We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHeavitree Regulatory News (HVT)

Share Price Information for Heavitree (HVT)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 265.00
Bid: 230.00
Ask: 300.00
Change: 0.00 (0.00%)
Spread: 70.00 (30.435%)
Open: 265.00
High: 265.00
Low: 265.00
Prev. Close: 265.00
HVT Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Announcement

26 Jun 2019 14:00

RNS Number : 4743D
Heavitree Brewery PLC
26 June 2019
 

The Heavitree Brewery PLC

Trood Lane

Matford

Exeter EX2 8YP

 

Date: 26 June 2019

 

Contact: Graham Crocker - Managing Director - 01392 217733

Nicola McLean - Company Secretary - 01392 217733

Patrick Castle /Anita Ghanekar - Shore Capital - 0207 408 4090

 

 

 

Following a meeting by a duly authorised committee of the Board of Directors held today, 26 June 2019, the Directors announce the interim results for the six months ended 30 April 2019.

 

 

Chairman's statement

 

Turnover for the period under review has increased by £29,000 (0.9%) against the corresponding period last year. However there has been a reduction in operating profit of 1.1% to £624,000 (2018: £631,000). This has been as a result of increased costs associated with external management services at three houses which were traded over a period before new tenants were signed up. In turn, there has been an impact on our rental revenue (a reduction of 2.6% on the previous year) during this period between tenants.

 

Results

 

The Group has returned an operating profit of £624,000 (2018: 631,000). After allowing for finance costs of £92,000 (2018: £132,000) and book profit mostly generated by the sale of one unlicensed property (£173,000), the Group Profit before taxation is £705,000 (2018: £1,329,000). Although this reflects a significant decrease on the previous year it needs to be remembered that 2018's half year Group Profit contained a book profit of £830,000 as a result of the sale of four properties in that period.

 

Dividend

 

The Directors have resolved to pay an unchanged interim dividend of 3.675p per Ordinary Share and 'A' Limited Voting Ordinary Share (2018: 3.675p). The dividend will be paid on 2 August 2019 to shareholders on the register at the close of business on 19 July 2019.

 

 

Property

 

A house on the old St.Loye's Hotel site in Exeter has been sold having completed on 19 February 2019. Following the sale of a small block of flats on the site last year, the sale of this last house completes the sale of the properties developed on the garden area of the pub in 2012.

The second phase of our refurbishment of the Church House Inn in Stokenham comprising of a new bar, a small extension and a new fire escape for bed and breakfast rooms has been completed. We look forward to a healthy contribution from this house over the summer months.

 

Prospects

 

I am pleased with this steady performance for the half year with the Company trading in line with last year and I feel, despite the continuing political uncertainty, we are well-positioned going into the second half of the year.

 

 

 

N H P TUCKER

Chairman

Group income statement (unaudited)

For the six months ended 30 April 2019

 

 

 

6 months

to

30 April2019

 

6 months

to

30 April

2018

Audited

12 months

to

31 October

2018

 

Note

£' 000

£' 000

£' 000

Revenue

 

3,427

3,398

7,614

Change in stocks

 

-

-

-

Other operating income

 

131

139

279

Purchase of inventories

 

(1,362)

(1,342)

(3,109)

Staff costs

 

(706)

(697)

(1,407)

Depreciation of property, plant and equipment

 

(111)

(115)

(235)

Other operating charges

 

(755)

(752)

(1,510)

 

 

(2,803)

(2,767)

(5,982)

Group operating profit

 

624

631

1,632

Profit on sale of property, plant and equipment

 

173

830

824

Movements in valuation of estate and related assets

 

-

-

-

Group profit before finance costs and taxation

 

797

1,461

2,456

Finance income

 

2

2

5

Finance costs

 

(94)

(93)

(175)

Other finance costs-pensions

 

-

(41)

(35)

 

(92)

(132)

(205)

Profit before taxation

 

705

1,329

2,251

Tax expense

 

(141)

(189)

(324)

Profit for the period

 

564

1,140

1,927

Earnings per share

- basic- diluted

2

 

11.8p11.8p

 

23.4p23.4p

 

39.6p39.6p

 

 

Group statement of comprehensive income (unaudited)

For the six months ended 30 April 2019

 

 

 

6 months

to

30 April2019

 

6 months

to

30 April

2018

Audited

12months

to

 31 October

2018

 

£' 000

£' 000

£' 000

Profit for the period

564

1,140

1,927

Items that will not be reclassified to profit or loss

Actuarial (losses)/gains on defined benefit pension plans

Tax relating to items that will not be reclassified

 

 

-

-

-

 

 

(254)

99

(155)

 

(248)

42

(206)

 

Items that may be reclassified to profit or loss

Fair value adjustment

Exchange rate differences on translation of subsidiary undertaking

Tax relating to items that may be reclassified

 

 

 

(6)

 

(5)

-

(11)

 

(5)

 

(6)

-

(11)

 

(4)

 

(2)

-

(6)

 

Other comprehensive income for the year, net of tax

553

974

1,715

Total comprehensive income attributable to:

Equity holders of the parent

 

553

 

974

 

1,715

 

 

 

 

Dividends

The Directors declare an interim dividend of 3.675p per share (2018 - 3.675p) on the Ordinary and 'A' Limited Voting Ordinary Shares. This dividend will be paid on 02 August 2019 to shareholders on the register at 19 July 2019.

