Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPipeHawk Regulatory News (PIP)

Share Price Information for PipeHawk (PIP)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 5.75
Bid: 5.50
Ask: 6.00
Change: 0.00 (0.00%)
Spread: 0.50 (9.091%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 5.75
PIP Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

12 Oct 2011 07:00

RNS Number : 0047Q
PipeHawk PLC
12 October 2011
 



11 October 2011

 

PipeHawk plc

("PipeHawk" or the "Company")

 

Final results for the year ended 30 June 2011

 

Chairman's Statement

We are all aware of the current global economic outlook and that domestic economic growth has been negligible compared to what we all hoped and believed would be the case just a year ago. Despite this I am pleased to be able to report that all parts of the Group have worked hard in the last year and have achieved great progress. I am confident that 2012 will see the Group take further steps forward.

 

I can report the turnover plus other income for the year ended 30 June 2011 was £3,500,000 (2010: £2,636,000) which is an increase of 33 per cent. on the previous year. After removing extraordinary income, which came in the form of a settlement we agreed with a customer, the increase was still 9 per cent. on the previous year The Group achieved a profit after taxation for the year of £242,000 (2010: loss £844,000).

 

Adien

Adien operates in the large infrastructure project section of the construction industry. During the year there has been a gradual increase in activity in this market albeit at lower rates and margins than has previously been enjoyed. Adien is in the process of restructuring its operations to operate profitably in these conditions and has incurred costs in training and technology which are designed to bring efficiency and effectiveness improvements in the coming year. The wider construction industry remains challenging but the benefit of Adien's cost-saving, non-intrusive survey methods make its service a very relevant offering in these difficult times.

 

Technology Division

During the last six months we have completed a restructure of the Technology Division to focus on business growth and new product roll out. Nick Field, the Managing Director of QM Systems, has assumed the role of Managing Director of the Technology Division. During the period excellent progress with the e-Safe utility avoidance product has been achieved. We have produced a very user friendly "human machine interface" which enables an inexperienced user to use the product - this was a key step required to open new marketing channels. We are engaging several international distributors in negotiations to ensure we achieve successful distribution of this new and exciting product. We are confident that this new product will be very successful in the short to medium term.

 

In the period under review PipeHawk continued to develop new GPR products and as a consequence has capitalised approximately £325,000 of research and development expenditure. Adien have focused on marketing the e-Spott layer re-instatement equipment as both a service offering and a capital equipment sale opportunity. The e-Spott has recently received a very favourable independent report undertaken by TRL (the Transport Research Laboratory) and sales prospects appear very encouraging after an intense period of marketing. Discussions with interested parties who can successfully undertake the global distribution of this product have been encouraging.

 

QM Systems

Progress at QM Systems over the past 12 months has been excellent. The business has continued to expand its project, consultancy and product facets into new and exciting markets. QM Systems is now firmly established as a leading supplier of automation and test solutions to the automotive, aerospace, rail, pharmaceutical and beverage markets. During the last 12 months, QM Systems has continued to develop a leading edge consultancy and systems business unit by focussing on core skills in modelling, simulation, high power management systems and RF systems to offer consultancy and services to the automotive, aerospace and rail sectors. QM Systems has developed a stable and profitable business model that will enable it to continue to build on its extensive skill base. This is demonstrated by a return to solid profit during the second half of the financial year combined with the recruitment of a number of high calibre individuals into a range of engineering and administration roles. QM Systems enters the 2011/12 financial year with a healthy order book that will keep the team busy well into 2012 and a large

 

Chairman's Statement - cont'd

 

number of prospects that is expected to enable the business to achieve rapid growth. To continue the development of QM Systems, we have relocated to a new, much larger and far more modern premises with 'state of the art' office, laboratory and build facilities. This will enable QM Systems to readily serve its expanding customer base with large infrastructure projects.  

 

SUMO

SUMO has seen a recovery in the demand for its services in the period under review. As part of its expansion plans Sumo acquired the business of Stratascan Limited on 30 June 2011. Stratascan is focused on geophysical GPR surveys. Turnover for the year ended 30 June 2011 was £2,429,000 (2010: £2,278,000) and the operating loss for that period was £136,000 (2010: £233,000 loss). Sumo is accounted for in the group financial statements as a joint venture. The turnover of SUMO has not been accounted for in the group financial statements given it is a joint venture.

