The latest Investing Matters Podcast episode featuring financial educator and author Jared Dillian has been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHeavitree Regulatory News (HVT)

Share Price Information for Heavitree (HVT)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 265.00
Bid: 230.00
Ask: 300.00
Change: 0.00 (0.00%)
Spread: 70.00 (30.435%)
Open: 265.00
High: 265.00
Low: 265.00
Prev. Close: 265.00
HVT Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

29 Jun 2012 16:00

RNS Number : 2614G
Heavitree Brewery PLC
29 June 2012
 



The Heavitree Brewery PLC

Trood Lane

Matford

Exeter EX2 8YP

 

Date: 29 June 2012

 

Contact: Graham Crocker - Managing Director - 01392 217733

Nicola McLean - Company Secretary - 01392 217733

Pascal Keane - Shore Capital - 0207 468 7995

 

Following a meeting by a duly authorised committee of the Board of Directors held today, 29 June 2012, the Directors announce the interim results for the six months ended 30 April 2012.

 

Chairman's statement

 

Revenue has suffered in the final month of this period under review due to the poor weather experienced in April. This drop in turnover together with building repair costs of £58,000 greater than last year has had a detrimental effect on what had been a steady performance for the first part of this year. In turn, there has been a drop in operating profit for the Group against the previous year.

 

 

RESULTS

 

The Group operating profit is £484,000 (2011 - £558,000) following a drop in turnover of £22,000 against the previous year, a fall of 0.65%. After allowing for an additional finance cost of £37,000 in respect of the FRS 17 calculation relating to our closed final salary Pension Scheme, the Group profit before taxation is £352,000 (2011 - £450,000). 

 

 

DIVIDEND

 

The Directors have resolved to pay an interim dividend of 3.5p per Ordinary Share and 'A' Limited Voting Ordinary Share (2011 - 3.5p). The dividend will be paid on 3 August 2012 to shareholders on the Register at the close of business on 20 July 2012.

 

PROSPECTS

 

The economic climate both at home and in Europe remains uncertain and it continues to be a difficult time in which to trade Public Houses. The weather conditions over the summer months have a huge influence over the successful trading of our pubs and unfortunately June has been unusually wet. Another period of cautious housekeeping lies ahead in order to deliver another steady performance for the Company.

 

 

 

N H P TUCKER

 

Chairman

 

 

Group income statement (unaudited)

For the six months ended 30 April 2012

 

 

 

6 months

to

30 April2012

 

6 months

to

30 April

2011

Audited

12 months

to

31 October

2011

 

Note

£' 000

£' 000

£' 000

Revenue

 

3,383

3,405

7,352

Change in stocks

 

-

-

-

Other operating income

 

58

49

113

Purchase of inventories

 

(1,405)

(1,433)

(3,134)

Staff Costs

 

(573)

(561)

(1,194)

Depreciation of property, plant and equipment

 

(181)

(200)

(295)

Other operating charges

 

(798)

(702)

(1,434)

 

(2,899)

(2,847)

(5,944)

Group operating profit

 

484

558

1,408

Profit on disposal of non-current assets and assets held for sale

 

-

10

10

 

 

 

Group profit before finance costs and taxation

 

484

568

1,418

Finance income

 

14

16

33

Finance costs

 

(109)

(79)

(138)

Other finance costs-pensions

 

(37)

(55)

(81)

 

(132)

(118)

(186)

Profit before taxation

 

352

450

1,232

Tax (expense)

 

(131)

(182)

(389)

Profit for the period

 

221

268

843

Earnings per share

- basic- diluted

2

 

4.4p4.4p

 

5.2p

5.2p

 

16.4p

16.4p

 

Group statement of comprehensive income (unaudited)

For the six months ended 30 April 2012

 

 

 

6 months

to

30 April2012

 

6 months

to

30 April

2011

Audited

12months

 to

31 October

2011

 

£' 000

£' 000

£' 000

Actuarial (losses)/gains on defined benefit pension plans

Fair Value Adjustment

 

(17)

(23)

_______

(40)

25

(9)

_______

16

130

4

 _______

134

 

Tax on items taken directly to or transferred from equity

5

(9)

(33)

Net (expense)/income recognised directly in equity

(35)

7

101

Profit for the period

221

268

843

Total comprehensive income for the period

186

275

944

 

Dividends

The Directors declare an interim dividend of 3.5p per share (2011 - 3.5p) on the Ordinary and 'A' Limited Voting Ordinary Shares. This dividend will be paid on 3 August 2012 to shareholders on the register at 20 July 2012.

