focusIR May 2024 Investor Webinar: Blue Whale, Kavango, Taseko Mines & CQS Natural Resources. Catch up with the webinar here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHSBC Holdings Regulatory News (HSBA)

Share Price Information for HSBC Holdings (HSBA)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 701.40
Bid: 701.40
Ask: 701.60
Change: 3.70 (0.53%)
Spread: 0.20 (0.029%)
Open: 697.70
High: 702.30
Low: 697.10
Prev. Close: 697.70
HSBA Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

3rd Quarter 2015 Results

2 Nov 2015 07:00

RNS Number : 1231E
HSBC Holdings PLC
02 November 2015
 



2 November 2015

 

HSBC Holdings plc - Earnings Release

HSBC Holdings plc ('HSBC') will be conducting a trading update conference call with analysts and investors today to coincide with the publication of its Earnings Release. The call will take place at 08.30am GMT. Details of how to participate in the call and the live audio webcast can be found at www.hsbc.com/investor-relations.

 

Table of contents

Highlights

4

Capital

15

Group Chief Executive's comments

5

Risk-weighted assets

17

Fourth interim dividend

6

Leverage

22

Adjusted performance

6

Profit before tax by global business and

Financial performance commentary

8

geographical region

23

Capital and risk-weighted assets commentary

11

Summary information - global businesses

24

Goodwill

11

Summary information - geographical regions

29

Domicile

11

Appendix - selected information

34

Notes

12

Reconciliation of reported results to adjusted performance

34

Cautionary statement regarding forward-looking

statements

12

Gross loans and advances by industry sector and by geographical region

42

Summary consolidated income statement

13

Summary consolidated balance sheet

14

 

Terms and Abbreviations

2Q15

Second quarter of 2015

3Q14/3Q15

Third quarter of 2014/2015

9M14/9M15

Nine months to 30 September 2014/2015

AML

Anti-money laundering

BoCom

Bank of Communications Co., Limited, one of China's largest banks

CET1

Common equity tier 1

CMB

Commercial Banking, a global business

CML

Consumer and Mortgage Lending (US)

Costs to achieve

 

Transformation costs to deliver the cost reduction and productivity outcomes outlined in the Investor Update of June 2015

CRD IV

Capital Requirements Directive IV

DVA

Debit valuation adjustment

FCA

Financial Conduct Authority (UK)

FTEs

Full-time equivalent staff

GB&M

Global Banking and Markets, a global business

GPB

Global Private Banking, a global business

IFRSs

International Financial Reporting Standards

Industrial Bank

Industrial Bank Co. Limited, a national joint-stock bank in mainland China in which Hang Seng Bank Limited has a shareholding

IRB

Internal ratings-based

Jaws

The difference between the rate of growth of revenue and the rate of growth of costs

Legacy Credit

A portfolio of assets comprising Solitaire Funding Limited, securities investment conduits, asset-backed securities trading and correlation portfolios and derivative transactions entered into with monoline insurers

LICs

Loan impairment charges and other credit risk provisions

MENA

Middle East and North Africa

NCOA

Non-credit obligation assets

Own credit spread

Fair value movements on our long-term debt designated at fair value resulting from changes in credit spread

PBT

Profit before tax

PRA

Prudential Regulation Authority (UK)

Principal RBWM

RBWM excluding the effects of the US run-off portfolio

Revenue

Net operating income before LICs

RBWM

Retail Banking and Wealth Management, a global business

RoRWA

Pre-tax Return on Risk Weighted Assets is calculated using an average of RWAs at quarter-ends on a Basel 2.5 basis for all periods up to and including 31 December 2013 and a CRD IV end point basis from 1 January 2014

RWAs

Risk-weighted assets

STD

Standardised approach

$m/$bn

United States dollar millions/billions

VaR

Value at risk

 

Note to editors

HSBC Holdings plc

HSBC Holdings plc, the parent company of the HSBC Group, is headquartered in London. The Group serves customers worldwide from around 6,100 offices in 72 countries and territories in Europe, Asia, North and Latin America, and the Middle East and North Africa. With assets of $2,549bn at 30 September 2015, HSBC is one of the world's largest banking and financial services organisations.

Highlights

3Q15 results (vs 3Q14)

· Reported PBT up 32% in 3Q15 at $6,097m compared with $4,609m in 3Q14. This reflected the impact of a net favourable movement in significant items.

