

Current Assets

Inventories

28

33

Trade and other receivables

646

449

Cash and cash equivalents

440

96

1,114

578

Total Assets

2,070

1,463

Equity and liabilities

Equity attributable to equity holders of the parent

Share capital

6,760

6,210

Capital redemption reserve

49

49

Share premium

1,090

1,124

Other reserves

441

431

Reverse acquisition reserve

(5,244)

(5,244)

Retained earnings

(1,910)

(1,917)

1,186

653

Creditors

Amounts falling due within one year

884

528

Creditors

Amounts falling due after more than one year

-

282

Total liabilities

884

810

Total equity and liabilities

2,070

1,463

Crimson Tide plc

 

Unaudited Statement Of Changes In Equity

 

Group

Share capital

Capital redemption reserve

Share premium

Other reserves

Reverse acquisition reserve

Retained earnings

Total

£000

£000

£000

£000

£000

£000

£000

Balance as at 1 January 2009

 

6,070

 

49

 

1,058

 

430

 

(5,244)

 

(1,850)

 

513

Loss for the year

 

(67)

(67)

Proceeds from new shares issued during the year

 

140

 

66

 

206

Translation movement

1

1

Balance as at 31 December 2009

 

6,210

 

49

 

1,124

 

431

 

(5,244)

 

(1,917)

 

653

 

Profit for the year

 

 

7

 

7

Proceeds from new shares issued during the year

 

550

 

(34)

 

516

Employee share option reserve

 

14

 

14

Translation movement

(4)

(4)

Balance as at 31 December 2010

 

6,760

 

49

 

1,090

 

441

 

(5,244)

 

(1,910)

 

1,186

 

 

Crimson Tide plc

 

Unaudited Consolidated Cash Flow Statement

 

Group

Year ended

31 December 2010

Year ended

31 December 2009

£000

£000

Cash flows from operating activities

Profit /(loss) before taxation

7

(67)

Amortisation of Intangible Assets

19

33

Depreciation of equipment, fixtures and fittings

8

12

Interest expense

22

46

Operating cash flows before movements in working capital

56

24

Decrease in inventories

5

6

(Increase)/decrease in trade and other receivables

(197)

148

Increase/(decrease) in trade and other payables

122

(176)

Cash (used)/generated in operating activities

(14)

2

Income taxes paid

-

-

Net cash (used)/generated in operating activities

(14)

2

Cash flows used in investing activities

Purchases of fixed assets

(99)

(75)

Interest received

-

-

Net cash used in investment activities

(99)

(75)

Cash flows from financing activities

Net proceeds on issues of shares

516

206

Interest paid

(22)

(8)

Net decrease in borrowings

(18)

(59)

Net cash from financing activities

476

139

Net increase in cash and cash equivalents

363

66

Net cash and cash equivalents at beginning of period

77

11

Net cash and cash equivalents at end of period

440

77

Crimson Tide plc

 

Notes to the Consolidated Financial Statements for the year ended 31 December 2010

 

 

A) Significant accounting policies

 

a. Basis of preparation

 

The preliminary results for the period to 31 December 2010 are unaudited. The consolidated financial statements of Crimson Tide plc will be prepared and approved by the Directors in accordance with applicable law and International Financial Reporting Standards, incorporating International Accounting Standards (IAS) and Interpretations (collectively IFRSs) as endorsed by the European Union.

 

b. Basis of consolidation

 

The Group financial statements consolidate the financial statements of the Company and all of its subsidiaries.

 

On an acquisition, fair values are attributed to the Group's share of net assets. Where the cost of acquisition exceeds the values attributable to such net assets, the difference is treated as purchased goodwill, which is capitalised and subjected to annual impairment reviews. The results of acquired companies are brought in from the date of their acquisition.

 

c. Revenue recognition

 

Subscription income and support and maintenance income is credited to turnover in equal monthly instalments over the period of the agreement.

 

 

B) Taxation

 

No tax charge has been incorporated into the consolidated accounts for the period ended 31 December 2010 due to the availability of tax losses.

 

 

 

C) Profit/(Loss) per share

Group

Year ended

31 December 2010

 

 

Year ended

31 December 2009

 

Basic and Diluted Profit/(Loss) per share

Reported profit/(loss) (£000)

7

(67)

Reported profit/(loss) per share (pence)

0.00p

(0.02)p

 

The profit/(loss) per share has been calculated by dividing the profit/(loss) attributable to ordinary shareholders by the weighted average number of shares in issue calculated as follows:

 

 

 

Year ended

31 December

2010

No.

