The latest Investing Matters Podcast with Jean Roche, Co-Manager of Schroder UK Mid Cap Investment Trust has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHeavitree Regulatory News (HVT)

Share Price Information for Heavitree (HVT)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 265.00
Bid: 230.00
Ask: 300.00
Change: 0.00 (0.00%)
Spread: 70.00 (30.435%)
Open: 265.00
High: 265.00
Low: 265.00
Prev. Close: 265.00
HVT Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

29 Jun 2012 16:00

RNS Number : 2614G
Heavitree Brewery PLC
29 June 2012
 



The Heavitree Brewery PLC

Trood Lane

Matford

Exeter EX2 8YP

 

Date: 29 June 2012

 

Contact: Graham Crocker - Managing Director - 01392 217733

Nicola McLean - Company Secretary - 01392 217733

Pascal Keane - Shore Capital - 0207 468 7995

 

Following a meeting by a duly authorised committee of the Board of Directors held today, 29 June 2012, the Directors announce the interim results for the six months ended 30 April 2012.

 

Chairman's statement

 

Revenue has suffered in the final month of this period under review due to the poor weather experienced in April. This drop in turnover together with building repair costs of £58,000 greater than last year has had a detrimental effect on what had been a steady performance for the first part of this year. In turn, there has been a drop in operating profit for the Group against the previous year.

 

 

RESULTS

 

The Group operating profit is £484,000 (2011 - £558,000) following a drop in turnover of £22,000 against the previous year, a fall of 0.65%. After allowing for an additional finance cost of £37,000 in respect of the FRS 17 calculation relating to our closed final salary Pension Scheme, the Group profit before taxation is £352,000 (2011 - £450,000). 

 

 

DIVIDEND

 

The Directors have resolved to pay an interim dividend of 3.5p per Ordinary Share and 'A' Limited Voting Ordinary Share (2011 - 3.5p). The dividend will be paid on 3 August 2012 to shareholders on the Register at the close of business on 20 July 2012.

 

PROSPECTS

 

The economic climate both at home and in Europe remains uncertain and it continues to be a difficult time in which to trade Public Houses. The weather conditions over the summer months have a huge influence over the successful trading of our pubs and unfortunately June has been unusually wet. Another period of cautious housekeeping lies ahead in order to deliver another steady performance for the Company.

 

 

 

N H P TUCKER

 

Chairman

 

 

Group income statement (unaudited)

For the six months ended 30 April 2012

 

 

 

6 months

to

30 April2012

 

6 months

to

30 April

2011

Audited

12 months

to

31 October

2011

 

Note

£' 000

£' 000

£' 000

Revenue

 

3,383

3,405

7,352

Change in stocks

 

-

-

-

Other operating income

 

58

49

113

Purchase of inventories

 

(1,405)

(1,433)

(3,134)

Staff Costs

 

(573)

(561)

(1,194)

Depreciation of property, plant and equipment

 

(181)

(200)

(295)

Other operating charges

 

(798)

(702)

(1,434)

 

(2,899)

(2,847)

(5,944)

Group operating profit

 

484

558

1,408

Profit on disposal of non-current assets and assets held for sale

 

-

10

10

 

 

 

Group profit before finance costs and taxation

 

484

568

1,418

Finance income

 

14

16

33

Finance costs

 

(109)

(79)

(138)

Other finance costs-pensions

 

(37)

(55)

(81)

 

(132)

(118)

(186)

Profit before taxation

 

352

450

1,232

Tax (expense)

 

(131)

(182)

(389)

Profit for the period

 

221

268

843

Earnings per share

- basic- diluted

2

 

4.4p4.4p

 

5.2p

5.2p

 

16.4p

16.4p

 

Group statement of comprehensive income (unaudited)

For the six months ended 30 April 2012

 

 

 

6 months

to

30 April2012

 

6 months

to

30 April

2011

Audited

12months

 to

31 October

2011

 

£' 000

£' 000

£' 000

Actuarial (losses)/gains on defined benefit pension plans

Fair Value Adjustment

 

(17)

(23)

_______

(40)

25

(9)

_______

16

130

4

 _______

134

 

Tax on items taken directly to or transferred from equity

5

(9)

(33)

Net (expense)/income recognised directly in equity

(35)

7

101

Profit for the period

221

268

843

Total comprehensive income for the period

186

275

944

 

Dividends

The Directors declare an interim dividend of 3.5p per share (2011 - 3.5p) on the Ordinary and 'A' Limited Voting Ordinary Shares. This dividend will be paid on 3 August 2012 to shareholders on the register at 20 July 2012.