 

 

Group balance sheet (unaudited)

at 30 April 2019

 

 

30 April

2019

£' 000

 

30 April

2018

£' 000

Audited

31 October 2018

£'000

Non-current assets

Property, plant and equipment

 

19,064

 

18,163

18,906

Financial assets

42

47

47

 

Deferred tax asset

38

230

38

 

19,144

18,440

18,991

Current assets

Trade and other receivables

1,322

1,861

1,292

Inventories

10

10

10

Cash and short-term deposits

61

113

44

1,393

1,984

1,346

Assets held for sale

-

328

 

62

Total assets

20,537

20,752

20,399

Current liabilities

Trade and other payables

(918)

(747)

(1,078)

Financial liabilities

(977)

(529)

(818)

Income tax payable

(268)

(281)

(131)

(2,163)

(1,557)

(2,027)

Non-current liabilities

Other payables

(274)

(319)

(311)

Financial liabilities

(6,011)

(6,011)

(6,067)

Deferred tax liabilities

(300)

(345)

(300)

Defined benefit pension plan

(40)

(1,352)

(39)

(6,625)

(8,027)

(6,717)

Total liabilities

(8,788)

(9,584)

(8,744)

Net assets

11,749

11,168

11,655

Capital and reserves

Equity share capital

264

264

264

Capital redemption reserve

673

673

673

Treasury shares

(1,573)

(1,240)

(1,317)

Fair value adjustments reserve

17

22

23

Currency translation

10

11

15

Retained earnings

12,358

11,438

11,997

Total equity

11,749

11,168

11,655

 

 

 

 

Group statement of cash flows (unaudited)

for the six months ended 30 April 2019

 

 

 

6 months

to

30 April2019

 

6 months

to

30 April

2018

Audited

12months

 to

31 October

2018

Operating activities

 

£' 000

£' 000

£' 000

Profit for the period

564

1,140

1,927

Tax expense

141

189

324

Net finance costs

92

132

206

(Profit) on disposal of non-current assets and assets held for sale

 

(173)

 

(830)

 

(824)

Depreciation and impairment of property, plant and equipment

 

165

115

235

Exchange gain on cash, liquid resources and loan

 

5

5

5

Difference between pension contributions paid and recognised in the income statement

 

-

 

(240)

 

(1,544)

(Increase)/decrease in trade and other receivables

(30)

(131)

284

(Decrease)/increase in trade and other payables

(199)

(60)

380

Cash generated from operations

565

320

993

Income taxes paid

5

(8)

(188)

Interest paid

(94)

(93)

(176)

Net cash inflow from operating activities

466

219

629

Investing activities

Interest received

2

2

6

Proceeds from sale of property, plant and equipment and assets held for sale

229

1,441

1,454

Payments to acquire property, plant and equipment

(323)

(249)

(777)

Net cash(outflow)/ inflow from investing activities

(92)

1,194

683

Financing activities

Preference dividend paid

(1)

(1)

(1)

Equity dividends paid

(203)

(211)

(373)

Consideration received by EBT on sale of shares

-

53

54

Consideration paid by EBT on purchase of shares

(256)

(68)

(145)

Capital element of finance lease rental payments

(1)

(7)

(68)

Net cash outflow from financing activities

(461)

(234)

(533)

(Decrease)/increase in cash and cash equivalents

(87)

(1,179)

779

Cash and cash equivalents at the beginning of the period

 (757)

(1,536)

(1,536)

Cash and cash equivalents at the period end

(844)

(357)

(757)

 

Represented by:

Cash and short term deposits

61

113

44

Overdraft

(905)

(470)

(801)

 

(844)

(357)

(757)

 

 

 

 

Group reconciliation of movements in equity (unaudited)

 

 

 

6 months to

Equity

Capital

 

Fair

 

 

 

30 April 2019

share

redemption

Treasury

value

Currency

Retained

Total

 

capital

reserve

shares

adjustment

Translation

earnings

equity

 

£' 000

£' 000

 £' 000

£' 000

£' 000

£' 000

£' 000

 

 

 

 

 

 

 

 

At 1November 2018

264

673

(1,317)

23

15

11,997

11,655

Profit for the period

-

-

-

-

-

564

564

Other comprehensive income for the period, net of income tax

-

-

-

(6)