 

Related party transactions

In the period under review, as in previous years, I undertook to provide working capital to the Company. During the year ended 30 June 2011 I advanced loans to the Company of £336,000, in aggregate.

 

My letter of support dated 2 November 2010 was renewed on 7 October 2011 for a further year. Loans other than those covered by the CULS agreement are unsecured and accrue interest at an annual rate of base rate plus 2.15 per cent.

 

The directors, other than myself, consider, having consulted with the Company's nominated adviser, that the terms of the loans are fair and reasonable insofar as the Company's shareholders are concerned.

 

In addition to the loans I have provided to the Company during the year and in previous years, my fellow directors and I have deferred a certain proportion of our fees until the Company is in a suitably strong position to make the full payments. These deferred fees amount to approximately £106,000 in the year ended 30 June 2011 and approximately £536,000 in total, all of which have been accrued in the Company's accounts.

 

Directors

Richard Chignell retired as a director at the end of March 2011, after founding the original business some twenty years ago. Since that time GPR has become established as a key tool in the ground survey market significantly reducing the number of accidental strikes on pipes and cables worldwide. On behalf of the Board, I would like to pay tribute to Richard's contribution to the Group's development and to thank him for the guidance he has provided to the Board. We shall miss his wisdom and enthusiasm and wish him well in his retirement.

 

The Board intends to recruit a further director to the Board in due course.

 

Strategy & Outlook

The PipeHawk group is geared towards creating sustainable earnings-based growth and focuses on the expansion of its business with forward-looking products and services. PipeHawk acts responsibly towards its shareholders, business partners, employees, society and the environment - in each of its business areas. PipeHawk is committed to technologies and products that unite the goals of customer value and sustainable development. After a difficult year my outlook for the group remains optimistic.

 

Gordon Watt

Chairman

 

FURTHER ENQUIRIES

PipeHawk Plc

Gordon Watt (Chairman)

01252 338959

Merchant Securities Limited

David Worlidge/Simon Clements

 

 

020 7628 2200

 

Consolidated Statement of Comprehensive Income for the year ended 30 June 2011

 

Note

30 June 2011

£'000

30 June 2010

£'000

Revenue

2

2,875

2,636

Other Income

625

-

3,500

2,636

Staff costs

(1,687)

(1,626)

Operating costs

(1,553)

(1,876)

Operating profit / (loss)

260

(866)

Share of profit/(loss) in joint venture

45

(70)

 

Profit / (loss) before interest and taxation

 

305

 

(936)

Finance costs

(162)

(79)

Profit / (loss) before taxation

143

(1,015)

Taxation

3

99

171

Profit / (loss) for the year attributable to equity holders of the Company

242

(844)

Other comprehensive income

-

-

 

Total comprehensive income for the year net of tax

242

(844)

Profit / (loss) per share (pence) - basic

4

0.73

(2.85)

Profit / (loss) per share (pence) - diluted

4

0.52

(2.85)

 

 

 

 

Consolidated Statement of Financial Position at 30 June 2011

 

 

 

 

Note

 

30 June 2011

 

30 June 2010

Assets

£'000

£'000

Non-current assets

Property, plant and equipment

141

107

Goodwill

1,061

1,061

Intangible assets

2,123

1,803

Investment in joint venture

5

110

65

3,435

3,036

Current assets

Inventories

197

179

Current tax assets

70

156

Trade and other receivables

6

980

493

Cash and cash equivalents

112

90

1,359

918

 

Total assets

4,794

3,954

Equity and liabilities

Equity

Share capital

330

330

Share premium

5,151

5,151

Retained Earnings

(5,553)

(5,795)

(72)

(314)

Non-current liabilities

Borrowings

7

2,854

2,503

2,854

2,503

Current liabilities

Trade and other payables

8

1,995

1,743

Borrowings

9

17

22

2,012

1,765

Total equity and liabilities

4,794

3,954

 