· Adjusted PBT down 14% in 3Q15 at $5,512m compared with $6,424m in 3Q14.

· Adjusted revenue down 4% in 3Q15 at $14,044m mainly in RBWM (insurance manufacturing) and GB&M (Credit, Rates and Foreign Exchange).

· Adjusted operating expenses up 2% in 3Q15 at $8,583m in part reflecting investment in regulatory programmes and compliance.

· Adjusted operating expenses down 4% from 2Q15, in part reflecting the initial impact of our cost savings initiatives.

9M15 results (vs 9M14)

· Reported PBT up 16% for 9M15 at $19,725m compared with $16,949m for 9M14.

· Adjusted PBT down 3% for 9M15 at $18,514m compared with $19,119m for 9M14.

· Adjusted revenue up 2% for 9M15 at $44,816m compared with $44,141m for 9M14, driven by revenue growth in client-facing GB&M, principally in Equities and Foreign Exchange. Revenue also increased in CMB and Principal RBWM.

· Adjusted operating expenses up 6% at $26,225m compared with $24,830m for 9M14, reflecting investment in growth, and regulatory programmes and compliance costs.

Dividends and capital

· Earnings per ordinary share and dividends per ordinary share (in respect of the period) for 9M15 were $0.73 and $0.30, respectively, compared with $0.67 and $0.30 for 9M14. The third interim dividend was $0.10 per ordinary share.

· Strong capital base with a CRD IV end point CET1 capital ratio of 11.8%, up from 11.6% at 30 June 2015. This was a result of continued capital generation together with reduced RWAs from the implementation of a broad range of RWA initiatives.

· Leverage ratio remained strong at 5.0%.

 

Nine months ended 30 September

 

2015

2014

 

Change

 

$m

$m

 

%

Financial highlights and key ratios

 

 

 

 

 

Reported PBT

 

19,725

16,949

 

16

Adjusted PBT

 

18,514

19,119

 

(3)

Return on average ordinary shareholders' equity (annualised)

 

10.7%

9.5%

 

 

Adjusted jaws

 

(4.1)%

 

 

 

 

At

30 Sep 2015

30 Jun 2015

 

31 Dec 2014

%

%

 

%

Capital and balance sheet

Common equity tier 1 ratio (end point)1

11.8

11.6

11.1

Common equity tier 1 ratio (transitional)1

11.8

11.6

10.9

Leverage ratio

5.0

4.9

4.8

$m

$m

$m

Loans and advances to customers

927,428

953,985

974,660

Customer accounts

1,310,643

1,335,800

1,350,642

Risk-weighted assets

1,143,479

1,193,154

1,219,765

$bn

$bn

$bn

Leverage exposure measure

2,899

2,957

2,953

1 From 1 January 2015 the CRD IV transitional CET1 and end point CET1 capital ratios became aligned for HSBC Holdings plc due to the recognition of unrealised gains on investment property and available-for-sale securities.

 

Group Chief Executive, Stuart Gulliver, commented:

Business performance

Our third quarter performance was resilient against a tough market backdrop.

Revenue was down compared to the third quarter of 2014. In particular, the stock market correction in Asia affected Principal Retail Banking & Wealth Management, and revenue was also lower in Global Banking & Markets.

Despite slowing growth in the mainland Chinese economy and market volatility in Asia, there has been no visible impact on our Asian credit quality in 3Q15. 

Our operating expenses were higher than the same period last year, as expected, although our cost programmes have started to gain traction. Our third quarter costs were lower than our second quarter costs.

Strategy execution

We have continued to implement the strategic actions we announced at our Investor Update in June.

Our targeted initiatives reduced risk-weighted assets by an additional $32bn, bringing the total reduction to $82bn since the start of the year. This means we are already nearly 30% of the way towards our targeted reduction of $290bn by the end of 2017. We remain focused on reducing our risk-weighted assets quickly and efficiently.

Our cost-reduction measures are beginning to have an impact on our cost base. There is more to achieve on costs and we expect the measures we have already taken to have a further impact in the fourth quarter. We also started a number of additional initiatives in the third quarter that will deliver savings before the end of the year.

Achieving our strategic targets remains our primary focus. We will provide a further update on our progress at our full-year results in February.