 

 

 

 

 

 

 

Group balance sheet (unaudited)

at 30 April 2012

 

 

 

30 April

2012

£' 000

 

30 April

2011

£' 000

Audited

31 October 2011

£'000

Non-current assets

Property, plant and equipment

14,944

14,624

15,225

Financial assets

32

41

54

Deferred tax asset

190

345

325

15,166

15,010

15,604

Current assets

Trade and other receivables

1,450

1,763

1,262

Inventories

10

10

10

Cash and short-term deposits

114

204

86

1,574

1,977

1,358

Total assets

16,740

16,987

16,962

Current liabilities

Trade and other payables

(676)

(807)

(1,095)

Financial liabilities

(1,619)

(1,513)

(5,062)

Income tax payable

(5)

(274)

(144)

(2,300)

(2,594)

(6,301)

Non-current liabilities

Other payables

(297)

(303)

(327)

Financial liabilities

(4,261)

(4,011)

(11)

Deferred tax liabilities

(251)

(265)

(261)

Defined benefit pension plan

(793)

(1,325)

(1,246)

(5,602)

(5,904)

(1,845)

Total liabilities

(7,902)

(8,498)

(8,146)

Net assets

8,838

8,489

8,816

Capital and reserves

Equity share capital

264

264

264

Capital redemption reserve

673

673

673

Treasury shares

(804)

(680)

(840)

Fair value adjustments reserve

11

21

34

Currency translation

6

6

6

Retained earnings

8,688

8,205

8,679

Total equity

8,838

8,489

8,816

 

 

 

Group statement of cash flows (unaudited)

for the six months ended 30 April 2012

 

 

 

6 months

to

30 April2012

 

6 months

to

30 April

2011

Audited

12months

 to

31 October

2011

 

 

£' 000

£' 000

£' 000

Profit for the period

Tax

Net finance costs

221

132

132

268

182

118

843

389

186

Profit on disposal of non-current assets and assets held for sale

-

(10)

(10)

Depreciation and impairment of property, plant and equipment

181

200

295

(Increase)/Decrease in trade and other receivables

(188)

(319)

182

(Decrease)/Increase in trade and other payables

(94)

82

39

Net pension charge

(507)

(507)

(507)

Cash generated from operations

(123)

14

1,417

Income taxes paid

(142)

(4)

(349)

Interest paid

(109)

(79)

(138)

Net cash (outflow)/inflow from operating activities

(374)

(69)

930

 

Investing activities

Interest received

14

16

33

Proceeds from sale of property, plant and equipment and assets held for sale

-

24

114

Payments to acquire property, plant and equipment

(255)

(768)

(1,199)

Net cash outflow from investing activities

(241)

(728)

(1,052)

Financing activities

Preference dividend paid

(1)

(1)

(1)

Equity dividends paid

(176)

(179)

(360)

Consideration received by EBT on sale of shares

54

43

43

Consideration paid by EBT on purchase of shares

(41)

(33)

(194)

Movement in long term borrowing

250

 

-

-

Net cash inflow/(outflow) from financing activities

86

(170)

(512)

Decrease in cash and cash equivalents

(529)

(967)

(634)

Cash and cash equivalents at the beginning of the period

(976)

(342)

(342)

Cash and cash equivalents at the period end.