 

  

 

Consolidated Statement of Cash Flow for the year ended 30 June 2011

 

Note

30 June

2011

£'000

30 June

2010

£'000

Cash flows from operating activities

Profit / (loss) from operations

260

(866)

Adjustments for:

Depreciation

61

74

Impairment of intangibles

5

5

Profit on sale of fixed assets

(4)

-

322

(787)

(Increase) / decrease in inventories

(18)

120

(Increase) / decrease in receivables

(481)

175

Increase/(decrease) in liabilities

252

(93)

Cash generated by/(used) in operations

10

75

(585)

Interest paid

(162)

(79)

Corporation tax received

179

177

Net cash from / (used in) operating activities

92

(487)

Cash flows from investing activities

Development costs paid

(325)

(382)

Purchase of plant and equipment

(95)

(41)

Sale of plant and equipment

4

3

Net cash used in investing activities

(416)

(420)

Cash flows from financing activities

Share issues

-

370

New loans and finance leases

386

1,139

Repayment of bank loan

(7)

(10)

Repayment of finance leases

(33)

(29)

Net cash generated from financing activities

346

1,470

Net increase in cash and cash equivalents

22

563

Cash and cash equivalents at beginning of year

90

(473)

Cash and cash equivalents at end of year

112

90

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Changes in Equity for the year ended 30 June 2011

 

Share capital

Share premium account

Retained earnings

Total

£'000

£'000

£'000

£'000

As at 1 July 2009

269

4,842

(4,951)

160

Loss for the period

-

-

(844)

(844)

Other comprehensive income

-

-

-

-

Total comprehensive income

-

-

(844)

(844)

Share issue

61

309

-

370

As 30 June 2010

330

5,151

(5,795)

(314)

Profit for the period

-

-

242

242

Other comprehensive income

-

-

-

-

Total comprehensive income

-

-

242

242

As 30 June 2011

330

5,151

(5,553)

(72)

 

 

 

 

   

  

Notes to the Final Results for the year end 30 June 2011

 

1. Basis of preparation

 

The principal accounting policies adopted in the preparation of the financial information in this announcement are set out in the Company's full financial statements for the year ended 30 June 2011 and are consistent with those adopted in the financial statements for the year ended 30 June 2010.

 

The financial statements have been prepared in accordance with international financial reporting standards as adopted by the EU and under the historical cost convention.

 

The Group continues to develop its range of products and source new buyers and is optimistic about the positive market reaction to these new products and the award of significant new contracts within the near future. However at the statement of financial position date the group has net current liabilities of £653,000. The directors have reviewed the group's funding requirements and the Executive Chairman, G G Watt, has pledged to provide ongoing financial support for a period of at least twelve months from the approval date of the group statement of financial position. It is on this basis that the directors consider it appropriate to adopt the going concern basis of preparation within these financial statements.

 

The financial information set out above does not constitute the Company's statutory accounts for one year ended 30 June 2010 and 2011, but is derived from those accounts. Statutory accounts for 2010 have been delivered to the Registrar of Companies and those for 2011 will be delivered following the Company's Annual General Meeting. The Auditors have reported on those accounts; their reports were unqualified and did not contain any statements under Companies Act 2006 section 498 (2) or (3).

 

The Auditor's report for the year ended 30 June 2011 contained the following paragraph:

 

 " Emphasis of Matter - Going Concern; without qualifying our opinion we draw attention to the basis of preparation on going concern in note 1 to the financial statements. This explains that a material uncertainty exists regarding the group's ability to continue as a going concern without the support of the Executive Chairman. The financial statements do not include any adjustments that would result if the group was unable to continue as a going concern".

 

This announcement was approved by the Board on 11 October 2011.