 

 

 

 

 

 

 

Group balance sheet (unaudited)

at 30 April 2012

 

 

 

30 April

2012

£' 000

 

30 April

2011

£' 000

Audited

31 October 2011

£'000

Non-current assets

Property, plant and equipment

14,944

14,624

15,225

Financial assets

32

41

54

Deferred tax asset

190

345

325

15,166

15,010

15,604

Current assets

Trade and other receivables

1,450

1,763

1,262

Inventories

10

10

10

Cash and short-term deposits

114

204

86

1,574

1,977

1,358

Total assets

16,740

16,987

16,962

Current liabilities

Trade and other payables

(676)

(807)

(1,095)

Financial liabilities

(1,619)

(1,513)

(5,062)

Income tax payable

(5)

(274)

(144)

(2,300)

(2,594)

(6,301)

Non-current liabilities

Other payables

(297)

(303)

(327)

Financial liabilities

(4,261)

(4,011)

(11)

Deferred tax liabilities

(251)

(265)

(261)

Defined benefit pension plan

(793)

(1,325)

(1,246)

(5,602)

(5,904)

(1,845)

Total liabilities

(7,902)

(8,498)

(8,146)

Net assets

8,838

8,489

8,816

Capital and reserves

Equity share capital

264

264

264

Capital redemption reserve

673

673

673

Treasury shares

(804)

(680)

(840)

Fair value adjustments reserve

11

21

34

Currency translation

6

6

6

Retained earnings

8,688

8,205

8,679

Total equity

8,838

8,489

8,816

 

 

 

Group statement of cash flows (unaudited)

for the six months ended 30 April 2012

 

 

 

6 months

to

30 April2012

 

6 months

to

30 April

2011

Audited

12months

 to

31 October

2011

 

 

£' 000

£' 000

£' 000

Profit for the period

Tax

Net finance costs

221

132

132

268

182

118

843

389

186

Profit on disposal of non-current assets and assets held for sale

-

(10)

(10)

Depreciation and impairment of property, plant and equipment

181

200

295

(Increase)/Decrease in trade and other receivables

(188)

(319)

182

(Decrease)/Increase in trade and other payables

(94)

82

39

Net pension charge

(507)

(507)

(507)

Cash generated from operations

(123)

14

1,417

Income taxes paid

(142)

(4)

(349)

Interest paid

(109)

(79)

(138)

Net cash (outflow)/inflow from operating activities

(374)

(69)

930

 

Investing activities

Interest received

14

16

33

Proceeds from sale of property, plant and equipment and assets held for sale

-

24

114

Payments to acquire property, plant and equipment

(255)

(768)

(1,199)

Net cash outflow from investing activities

(241)

(728)

(1,052)

Financing activities

Preference dividend paid

(1)

(1)

(1)

Equity dividends paid

(176)

(179)

(360)

Consideration received by EBT on sale of shares

54

43

43

Consideration paid by EBT on purchase of shares

(41)

(33)

(194)

Movement in long term borrowing

250

 

-

-

Net cash inflow/(outflow) from financing activities

86

(170)

(512)

Decrease in cash and cash equivalents

(529)

(967)

(634)

Cash and cash equivalents at the beginning of the period

(976)

(342)

(342)

Cash and cash equivalents at the period end.