(1,505)

(1,309)

(976)

Group reconciliation of movements in equity (unaudited)

 

6 months to

Equity

Capital

Fair

30 April 2012

share

redemption

Treasury

value

Currency

Retained

Total

capital

reserve

shares

adjustment

translation

earnings

equity

£' 000

£' 000

 £' 000

£' 000

£' 000

£' 000

£' 000

At 1November 2011

264

673

(840)

34

6

8,679

8,816

Total comprehensive income

for the period

 

-

-

-

(23)

-

209

186

Consideration

paid

by EBT on purchase of shares

 

 

 

 

-

 

 

 

-

 

 

 

(41)

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(41)

Consideration received

by EBT on sale of

shares

-

-

54

-

-

-

54

Gain by EBT on sale

of shares

 

-

-

23

-

-

(23)

-

Equity dividend paid

 

-

-

-

-

-

(177)

(177)

At 30 April 2012

264

673

(804)

11

6

8,688

8,838

 

 

6 months to

Equity

Capital

Fair

30 April 2011

share

redemption

Treasury

value

Currency

Retained

Total

capital

reserve

shares

adjustment

translation

earnings

equity

£' 000

£' 000

 £' 000

£' 000

£' 000

£' 000

£' 000

At 1 November 2010

264

673

(826)

30

6

8,236

8,383

Total comprehensive income

for the period

 

-

-

-

(9)

-

284

275

Consideration paid by EBT on purchase of shares

 

 

-

 

 

-

 

 

(33)

 

 

-

 

 

-

 

 

-

 

 

(33)

Consideration

received by EBT on sale of shares

 

 

 

-

 

 

-

 

 

43

 

 

-

 

 

-

 

 

-

 

 

43

Gain by EBT on sale of shares

 

-

-

136

 -

 

-

(136)

-

Equity dividend paid

 

-

-

-

-

-

(179)

(179)

At 30 April 2011

264

673

(680)

21

6

8,205

8,489

 

 

 

 

 

 

 

 

 

 

 

12 months to

Equity

Capital

Fair

31 October 2011

share

redemption

Treasury

value

Currency

Retained

Total

Audited

capital

reserve

shares

adjustment

translation

earnings

equity

£' 000

£' 000

 £' 000

£' 000

£' 000

£' 000

£' 000

At 1 November 2010

264

673

(826)

30

6

8,236

8,383

Total comprehensive income

for the period

 

-

-

-

4

-

940

944

Consideration paid by EBT on purchase of shares

 

 

-

 

 

-

 

 

(194)

 

 

-

 

 

-

 

 

-

 

 

(194)

Consideration

received by EBT on sale of shares

 

 

 

-

 

 

-

 

 

43

 

 

-

 

 

-

 

 

-

 

 

43

Loss by EBT on sale of shares

 

-

-

137

-

 

-

(137)

-

Equity dividend paid

 

-

-

-

-

-

(360)

(360)

At 31 October 2011

264

673

(840)

34

6

8,679

8,816

Equity share capital

The balance classified as share capital includes the total net proceeds (both nominal value and share premium) on issue of the Company's equity share capital, comprising 5p Ordinary and 'A' Limited Voting Ordinary Shares.

Treasury shares

Treasury shares represent the cost of The Heavitree Brewery PLC shares purchased in the market and held by The Heavitree Brewery PLC Employee Benefit Trust ('EBT').

 

 

Notes to the interim results

 

1. Basis of preparation

 

These unaudited interim condensed and consolidated financial statements do not constitute statutory accounts within the meaning of section 435 of the Companies Act 2006. They have been prepared on the basis of the accounting policies that were complied with in the annual financial statements for the year ended 31 October 2011. The accounting policies are drawn up in accordance with International Accounting Standards (IAS) and International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board.

 

These unaudited financial statements were approved and authorised for issue by a duly appointed and authorised committee of the Board of Directors on 29 June 2012.

 

 

 

 

 

 

 

2. Basic and diluted earnings per share

The calculation of basic earnings per ordinary share is based on earnings of £221,000 (2011: £268,000), being profit after taxation for the period, and on 5,059,961 (2011: 5,142,671) shares being the weighted average number of Ordinary and 'A' Limited Voting Ordinary Shares in issue during the period after excluding the shares owned by The Heavitree Brewery PLC Employee Benefits Trust and those shares under option pursuant to the Employee Share Option Scheme. Employee share options could potentially dilute basic earnings per share in the future but are not included in the interim calculation of dilutive earnings per share because they are antidilutive for the period presented. The Ordinary Shares and the 'A' Limited Voting Ordinary Shares have equal dividend rights and therefore no separate calculation of earnings per share for the different classes has been given.