 

Fourth interim dividend

The proposed timetable for the fourth interim dividend is as follows:

Annual Report and Accounts 2015 announcement date

22 February 2016

ADSs quoted ex-dividend in New York

2 March 2016

Shares quoted ex-dividend in London, Hong Kong, Paris and Bermuda

3 March 2016

Dividend record date in London, Hong Kong, New York, Paris and Bermuda1

4 March 2016

Dividend payment date

20 April 2016

1 Removals to and from the Overseas Branch Register of shareholders in Hong Kong will not be permitted on this date.

 

Adjusted performance

Adjusted performance is computed by adjusting reported results for the period-on-period effects of foreign currency translation differences and significant items which distort period-on-period comparisons.

Foreign currency translation differences are computed by retranslating into US dollars for non-US dollar branches, subsidiaries, joint ventures and associates:

· the income statements for prior periods at the average rates of exchange for 3Q 2015; and

· the closing prior period balance sheets at the prevailing rates of exchange on 30 September 2015.

No adjustment has been made to the exchange rates used to translate foreign currency denominated assets and liabilities into the functional currencies of any HSBC branches, subsidiaries, joint ventures or associates. When reference is made to foreign currency translation differences in tables or commentaries, comparative data reported in the functional currencies of HSBC's operations have been translated at the appropriate exchange rates applied in the current period on the basis described above.

We use the term 'significant items' to collectively describe the group of individual adjustments which are excluded from reported results when arriving at adjusted performance. Significant items, which are detailed in the following table, are those items which management and investors would ordinarily identify and consider separately when assessing performance in order to better understand the underlying trends in the business.

We believe adjusted performance provides useful information for investors by aligning internal and external reporting, identifying and quantifying items management believe to be significant and providing insight into how management assesses period-on-period performance.

 

Reconciliation of reported to adjusted PBT

Nine months ended

30 September

Quarter ended

30 September

2015

2014

2015

 

2014

$m

$m

$m

$m

Revenue

-

-

Reported

48,028

46,942

15,085

15,775

Currency translation

(3,746)

(1,404)

Significant items

(3,212)

945

(1,041)

330

- debit valuation adjustment ('DVA') on derivative contracts

(416)

278

(251)

123

- fair value movements on non-qualifying hedges

353

341

308

19

- (gain)/loss on sale of several tranches of real estate secured accounts in the US

-

(76)

17

(91)

- gain on sale of shareholding in Bank of Shanghai

-

(428)

-

-

- gain on the partial sale of shareholding in Industrial Bank

(1,372)

-

-

-

- impairment on our investment in Industrial Bank

-

271

-

271

- own credit spread

(1,775)

15

(1,125)

(200)

- (releases)/provisions arising from the ongoing review of compliance with the Consumer Credit Act in the UK

(2)

580

10

213

- (gain) and trading results from disposals and changes in ownership levels

-

(36)

-

(5)

Adjusted

44,816

44,141

14,044

14,701

Loan impairment charges and other credit risk provisions ('LICs')

Reported

(2,077)

(2,601)

(638)

(760)

Currency translation

-

466

-

205

Significant items

-

-

-

(2)

- trading results from disposals and changes in ownership levels

-

-

-

(2)

Adjusted

(2,077)

(2,135)

(638)

(557)

Operating expenses

Reported

(28,226)

(29,357)

(9,039)

(11,091)

Currency translation

-

2,474

-

997

Significant items

2,001

2,053

456

1,702

- Brazil disposal costs

54

-

54

-

- charge in relation to settlement agreement with Federal Housing Finance Authority

-

550

-

550

- costs to achieve1

165

-

165

-

- costs to establish UK ring-fenced bank2

28

-

28

-

- regulatory provisions in GPB

154

-

7

-

- restructuring and other related costs

117

150

-

68

- settlements and provisions in connection with legal matters

1,279

378

135

378

- UK customer redress programmes

204

935

67

701

- trading results from disposals and changes in ownership levels

-

40

-

5

Adjusted

(26,225)

(24,830)

(8,583)

(8,392)

Share of profit in associates and joint ventures

Reported

2,000

1,965

689

685

Currency translation

-

(22)

-

(13)

Adjusted

2,000

1,943

689

672

Profit before tax

Reported

19,725

16,949

6,097

4,609

Currency translation

-

(828)

-

(215)

Significant items

(1,211)

2,998

(585)

2,030

- revenue

(3,212)

945

(1,041)

330

- LICs

-

-

-

(2)

- operating expenses

2,001

2,053

456

1,702

Adjusted

18,514

19,119

5,512

6,424

1 Transformation cost to deliver the cost reduction and productivity outcomes outlined in the Investor Update of June 2015.