(5)

-

(11)

Total comprehensive income for the period

-

-

-

(6)

(5)

564

553

Consideration

received by EBT on sale of shares

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

Consideration paid by EBT on purchase of shares

-

-

(256)

-

-

-

(256)

 

 

 

 

 

 

 

 

Gain by EBT on sale of shares

-

-

-

-

-

-

-

Equity dividend paid

-

-

-

-

-

(203)

(203)

 

 

 

 

 

 

 

 

At 30 April 2019

264

673

(1,573)

17

10

12,358

11,749

 

 

 

 

Group reconciliation of movements in equity (unaudited) - continued

 

6 months to

Equity

Capital

 

Fair

 

 

 

30 April 2018

share

redemption

Treasury

value

Currency

Retained

Total

 

capital

reserve

shares

adjustment

Translation

earnings

equity

 

£' 000

£' 000

 £' 000

£' 000

£' 000

£' 000

£' 000

 

 

 

 

 

 

 

 

At 1November 2017

264

673

(1,223)

27

17

10,646

10,404

Profit for the period

-

-

-

-

-

1,140

1,140

Other comprehensive income for the period, net of income tax

-

-

-

(5)

(6)

(155)

(166)

Total comprehensive income for the period

-

-

-

(5)

(6)

985

974

Consideration

received by EBT on sale of shares

 

 

 

-

 

 

 

-

 

 

 

53

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

53

Consideration paid by EBT on purchase of shares

-

-

(68)

-

-

-

(68)

Gain by EBT on sale of shares

-

-

(2)

-

-

2

-

 

 

 

 

 

 

 

 

Equity dividend paid

-

-

-

-

-

(195)

(195)

 

 

 

 

 

 

 

 

At 30 April 2018

264

673

(1,240)

22

11

11,438

11,168

 

 

 

 

 

 

 

Group reconciliation of movements in equity (unaudited) - continued

 

 

 

 

12 months to 31 October 2018

Audited

 

 

Equity share capital

£000

Capital redemption reserve

£000

 

Treasury shares

£000

Fair value adjustment reserve

£000

 

Currency translation

£000

 

Retained earnings

£000

 

Total equity

£000

At 1 November 2017

264

673

(1,223)

27

17

10,646

10,404

Profit for the year

-

-

-

-

-

1,927

1,927

Other comprehensive income for the year

net of income tax

-

-

-

(4)

(2)

(206)

(212)

Total comprehensive

income for the year

-

-

-

(4)

(2)

1,721

1,715

Consideration received by EBT on sale of shares

 

-

 

-

 

54

 

-

 

-

 

-

 

54

Consideration paid by

EBT on purchase of shares

-

-

(145)

-

-

-

(145)

Gain by EBT on sale of shares

-

-

(3)

-

-

3

-

Equity dividends paid

-

-

-

-

-

(373)

(373)

At 31 October 2018

264

673

(1,317)

23

15

11,997

11,655

 

 

 

Equity share capital

The balance classified as share capital includes the total net proceeds (both nominal value and share premium) on issue of the Company's equity share capital, comprising 5p Ordinary and 'A' Limited Voting Ordinary Shares.

Treasury shares

Treasury shares represent the cost of The Heavitree Brewery PLC shares purchased in the market and held by The Heavitree Brewery PLC Employee Benefit Trust ('EBT').

 

 

 

Notes to the interim results

 

1. Basis of preparation

 

These unaudited interim condensed and consolidated financial statements have been prepared in accordance with IAS34 "interim financial reporting" and do not constitute statutory accounts as defined in section 434 of the Companies Act 2006. They have been prepared on the basis of the accounting policies that were complied with in the annual financial statements for the year ended 31 October 2018 except for the adoption of new accounting standards as set out below. The accounting policies are drawn up in accordance with International Accounting Standards (IAS) and International Financial Reporting Standards (IFRS) as adopted by the European Union.

These unaudited financial statements were approved and authorised for issue by a duly appointed and authorised committee of the Board of Directors on 26 June 2019.

 

The following new standards have been adopted, both effective from 1 November 2018:

 

IFRS15: Revenue from contracts with customers. The Group's revenue primarily consists of drink and food sales to the leased estate, together with rental income from both the leased estate and investment properties. Rental income is outside the scope of IFRS15. The Directors have concluded that the existing method for recognising revenue from drink and food sales is in accordance with IFRS15, being the point in time at which control of those goods is passed to the customer. There is therefore no impact upon adoption of the new standard.

 

IFRS9: Financial instruments. The Group does not hold any complex financial instruments, and financial assets consist primarily of short term trade and other receivables. IFRS9 introduces a new expected loss approach for determining impairment of financial assets. The Directors have considered this against the current method for bad debt provisioning and no material change has been required.