 

Year ended

31 December 2009

No.

Weighted average number of ordinary shares:

Opening balance

332,986,234

 

318,990,642

 

Effect of share placing during the year

11,904,110

-

Effect of warrants exercised during year

-

4,984,731

Weighted average number of ordinary shares

344,890,344

323,975,373

 

The diluted profit/(loss) per share is the same as the basic profit/(loss) per share.

 

 

 

 

The financial information set out above does not constitute the Company's statutory accounts for the years ended 31 December 2010 or 31 December 2009. Statutory accounts for 2009, which were prepared under IFRS, have been delivered to the Registrar of Companies. The auditors have reported on the 2009 accounts; their report was unqualified and did not contain a statement under section 498(2) or (3) of the Companies Act 2006. The statutory accounts for 2010 which are prepared under accounting standards adopted by the EU will be finalised on the basis of the financial information presented by the directors in this preliminary announcement and will be delivered to the Registrar of Companies following the Company's annual general meeting. The statutory accounts will be published on the Company's website www.crimsontide.co.uk by the end of May 2011.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR EAKSFFDNFEFF
Date   Source Headline
20th Jul 20117:00 amRNSStrategic Partnership
29th Jun 201112:27 pmRNSResult of AGM
6th Jun 20114:03 pmRNSAnnual Report and Notice of AGM
31st May 20117:54 amRNSTotal Voting Rights
12th May 20117:01 amRNSExercise of option and repayment of debt
12th May 20117:00 amRNSFinal Results
19th Apr 20117:00 amRNSChange of Adviser
16th Feb 201111:59 amRNSHolding(s) in Company
15th Feb 20117:00 amRNSHolding(s) in Company
4th Feb 20117:00 amRNSHolding(s) in Company
31st Jan 20117:00 amRNSContract with Associated Newspapers
17th Jan 20117:00 amRNSIssue of Equity
17th Nov 201011:09 amRNSHolding(s) in Company
14th Oct 20107:00 amRNSIssue of Equity
28th Sep 20107:00 amRNSHalf Yearly Report
31st Aug 20107:01 amRNSCrimson Tide wins first South African Contract
29th Jun 20102:39 pmRNSResult of AGM
2nd Jun 20107:00 amRNSAnnual Financial Report
10th May 20107:00 amRNSFirst Own Brand Mobile Software Product
7th May 20102:50 pmRNSGrant of Options
13th Apr 20107:00 amRNSPreliminary Results
9th Apr 20107:00 amRNSContract Win
7th Apr 20107:00 amRNSTechnology provider for study on ageing
18th Mar 20103:37 pmRNSExtension of Loan Facility
2nd Mar 20107:00 amRNSChange of Adviser
20th Oct 20097:00 amRNSChange of Adviser
1st Oct 20099:39 amRNSTotal Voting Rights
8th Sep 20097:00 amRNSDisposal of part of trade in Ireland
2nd Sep 20097:01 amRNSBlocklisting Interim Review
2nd Sep 20097:00 amRNSExercise of Warrants and Director Dealing
11th Aug 20095:45 pmRNSHalf Yearly Report (Replacement)
11th Aug 20097:00 amRNSHalf Yearly Report
30th Jun 20091:00 pmRNSResult of AGM
16th Jun 20097:00 amRNSAcquisition of Trade
9th Jun 200910:10 amRNSAnnual Financial Report
8th Jun 20097:00 amRNSFinal Results
29th May 20093:53 pmRNSHolding(s) in Company
28th May 20097:00 amRNSYes Telecom Partnership
1st May 20091:13 pmRNSTotal Voting Rights
1st May 20091:11 pmRNSBlocklisting Interim Review
20th Jan 20092:49 pmRNSDirector/PDMR Shareholding
6th Nov 200811:47 amRNSGrant of Options
31st Oct 20087:00 amRNSBlocklisting Interim Review
25th Sep 20082:20 pmRNSInterim Results - Correction
25th Sep 20087:00 amRNSInterim Results
6th Aug 20087:00 amRNSBorrowing Facility
25th Jul 200812:20 pmRNSResult of AGM
21st Jul 20087:00 amRNSDirector/PDMR Shareholding
30th Jun 20088:51 amRNSAnnual Report and Accounts
30th Jun 20087:00 amRNSPreliminary Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.