(1,505)

(1,309)

(976)

Group reconciliation of movements in equity (unaudited)

 

6 months to

Equity

Capital

Fair

30 April 2012

share

redemption

Treasury

value

Currency

Retained

Total

capital

reserve

shares

adjustment

translation

earnings

equity

£' 000

£' 000

 £' 000

£' 000

£' 000

£' 000

£' 000

At 1November 2011

264

673

(840)

34

6

8,679

8,816

Total comprehensive income

for the period

 

-

-

-

(23)

-

209

186

Consideration

paid

by EBT on purchase of shares

 

 

 

 

-

 

 

 

-

 

 

 

(41)

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(41)

Consideration received

by EBT on sale of

shares

-

-

54

-

-

-

54

Gain by EBT on sale

of shares

 

-

-

23

-

-

(23)

-

Equity dividend paid

 

-

-

-

-

-

(177)

(177)

At 30 April 2012

264

673

(804)

11

6

8,688

8,838

 

 

6 months to

Equity

Capital

Fair

30 April 2011

share

redemption

Treasury

value

Currency

Retained

Total

capital

reserve

shares

adjustment

translation

earnings

equity

£' 000

£' 000

 £' 000

£' 000

£' 000

£' 000

£' 000

At 1 November 2010

264

673

(826)

30

6

8,236

8,383

Total comprehensive income

for the period

 

-

-

-

(9)

-

284

275

Consideration paid by EBT on purchase of shares

 

 

-

 

 

-

 

 

(33)

 

 

-

 

 

-

 

 

-

 

 

(33)

Consideration

received by EBT on sale of shares

 

 

 

-

 

 

-

 

 

43

 

 

-

 

 

-

 

 

-

 

 

43

Gain by EBT on sale of shares

 

-

-

136

 -

 

-

(136)

-

Equity dividend paid

 

-

-

-

-

-

(179)

(179)

At 30 April 2011

264

673

(680)

21

6

8,205

8,489

 

 

 

 

 

 

 

 

 

 

 

12 months to

Equity

Capital

Fair

31 October 2011

share

redemption

Treasury

value

Currency

Retained

Total

Audited

capital

reserve

shares

adjustment

translation

earnings

equity

£' 000

£' 000

 £' 000

£' 000

£' 000

£' 000

£' 000

At 1 November 2010

264

673

(826)

30

6

8,236

8,383

Total comprehensive income

for the period

 

-

-

-

4

-

940

944

Consideration paid by EBT on purchase of shares

 

 

-

 

 

-

 

 

(194)

 

 

-

 

 

-

 

 

-

 

 

(194)

Consideration

received by EBT on sale of shares

 

 

 

-

 

 

-

 

 

43

 

 

-

 

 

-

 

 

-

 

 

43

Loss by EBT on sale of shares

 

-

-

137

-

 

-

(137)

-

Equity dividend paid

 

-

-

-

-

-

(360)

(360)

At 31 October 2011

264

673

(840)

34

6

8,679

8,816

Equity share capital

The balance classified as share capital includes the total net proceeds (both nominal value and share premium) on issue of the Company's equity share capital, comprising 5p Ordinary and 'A' Limited Voting Ordinary Shares.

Treasury shares

Treasury shares represent the cost of The Heavitree Brewery PLC shares purchased in the market and held by The Heavitree Brewery PLC Employee Benefit Trust ('EBT').

 

 

Notes to the interim results

 

1. Basis of preparation

 

These unaudited interim condensed and consolidated financial statements do not constitute statutory accounts within the meaning of section 435 of the Companies Act 2006. They have been prepared on the basis of the accounting policies that were complied with in the annual financial statements for the year ended 31 October 2011. The accounting policies are drawn up in accordance with International Accounting Standards (IAS) and International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board.

 

These unaudited financial statements were approved and authorised for issue by a duly appointed and authorised committee of the Board of Directors on 29 June 2012.

 

 

 

 

 

 

 

2. Basic and diluted earnings per share

The calculation of basic earnings per ordinary share is based on earnings of £221,000 (2011: £268,000), being profit after taxation for the period, and on 5,059,961 (2011: 5,142,671) shares being the weighted average number of Ordinary and 'A' Limited Voting Ordinary Shares in issue during the period after excluding the shares owned by The Heavitree Brewery PLC Employee Benefits Trust and those shares under option pursuant to the Employee Share Option Scheme. Employee share options could potentially dilute basic earnings per share in the future but are not included in the interim calculation of dilutive earnings per share because they are antidilutive for the period presented. The Ordinary Shares and the 'A' Limited Voting Ordinary Shares have equal dividend rights and therefore no separate calculation of earnings per share for the different classes has been given.