 

 

 

 

2. Basic and diluted earnings per share

The calculation of basic earnings per ordinary share is based on earnings of £564,000 (2018: £1,140,000), being profit after taxation for the period, and on 4,786,818 (2018: 4,876,995) shares being the weighted average number of Ordinary and 'A' Limited Voting Ordinary Shares in issue during the period after excluding the shares owned by The Heavitree Brewery PLC Employee Benefits Trust and those shares under option pursuant to the Employee Share Option Scheme. Employee share options could potentially dilute basic earnings per share in the future but are not included in the interim calculation of dilutive earnings per share because they are antidilutive for the period presented. The Ordinary Shares and the 'A' Limited Voting Ordinary Shares have equal dividend rights and therefore no separate calculation of earnings per share for the different classes has been given.

 

 

 

 

Notes to the interim results - continued

3. Segment information

 

Primary reporting format - Business segments

The primary segmental reporting format is determined to be business segments as the Group's risks and rates of return are affected predominantly by differences in the products and services provided.

During the year the Group operated in one business segment-leased estate.

Leased estate represents properties which are leased to tenants to operate independently from the Group.

 

4. Interim report

 

Copies of this announcement are available from the Company at Trood Lane, Matford, Exeter EX2 8YP. The Company's interim report for the six months ended 30 April 2019 has been posted to shareholders today and will be available on our website at www.heavitreebrewery.co.uk.

 

Ends.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR MMGZVRVVGLZG
Date   Source Headline
11th Apr 20241:00 pmRNSAGM Statement
19th Feb 20242:00 pmRNSPreliminary Statement
20th Dec 20238:35 amRNSDirector/PDMR Shareholding
28th Jun 20232:00 pmRNSHalf-year Report
10th May 20233:44 pmRNSDirector/PDMR Shareholding
13th Apr 20232:00 pmRNSResult of AGM
28th Mar 202310:08 amRNSDirector/PDMR Shareholding
16th Feb 20233:00 pmRNSFinal Results
7th Dec 202210:30 amRNSTransaction in Own Shares
25th Jul 20229:50 amRNSDirector/PDMR Shareholding
29th Jun 20223:00 pmRNSInterim Announcement
13th Apr 20223:00 pmRNSResult of Annual General Meeting
15th Feb 20223:00 pmRNSPreliminary Statement
24th Jun 20211:00 pmRNSInterim Announcement Half year Results
22nd Apr 20212:00 pmRNSDirector/PDMR Shareholding
15th Apr 20212:00 pmRNSResult of Annual General Meeting
31st Mar 202112:00 pmRNSAGM Changes
4th Mar 202112:20 pmRNSTR-1 Notification
15th Feb 20213:00 pmRNSPreliminary Announcement
22nd Dec 202011:00 amRNSTrading Update
30th Jul 202011:00 amRNSNon-Executive Director Resignation
29th Jul 20203:05 pmRNSDirector/PDMR Shareholding
26th Jun 202012:00 pmRNSInterim Results 2020
29th Apr 202012:00 pmRNSCovid-19 Update
15th Apr 20201:00 pmRNSAGM Results
3rd Apr 202012:22 pmRNSCovid-19 AGM Update
19th Mar 20203:42 pmRNSDividend-Covid-19
18th Mar 20203:30 pmRNSCOVID-19 Announcement
13th Feb 20204:00 pmRNSPreliminary Announcement
29th Aug 201911:00 amRNSDirector Appointment
26th Jun 20192:00 pmRNSInterim Announcement
11th Apr 20192:13 pmRNSDirector/PDMR Shareholding
10th Apr 20192:00 pmRNSResult of Annual General Meeting
13th Feb 20195:00 pmRNSPreliminary Announcement
7th Feb 20194:40 pmRNSSecond Price Monitoring Extn
7th Feb 20194:35 pmRNSPrice Monitoring Extension
2nd Oct 20185:00 pmRNSStatement re Pension Scheme
28th Jun 20184:00 pmRNSHalf-year Report
18th Apr 20188:45 amRNSDirector/PDMR Shareholding
18th Apr 20188:42 amRNSDirector/PDMR Shareholding
18th Apr 20188:39 amRNSDirector/PDMR Shareholding
18th Apr 20188:36 amRNSDirector/PDMR Shareholding
18th Apr 20188:26 amRNSDirector/PDMR Shareholding
18th Apr 20188:26 amRNSDirector/PDMR Shareholding
11th Apr 20182:00 pmRNSResult of Annual General Meeting
13th Mar 20182:47 pmRNSDirector/PDMR Shareholding
14th Feb 20183:00 pmRNSPreliminary Statement of results
29th Jun 20172:00 pmRNSHalf-year Report
1st Jun 201710:57 amRNSNotification of major interest in shares
22nd May 201711:00 amRNSDirector/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.