 

2. Segmental Analysis

 2011

2010

£'000

£'000

Turnover by geographical market

United Kingdom

2,777

2,151

Europe

98

69

Other

-

416

2,875

2,636

 

The group operates out of one geographical location being the UK. Accordingly the primary segmental disclosure is based on activity. The Group has adopted IFRS 8 Operating Segments effective from the year beginning 1 July 2009. Per IFRS 8 operating segments are based on internal reports about components of the group, which are regularly reviewed and used by Chief Operating Decision maker ("CODM") for strategic decision making and resource allocation, in order to allocate resources to the segment and to assess its performance. The Group's reportable operating segments are as follows:

·; Utility detection and mapping services

·; Development, assembly and sale of GPR equipment

·; Test system solutions

The CODM monitors the operating results of each segment for the purpose of performance assessments and making decisions on resource allocation. Performance is based on external and internal revenue generations and profit before tax, which the CODM believes are the most relevant in evaluating the results relative to other entities in the industry. Segment assets and liabilities are presented inclusive of inter segment balances, as inter-segment pricing.

Information regarding each of the operations of each reportable segments is included below:

 

Utility detection and mapping services

Development, assembly and sale of GPR equipment

Test system solutions

Total

£'000

£'000

£'000

£'000

Year ended 30 June 2011

Total segmental revenue

1,414

75

1,386

2,875

Total segmental other income

-

-

625

625

Segmental result

(134)

(230)

624

260

Finance costs

(6)

(154)

(2)

(162)

Share of operating profit in joint venture

 

45

Profit before taxation

143

Segment assets

899

2,874

1,021

4,794

Segment liabilities

936

2,903

1,027

4,866

Depreciation and amortisation

56

6

4

66

 

 

Utility detection and mapping services

Development, assembly and sale of GPR equipment

Test system solutions

Total

Year ended 30 June 2010

Total segmental revenue

 

1,073

 

283

 

1,280

 

2,636

Segmental result

(308)

(153)

(405)

(866)

Finance costs

(10)

(68)

(1)

(79)

Share of operating profit in joint venture

 

(70)

Loss before taxation

(1,015)

Segment assets

921

2,210

823

3,954

Segment liabilities

816

1,982

1,470

4,268

Depreciation and amortisation

66

5

7

79

 

The majority of the Group's revenue is earned via the rendering of services.

 

 

3. Taxation

2011

2010

£'000

£'000

United Kingdom Corporation Tax

Current taxation

(70)

(150)

Adjustments in respect of prior years

(29)

(21)

(99)

(171)

Deferred taxation

-

-

Tax on loss

(99)

(171)

 

Current tax reconciliation

2011

2010

£'000

£'000

Taxable profit / (loss) for the year

143

(1,015)

Theoretical tax at UK corporation tax rate 28% (2010: 28.0%)

 

40

 

(284)

Effects of:

- R&D tax credit adjustments

(113)

24

- other expenditure that is not tax deductible

-

3

- adjustments in respect of prior years

29

21

- accelerated capital allowances

(87)

(116)

- losses carried forward

80

131

- short term timing differences

(27)

50

Total income tax expense

(99)

(171)

 

The Group has tax losses amounting to approximately £1,250,000 (2010: £860,000), available for carry forward to set off against future trading profits.

 

 4. Profit / (Loss) per Share

 

This has been calculated on a profit of £242,000 (2010: loss £844,000) and the number of shares used was 33,020,515 (2010: 29,443,591) being the diluted weighted average number of share in issue during the year.

 

This has been calculated on a profit of £242,000 (2010: loss £844,000) and the number of shares used was 46,651,718 being the diluted weighted average number of share in issue during the year. There were no potentially dilutive ordinary shares in the year ended 30 June 2010.

 

5. Investment in Joint Venture

Investment in shares

£'000

Cost:

At 1 July 2010 & 30 June 2011

198

Share of losses

At 1 July 2010

(133)

Share of profits for the year

45

At 30 June 2011

88

Net investment

At 30 June 2011

110

 

 

At 30 June 2010

65

 

 

 

Investment in shares

£'000

Cost:

At 1 July 2009 & 30 June 2010

198

Share of losses

At 1 July 2009

(63)

Share of losses for the year

(70)

At 30 June 2010

(133)

Net investment

At 30 June 2010

65

 

 

At 30 June 2009

135

 

 

The investment in joint venture relates to a 29.02% shareholding in the ordinary share capital of SUMO Limited. SUMO Limited is engaged in the development of a GPR franchise operation and has a year end of 31 December. For the purpose of preparing this consolidation, financial information has been prepared for the year ended 30 June 2011. SUMO Limited's principal place of business is Havant, Hampshire.