2 From 1 July 2015, costs to establish the UK ring-fenced bank have been classified as a significant item.

 

Adjusted PBT by global businesses and geographical regions

 

 

Nine months ended

30 September

Quarter ended

30 September

 

 

2015

2014

2015

2014

 

 

$m

$m

$m

$m

By global business

 

 

 

 

 

Retail Banking and Wealth Management

 

5,309

5,878

1,498

2,103

Commercial Banking

 

6,814

6,796

2,239

2,203

Global Banking and Markets

 

7,474

6,849

2,047

2,020

Global Private Banking

 

409

557

88

208

Other

 

(1,492)

(961)

(360)

(110)

 

 

 

 

 

 

18,514

19,119

5,512

6,424

 

 

 

 

By geographical region

 

 

 

Europe

 

3,726

4,628

969

1,718

Asia

 

11,477

11,085

3,488

3,648

Middle East and North Africa

 

1,251

1,452

352

479

North America

 

1,486

1,519

555

481

Latin America

 

574

435

148

98

 

 

 

 

 

 

18,514

19,119

5,512

6,424

The tables on pages 34 to 41 reconcile reported to adjusted results for each of our geographical segments and global businesses.

Financial performance commentary

3Q15 compared with 3Q14

· Reported PBT of $6.1bn for the third quarter of 2015 ('3Q15') was $1.5bn or 32% higher than in the same period in the prior year ('3Q14'). This was mainly due to a net favourable movement in significant items. This reflected lower fines, settlements and UK customer redress (together down by $1.4bn from 3Q14) and favourable movements on our own debt designated at fair value from changes in credit spreads of $1.1bn (favourable movements of $0.2bn in 3Q14).

· On an adjusted basis, PBT of $5.5bn was $0.9bn or 14% lower than in 3Q14.

· Reported revenue was $15.1bn in the quarter, $0.7bn or 4% lower than in 3Q14 as a net favourable movement in significant items was broadly offset by the adverse effects of currency translation between the periods.

· On an adjusted basis, revenue of $14.0bn fell by $0.7bn or 4%, mainly due to lower revenue in RBWM ($0.4bn) and GB&M ($0.2bn). A $0.3bn reduction in revenue in our Principal RBWM business reflected lower Wealth Management income in Hong Kong. This was mainly in our life insurance manufacturing business due to adverse market updates as a result of stock market corrections in Asia in 3Q15. In addition, revenue from overdraft fees fell in the UK. In the US CML portfolio, also part of RBWM, the continued run-off of lending balances led to reduction in revenue of $0.1bn. In GB&M, revenue declined due to a reduction in Rates and Credit reflecting challenging market conditions in 3Q15. Revenue also fell in Foreign Exchange as 3Q14 benefited from higher client flows. By contrast, revenue rose across most other GB&M client-facing businesses. This included Equities partly reflecting strong client flows, and Capital Financing where we recorded gains from hedging activities that help us to manage credit risk across our portfolio.

· Reported LICs of $0.6bn were $0.1bn or 16% lower than 3Q14 reflecting currency translation between the periods. On an adjusted basis, LICs increased by 15%, primarily in North America driven by lower releases in the US CML run-off portfolio, and in MENA notably in the UAE. These factors were partly offset by lower LICs in Latin America, Europe and Asia reflecting improvement in individually assessed charges notably in Brazil, the UK and mainland China respectively.

· Reported operating expenses of $9.0bn were $2.1bn 19% lower than 3Q14. This largely reflected a net favourable movement in significant items compared with 3Q14, principally a reduction in fines, settlements and UK customer redress, as well as the favourable effects of currency translation between the periods.

· On an adjusted basis, operating expenses were $0.2bn or 2% higher than 3Q14. This was driven by inflationary pressures in Latin America and Asia, and higher investment in regulatory programmes and compliance costs, partly offset by lower costs from the US CML run-off portfolio in RBWM and lower performance costs in GB&M.