 

3. Segment information

 

Primary reporting format - Business segments

The primary segmental reporting format is determined to be business segments as the Group's risks and rates of return are affected predominantly by differences in the products and services provided.

During the year the Group operated in one business segment-leased estate.

Leased estate represents properties which are leased to tenants to operate independently from the Group.

 

 

4. Interim report

 

Copies of this announcement are available from the Company at Trood Lane, Matford, Exeter EX2 8YP. The Company's interim report for the six months ended 30 April 2012 has been posted to shareholders today and will be available on our website at www.heavitreebrewery.co.uk.

 

Ends. 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BDLFLLQFXBBK
Date   Source Headline
15th Feb 20114:00 pmRNSFinal Results
1st Feb 20119:00 amRNSNotice of Results
5th Aug 20103:31 pmRNSDirector/PDMR Shareholding
13th Jul 201010:35 amRNSDirector/PDMR Shareholding
9th Jul 201011:00 amRNSHalf Yearly Report
23rd Jun 201011:01 amRNSNotice of Results
14th Apr 20104:06 pmRNSAGM Statement
7th Apr 20102:03 pmRNSDirector/PDMR Shareholding
16th Feb 20104:30 pmRNSFinal Results
2nd Feb 20103:00 pmRNSNotice of Results
20th Jul 20094:30 pmRNSHalf Yearly Report
10th Jul 20098:30 amRNSRelated Party Transaction (Aim Rule 13)
7th Jul 20094:00 pmRNSNotice of Results
25th Jun 20094:45 pmRNSDirector Appointment
9th Jun 20095:32 pmRNSTR-1
9th Jun 20095:31 pmRNSTR-1
9th Jun 20095:29 pmRNSTR-1
9th Jun 20095:29 pmRNSTR1
9th Jun 20093:20 pmRNSDirector/PDMR Shareholding
6th May 20094:45 pmRNSDirector/PDMR Shareholding
6th May 20099:00 amRNSResignation of Non Executive Director
24th Apr 20094:00 pmRNSAGM Statement
20th Apr 20094:55 pmRNSHolding(s) in Company
20th Apr 20094:49 pmRNSHolding(s) in Company
20th Apr 20094:46 pmRNSHolding(s) in Company
7th Apr 20092:52 pmRNSDirector/PDMR Shareholding
20th Mar 20099:39 amRNSAnnual Report and Accounts
24th Feb 20094:33 pmRNSFinal Results
10th Feb 20093:18 pmRNSNotice of Results
16th Dec 20082:32 pmRNSDirector/PDMR Shareholding
14th Nov 200812:00 pmRNSRestructure Proposals
31st Oct 20083:00 pmRNSDirector/PDMR Shareholding
30th Jul 20084:00 pmRNSInterim Results
22nd Jul 20082:20 pmRNSIFRS Re-statement
17th Jul 20086:03 pmRNSNotice of Results
27th Jun 200812:32 pmRNSTrading Statement
10th Jun 20083:43 pmRNSDirector/PDMR Shareholding
11th Apr 20084:04 pmRNSAGM Statement
8th Apr 20083:15 pmRNSDirector/PDMR Shareholding
26th Mar 20085:29 pmRNSDirector/PDMR Shareholding
18th Mar 20089:52 amRNSHolding(s) in Company
7th Mar 200812:00 pmRNSTransaction in Own Shares
18th Feb 20083:00 pmRNSFinal Results
25th Jan 200811:33 amRNSNotice of Results
29th Nov 20073:00 pmRNSDirector/PDMR Shareholding
31st Oct 200710:57 amRNSDirector/PDMR Shareholding
16th Oct 200710:22 amRNSTransaction in Own Shares/TVR
10th Oct 20079:31 amRNSDirector/PDMR Shareholding
17th Aug 20075:39 pmRNSCompany Website
1st Aug 200711:40 amRNSTotal Voting Rights - Amend

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.