 

Summarised financial information in respect of the Group's joint venture is set out below:

 

30/06/11

£'000

30/06/10

£'000

Total assets

2,149

2,356

Total liabilities

1,784

2,139

Net assets

365

217

Group's share of net assets of joint venture

110

65

Year ended 30/6/11

Year ended 30/6/10

Total revenue

2,429

2,278

Total profit for the period

136

(233)

Group's share of profits of joint venture

45

(70)

 

 

   

6. Trade and other receivables

 

 

2011

2010

 

£'000

£'000

Current

 

 

Trade receivables

856

419

Other receivables

98

45

Prepayments and accrued income

26

29

980

493

 

7. Non-current liabilities: Borrowings

 

2011

2010

 

£'000

£'000

 

 

 

Borrowings (note 9)

2,854

2,503

 

8. Current liabilities: Trade and other payables

 

 

 

2011

2010

 

 

£'000

£'000

 

 

 

Trade payables

602

506

 

Other taxation and social security

175

278

 

Payments received on account

-

86

 

Accruals

1,218

873

 

 

 

1,995

1,743

 

 

 

Included within the above amounts are the following amounts owing to directors;

2011

2010

G G Watt

£918,003

£689,181

R G Tallentire

£184,870

£200,779

R J Chignell

£12,000

£15,000

R R MacDonnell

£19,000

£19,000

 

The directors have undertaken not to call upon these amounts until the Group is in a position to generate sufficient operating cashflows. 

 

9. Borrowing Analysis

 

 

2011

2010

 

 

£'000

£'000

 

Due within one year

 

 

 

Bank loans

-

7

 

Obligations under finance lease agreements

17

15

 

 

 

17

22

 

 

 

Due after more than one year

 

Obligations under finance lease agreements

27

12

 

Directors' loans

2,827

2,491

 

 

 

2,854

2,503

 

 

 

 

Repayable

 

Due within 1 year

17

22

 

Over 1 year but less than 2 years

2,842

2,496

 

Over 2 years but less than 5 years

12

-

 

 

 

2,860

2,525

 

 

 

Bank loans include loans from the Bank of Scotland £nil (2010: £7,220).

 

The loan with Bank of Scotland is at a rate of 14.1% and is repayable in monthly instalments, the final instalment being in April 2011. The loan is secured over various plant and equipment.

 

Finance lease agreements with Close Motor Finance and Banque PSA Finance are at a rate of 4.5% over base rate. The future minimum lease payments under finance lease agreements at the year end date was £42,593 (2010: £22,333)

 

The director's loan due in more than one year is a loan of £2,827,000 from G G Watt. Directors' loans attract interest at 2.15% over Bank of England base rate.

 

On 13 August 2010 the Company issued £1 million of Convertible Unsecured Loan Stock 2014 ("CULS") to G G Watt, the Chairman of the Company. The CULS have been issued to replace loans made by G G Watt to the Company amounting to £1 million.

 

The principal terms of the CULS are as follows:

 

- The CULS may be converted at the option of Gordon Watt at a price of 7p per share at any time prior to 11 August 2014;

 

- Interest is payable at a rate of 10 per cent per annum on the principal amount outstanding until converted, prepaid or repaid, calculated and compounded on each anniversary of the issue of the CULS. On conversion of any CULS, any unpaid interest shall be paid within 20 days of such conversion;

 

- The CULS are repayable, together with accrued interest on 11 August 2014 ("the Repayment Date");

 

The Company has the option, after 1 year to repay the CULS before the Repayment Date, subject to the Company providing 10 days' notice.

 

10. Net Cash Inflow from Operating Activities

 

2011

2010

£'000

£'000

Operating profit / (loss)

260

(866)

Amortisation of intangible assets

5

5

Depreciation of property, plant and equipment

61

74

Profit on sale of fixed assets

(4)

-

Working capital movements

Inventories

(18)

120

Receivables

(481)

175

Payables

252

(93)

 

 

Net cash inflow/(outflow) from operating activities

75

(585)

 

11. Dividends

 

The directors do not recommend the payment of a dividend (2010: Nil).