· However, compared with 2Q15, operating expenses declined by $0.4bn or 4% as 2Q15 included the Financial Services Compensation Scheme levy in the UK. In addition, performance costs were lower in GB&M and RBWM because of lower revenue in 3Q15. Excluding these items, 3Q15 operating expenses were $0.1bn lower than 2Q15, in part reflecting the initial impact of cost saving initiatives.

· The effective tax rate was 10.4% in 3Q15 compared with 21.4% in 3Q14.

 

9M15 compared with 9M14

· Reported PBT of $19.7bn for the first nine months of 2015 ('9M15') was $2.8bn or 16% higher than in the same period in 2014 ('9M14'). This was mainly due to a net favourable movement in significant items, partly offset by the adverse effects of currency translation between the periods.

· On an adjusted basis, PBT fell by $0.6bn or 3%.

· Reported revenue of $48.0bn in 9M15, was $1.1bn or 2% higher than in 9M14. Revenue was affected by significant items including, in 9M15, a $1.4bn gain on the partial sale of our shareholding in Industrial Bank and favourable movements on our own debt designated at fair value from changes in credit spreads of $1.8bn, compared with minimal movements in 9M14. The overall favourable movement in significant items was substantially offset by the adverse effect of currency translation between the periods.

· On an adjusted basis, revenue of $44.8bn was $0.7bn or 2% higher. The main drivers of revenue movements in our global businesses were as follows:

in GB&M, revenue of $14.4bn was $0.7bn or 5% higher, reflecting growth of $0.6bn in client-facing GB&M, and an increase of $0.2bn in Balance Sheet Management, in part driven by increased gains on disposal of available-for-sale debt securities. In client-facing GB&M, revenue rose in Equities ($0.5bn) and Foreign Exchange ($0.2bn) reflecting increased volatility in the period. Equities also benefited from higher client flows and favourable movements on own credit spread compared with minimal movements in 9M14. Revenue rose in Securities Services, notably in China, driven by increased client assets and cash balances. By contrast, revenue fell by $0.3bn in Principal Investments reflecting lower gains on disposals than in 9M14 and by $0.1bn in Rates, as client demand was affected by the ECB's quantitative easing programme. Legacy Credit revenue also fell as we recorded revaluation gains in 9M14.

− in CMB, revenue of $11.2bn was $0.3bn or 3% higher. This was due to higher revenue from both Credit and Lending and Payments and Cash Management, mainly in Hong Kong and the UK. This reflected balance sheet growth, although demand for credit in Hong Kong has slowed in 2015. In addition, revenue rose in the US reflecting strong lending growth in our Large Corporate segment.

These factors were partially offset:

− in RBWM, where revenue of $18.1bn fell by $0.1bn due to lower average balances in the US run-off portfolio (where revenue was down by $0.3bn), which included the impact of portfolio sales. Revenue in Principal RBWM was $0.2bn higher although revenue growth fell from 4% in 1H15 to 1% in 9M15. In Wealth Management, revenue was higher due to growth in Investment Distribution in Asia, notably in 2Q15 following high levels of stock market turnover which more than offset weaker investor sentiment experienced in 3Q15. Life insurance manufacturing revenues were broadly flat as favourable market updates in Europe in 1H15 were mostly offset by adverse market updates in 3Q15 in Asia reflecting stock market corrections. Personal lending revenues were 2% lower than 9M14, with a notable decline in the UK from a reduction in overdraft fees following re-pricing and the introduction of a text message alert service for customers in November 2014. Also in personal lending in the UK, revenue fell due to mortgage spread compression and lower interest income from credit cards.

− in GPB, where revenue of $1.7bn was $0.1bn or 4% lower, reflecting a managed reduction in client assets. This was partly offset by an increase in revenue in Hong Kong during the first 6 months of the year from a rise in client transaction volumes reflecting strong stock market performance. We continued to grow the parts of the business that fit our target model, attracting $12bn in net new money since the end of 2014, mainly in Hong Kong, the UK and the US.

· Reported LICs of $2.1bn were $0.5bn or 20% lower mainly reflecting the favourable effects of foreign currency translation between the periods in Latin America. On an adjusted basis, LICs were $0.1bn or 3% lower as reductions in LICs in Latin America and North America were partly offset by an increase in the Middle East and North Africa.