 

3. Segment information

 

Primary reporting format - Business segments

The primary segmental reporting format is determined to be business segments as the Group's risks and rates of return are affected predominantly by differences in the products and services provided.

During the year the Group operated in one business segment-leased estate.

Leased estate represents properties which are leased to tenants to operate independently from the Group.

 

 

4. Interim report

 

Copies of this announcement are available from the Company at Trood Lane, Matford, Exeter EX2 8YP. The Company's interim report for the six months ended 30 April 2012 has been posted to shareholders today and will be available on our website at www.heavitreebrewery.co.uk.

 

Ends. 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BDLFLLQFXBBK
Date   Source Headline
11th Apr 20241:00 pmRNSAGM Statement
19th Feb 20242:00 pmRNSPreliminary Statement
20th Dec 20238:35 amRNSDirector/PDMR Shareholding
28th Jun 20232:00 pmRNSHalf-year Report
10th May 20233:44 pmRNSDirector/PDMR Shareholding
13th Apr 20232:00 pmRNSResult of AGM
28th Mar 202310:08 amRNSDirector/PDMR Shareholding
16th Feb 20233:00 pmRNSFinal Results
7th Dec 202210:30 amRNSTransaction in Own Shares
25th Jul 20229:50 amRNSDirector/PDMR Shareholding
29th Jun 20223:00 pmRNSInterim Announcement
13th Apr 20223:00 pmRNSResult of Annual General Meeting
15th Feb 20223:00 pmRNSPreliminary Statement
24th Jun 20211:00 pmRNSInterim Announcement Half year Results
22nd Apr 20212:00 pmRNSDirector/PDMR Shareholding
15th Apr 20212:00 pmRNSResult of Annual General Meeting
31st Mar 202112:00 pmRNSAGM Changes
4th Mar 202112:20 pmRNSTR-1 Notification
15th Feb 20213:00 pmRNSPreliminary Announcement
22nd Dec 202011:00 amRNSTrading Update
30th Jul 202011:00 amRNSNon-Executive Director Resignation
29th Jul 20203:05 pmRNSDirector/PDMR Shareholding
26th Jun 202012:00 pmRNSInterim Results 2020
29th Apr 202012:00 pmRNSCovid-19 Update
15th Apr 20201:00 pmRNSAGM Results
3rd Apr 202012:22 pmRNSCovid-19 AGM Update
19th Mar 20203:42 pmRNSDividend-Covid-19
18th Mar 20203:30 pmRNSCOVID-19 Announcement
13th Feb 20204:00 pmRNSPreliminary Announcement
29th Aug 201911:00 amRNSDirector Appointment
26th Jun 20192:00 pmRNSInterim Announcement
11th Apr 20192:13 pmRNSDirector/PDMR Shareholding
10th Apr 20192:00 pmRNSResult of Annual General Meeting
13th Feb 20195:00 pmRNSPreliminary Announcement
7th Feb 20194:40 pmRNSSecond Price Monitoring Extn
7th Feb 20194:35 pmRNSPrice Monitoring Extension
2nd Oct 20185:00 pmRNSStatement re Pension Scheme
28th Jun 20184:00 pmRNSHalf-year Report
18th Apr 20188:45 amRNSDirector/PDMR Shareholding
18th Apr 20188:42 amRNSDirector/PDMR Shareholding
18th Apr 20188:39 amRNSDirector/PDMR Shareholding
18th Apr 20188:36 amRNSDirector/PDMR Shareholding
18th Apr 20188:26 amRNSDirector/PDMR Shareholding
18th Apr 20188:26 amRNSDirector/PDMR Shareholding
11th Apr 20182:00 pmRNSResult of Annual General Meeting
13th Mar 20182:47 pmRNSDirector/PDMR Shareholding
14th Feb 20183:00 pmRNSPreliminary Statement of results
29th Jun 20172:00 pmRNSHalf-year Report
1st Jun 201710:57 amRNSNotification of major interest in shares
22nd May 201711:00 amRNSDirector/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.