 

12. Copies of the Report and Accounts

 

Copies of the Report and Accounts will be posted to shareholders shortly, and will be available from the Company's registered office, Manor Park Industrial Estate, Wyndham Street, Aldershot, Hampshire GU12 4NZ and from the Company's website www.pipehawk.com.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR VFLFFFBFBFBQ
Date   Source Headline
27th Mar 20247:00 amRNSHalf-year Report
29th Jan 20247:00 amRNS£0.7 million contract award with Stannah UK Ltd
27th Dec 20237:00 amRNSDirector/PDMR Shareholding
21st Dec 20233:27 pmRNSResult of AGM
29th Nov 20237:00 amRNSFinal Results for the year ended 30 June 2023
18th Oct 20237:00 amRNS£0.8 million contract award with JVM
6th Jun 20233:38 pmRNSContract award
30th Mar 20237:00 amRNSHalf-year Report
11th Jan 20233:29 pmRNSGrant of Options - replacement
11th Jan 20237:00 amRNSGrant of Options
10th Jan 20237:00 amRNSDirector dealing
22nd Dec 20221:12 pmRNSResult of Annual General Meeting
22nd Dec 20227:00 amRNSAGM Statement
29th Nov 20227:00 amRNSFinal Results for the year ended 30 June 2022
18th Nov 202210:26 amRNSDirectorate Change
20th Oct 20227:00 amRNSFurther update re. Major contract with Ventive
17th Oct 20227:00 amRNSUpate re. Major contract with Ventive Limite
17th Oct 20227:00 amRNSUpdate re. Major contract with Ventive Limited
10th Oct 202210:12 amRNSContract to assemble an Aero E-Motor Component
20th Sep 20227:00 amRNSMemorandum of Understanding with Unipart Rail
12th Sep 20227:00 amRNSContract award with RCR Industrial Flooring S.L.U
7th Jun 202210:35 amRNSDirectorate Change
24th Mar 20224:41 pmRNSSecond Price Monitoring Extn
24th Mar 20224:35 pmRNSPrice Monitoring Extension
24th Mar 20222:05 pmRNSSecond Price Monitoring Extn
24th Mar 20222:00 pmRNSPrice Monitoring Extension
24th Mar 202211:00 amRNSPrice Monitoring Extension
24th Mar 20227:00 amRNSHalf-year Report
16th Mar 20227:00 amRNSHolding(s) in Company
10th Mar 20227:00 amRNSFurther re. major contract win with Ventive
16th Feb 202210:21 amRNSHolding(s) in Company
31st Jan 20225:00 pmRNSTotal Voting Rights
19th Jan 20227:00 amRNSPDMR Shareholding
13th Jan 20227:00 amRNSNew lease agreement for QM Systems Limited
7th Dec 20217:00 amRNSHolding(s) in Company
6th Dec 202112:30 pmRNSResult of AGM
1st Dec 202111:34 amRNSMajor contract win with Ventive Limited
3rd Nov 20217:00 amRNSFinal Results for the year ended 30 June 2021
28th Oct 202112:03 pmRNSGrant of Options
30th Sep 20215:00 pmRNSTotal Voting Rights
30th Sep 20213:30 pmRNSNew lease agreement
17th Sep 202110:42 amRNSUpdate on acquisition of Utsi Electronics Limited
11th Aug 20217:00 amRNSTrading update
18th Mar 20217:00 amRNSHalf-year Report
28th Jan 20217:00 amRNSAcquisition of Utsi Electronics Limited
8th Dec 20207:00 amRNSMajor contract award to QM Systems
3rd Dec 202011:47 amRNSResult of AGM
21st Oct 20207:00 amRNSFinal Results for the year ended 30 June 2020
15th Sep 202012:10 pmRNSMajor contract award to QM Systems
14th May 20207:00 amRNSTrading Update and Response to COVID-19

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.