LICs declined:

− in Latin America, in both Mexico and Brazil. In Mexico, the reduction was in RBWM reflecting lower delinquency rates on personal lending, payroll and card portfolios, and in CMB due to lower individually assessed charges notably on homebuilders. In Brazil, LICs decreased mainly driven by the non-recurrence of an individually assessed impairment charge in GB&M in 3Q14, although this was partly offset by higher LICs in RBWM and CMB, in part reflecting the economic slowdown; and

− in North America, which reflected continued US CML run-off and the non-recurrence of impairment charges recorded in CMB and GB&M in 9M14 following a revision to certain estimates used in our corporate loan impairment calculation.

· These factors were partly offset by adverse movements in:

− the Middle East and North Africa, mainly in the UAE in RBWM, which recorded higher charges, primarily on mortgages in part reflecting higher write offs and a review of the portfolio collateral, and in CMB reflecting individually assessed impairment charges in 9M15, on UAE-related exposures.

· Reported operating expenses for 9M15 of $28.2bn were $1.1bn or 4% lower than in 9M14. This reduction in reported expenses was driven by the favourable effects of currency translation between the periods. Significant items, which were broadly unchanged included one-off transformation costs to deliver the cost reduction and productivity outcomes outlined in the Investor Update ('Costs to Achieve') of $0.2bn.

· On an adjusted basis, operating expenses of $26.2bn were $1.4bn or 6% higher than in 2014 reflecting increases in both run-the-bank and change-the-bank costs.

· Run-the-bank costs totalled $23.6bn for 9M15, an increase of $0.9bn or 4% on 9M14. This was primarily driven by higher staff costs, including salary inflation in Latin America and Asia. In addition, we recruited new staff to support growth in targeted areas as follows:

− in GB&M we invested in Payments and Cash Management in Europe;

− in CMB, we invested in additional revenue generating FTEs in North America and Asia; and

− in RBWM, costs increased due to investment in additional FTEs, mainly in Asia in our branch network and contact centres to support revenue growth.

· Run-the-bank costs associated with regulatory programmes and compliance also increased reflecting our ongoing focus on Global Standards, primarily through the investment in the bank's financial crime compliance capabilities.

· Change-the-bank costs totalled $2.7bn in 9M15, an increase of $0.5bn or 23% on 9M14. The increase was primarily driven by higher regulatory and compliance costs which included investment in infrastructure changes and systems enhancements for our customer due diligence and sanctions screening. These actions are in line with our strategic target to complete the implementation of Global Standards by the end of 2017.

· Our total spend on regulatory programmes and compliance in 9M15, including both run-the-bank and change-the-bank elements, was $2.2bn, up by $0.5bn or 33% from 9M14.

· Adjusted jaws for 9M15 was negative 4.1% compared with negative 2.9% for 1H15. The movement in jaws primarily reflected the slowdown in revenue growth, down to 1.5% in 9M15 from 4.5% in 1H15. However, cost growth also slowed, down to 5.6% in 9M15 from 7.3% in 1H15.

· The number of employees, expressed in FTEs, at 30 September 2015 was 259,834, an increase of 2,231 FTEs from 31 December 2014. The average number of FTEs adjusted for business disposals increased by 2% compared with 9M14 due to additional FTE requirements for regulatory programmes and compliance.

· The effective tax rate for 9M15 of 18.0% was slightly lower than the UK corporation tax rate of 20.25%, principally due to non-taxable gains arising on the partial disposal of our shareholding in Industrial Bank.

· On 5 October 2015, the Board announced a third interim dividend for 2015 of $0.10 per ordinary share.

Balance sheet commentary compared with 30 June 2015

Total assets reduced by $23.2bn driven by adverse currency translation movements of $66.3bn. Excluding these, total assets increased by $43.1bn.

We continued to see growth in lending to CMB customers in the UK and in customer accounts in both RBWM and our Payments and Cash Management business in CMB.

· Reported loans and advances to customers decreased by $26.6bn during 3Q15 and included the following items:

− adverse currency translation movements of $24.8bn; and

− a $3.6bn decrease in corporate overdraft balances in Europe that did not meet the criteria for netting, with a corresponding rise in customer accounts.

Excluding these factors, customer lending was marginally higher by $1.8bn driven by higher balances in Europe of $8.8bn primarily reflecting increased term lending to CMB customers in Europe, notably in the UK. This was partly offset by a $4.2bn fall in Asia, where repayments relating to a small number of GB&M clients more than offset an increase in term lending to CMB customers and an increase in mortgage balances. In addition, balances fell in North America by $2.2bn driven by the reclassification of residential mortgage balances to 'Assets held for sale' in line with the our strategic focus in reducing our legacy portfolios.

· Reported customer accounts decreased by $25.2bn during 3Q15 and included the following items:

− adverse currency translation movements of $32.0bn; and

− a $3.6bn decrease in corporate current account balances, in line with the increase in corporate overdrafts.

Excluding these factors, customer accounts grew by $10.4bn with increases in Asia and Europe. Balances in Asia were higher reflecting growth in our Payments and Cash Management business and in RBWM. In Europe, balances grew mainly in GB&M and in RBWM. In GB&M this partly reflected growth in Payments and Cash Management and Securities Services. Balances grew in RBWM reflecting customers' continued preference for holding balances in current and savings accounts.

· Other significant balance sheet movements in the quarter included reductions in cash balances, with growth in reverse repurchase agreements and financial investments as we continued to effectively manage the deployment of our surplus liquidity. In addition, Assets and Liabilities held for sale fell driven by adverse currency translation movements mainly relating to our operations in Brazil and the disposal of the UK Pension business of HSBC Life (UK) Limited.

Net interest margin

· Net interest margin has remained broadly stable since 2Q15, although it decreased in 9M15 compared with the same period in 2014. This was due to the adverse effects of currency translation and the release in the prior year of a tax accrual on uncertain tax positions although these factors were partly offset by the effect of provisions in the prior year arising from the ongoing review of compliance with the Consumer Credit Act in the UK.

· Excluding these factors, net interest margin fell marginally compared with 9M14, primarily driven by North America due to lower gross yields and higher cost of funds. Gross yields on customer loans fell, primarily due to new lending in CMB and RBWM which was at reduced yields in the current low interest rate environment, and the continued run-off and sales of the CML portfolio. In addition, cost of funds rose due to higher costs on customer accounts, reflecting a change in portfolio mix towards higher-priced wholesale term deposits and higher rates paid on savings accounts due to promotional offers to our Premier customers in RBWM.

Capital and risk-weighted assets

Our CET1 capital ratio increased to 11.8% from 11.6% at 30 June 2015.

Capital generation, in the quarter, contributed $1.9bn to CET1 capital after regulatory adjustments and net of the dividend. Foreign currency translation differences reduced CET1 capital by $4.2bn and RWAs by $27.9bn, which overall had the effect of reducing the CET1 capital ratio by 0.1%.

Our plans to reduce Group RWAs by the end of 2017 continue to make significant progress. After foreign currency translation differences, RWAs reduced in the quarter by $21.8bn. This was primarily driven by RWA initiatives in GB&M and CMB, which saved $32.4bn of RWAs net of business growth of $9.6bn.

The following comments describe RWA movements, in the quarter, excluding foreign currency translation differences.

RWA Initiatives

The main drivers of these reductions are:

· $10.8bn as a result of reduced exposures principally from a decrease in positions subject to the Incremental Risk Charge, client facility reductions and trade compressions; that was mainly in Traded Risk RWAs.

· $8.4bn as a result of refined calculations including further application of the small and medium-sized enterprise ('SME') supporting factor, a more refined application of credit conversion factors and movement of certain exposures from residual to cash flow weighted maturity. In addition, some Project Finance and Business Banking portfolios moved from the standardised to an IRB approach.

· $7.1bn from process improvements such as better linking of collateral and guarantees to facilities and the use of more granular data resulting in lower credit conversion factors for off balance sheet items.

· $3.7bn through the continued reduction in GB&M Legacy Credit and US Run off portfolios.

Where these RWA initiatives relate to advanced approaches, the saves are included in the categories disclosed in the RWA movement tables by key drivers. These initiatives have resulted in RWAs saves of $11.1bn from the methodology and policy category and $6.3bn from the book size/risk levels category. In the model update category RWA initiatives have increased advanced approach RWAs by $3.6bn with a corresponding reduction of $4.2bn in the standardised approach.

Business Growth

Business growth increased RWAs by $9.6bn, principally from:

· CMB from higher term lending to corporate customers, principally in Europe, $6.9bn.

· Our associates Bank of Communications and Saudi British Bank $4.1bn.

· Partially offset by reduced institutional exposures in Asia of $1.6bn.

Goodwill

As described on page 407 of the Annual Report and Accounts 2014, an annual impairment test of goodwill allocated to each cash generating unit ('CGU') is performed at 1 July each year.

In the annual impairment test undertaken at 1 July 2015 we identified that, as a result of local capital requirements, the recoverable amount (the present value of expected future cash flows) was above, but close to, the carrying value of GB&M - North America. Furthermore, the recoverable amount is sensitive to reasonably possible changes in key assumptions, including discount rate, long‑term growth rate and cash flow projections. If the recoverable amount is less than the carrying value of a CGU, an impairment loss is charged to the income statement. At 1 July 2015 GB&M - North America had goodwill of $0.9bn allocated to it.

Domicile

In April 2015, the HSBC Holdings plc Board of Directors asked management to commence a review to assess the best place for the HSBC Group's headquarters to be located to maximise long-term shareholder value and the Group's future strategic opportunities. Although management is undertaking the review on behalf the Board, it is the Board that will make the final decision regarding the location of the Group's headquarters. The review will focus on long term perspectives, as opposed to short-term factors.

Whilst there is a considerable amount of work still to do, a significant amount of work has been carried out, supported by a number of external advisers. In addition, as the review has progressed, further information has been requested by the Board.

Whilst the target for completion of the review was initially set as by the end of 2015, this is a self-imposed deadline that can be moved should the Board require further work to be performed. An announcement will be made when the Board makes its final decision and, if necessary, a further update will be provided at the time of the full year results announcement.

Notes

· Income statement comparisons, unless stated otherwise, are between the quarter ended 30 September 2014 and the quarter ended 30 September 2015, or between the nine months ended 30 September 2015 and the corresponding nine months in 2014. Balance sheet comparisons, unless otherwise stated, are between balances at 30 September 2015 and the corresponding balances at 30 June 2015.

· The financial information on which this Earnings Release is based and the data set out in the appendix to this statement are unaudited and have been prepared in accordance with HSBC's significant accounting policies as described on pages 345 to 353 of the Annual Report and Accounts 2014.

· The Board has adopted a policy of paying quarterly interim dividends on the ordinary shares. Under this policy, it is intended to have a pattern of three equal interim dividends with a variable fourth interim dividend. Dividends are declared in US dollars and, at the election of the shareholder, paid in cash in one of, or in a combination of, US dollars, sterling and Hong Kong dollars or, subject to the Board's determination that a scrip dividend is to be offered in respect of that dividend, may be satisfied in whole or in part by the issue of new shares in lieu of a cash dividend.

Cautionary statement regarding forward-looking statements

The Earnings Release contains certain forward-looking statements with respect to HSBC's financial condition, results of operations, capital position and business.

Statements that are not historical facts, including statements about HSBC's beliefs and expectations, are forward-looking statements. Words such as 'expects', 'anticipates', 'intends', 'plans', 'believes', 'seeks', 'estimates', 'potential' and 'reasonably possible', variations of these words and similar expressions are intended to identify forward-looking statements. These statements are based on current plans, estimates and projections, and therefore undue reliance should not be placed on them. Forward-looking statements speak only as of the date they are made. HSBC makes no commitment to revise or update any forward-looking statements to reflect events or circumstances occurring or existing after the date of any forward-looking statements.

Written and/or oral forward-looking statements may also be made in the periodic reports to the US Securities and Exchange Commission, summary financial statements to shareholders, proxy statements, offering circulars and prospectuses, press releases and other written materials, and in oral statements made by HSBC's Directors, officers or employees to third parties, including financial analysts.

Forward-looking statements involve inherent risks and uncertainties. Readers are cautioned that a number of factors could cause actual results to differ, in some instances materially, from those anticipated or implied in any forward-looking statement. These include, but are not limited to:

· changes in general economic conditions in the markets in which we operate, such as continuing or deepening recessions and fluctuations in employment beyond those factored into consensus forecasts; changes in foreign exchange rates and interest rates; volatility in equity markets; lack of liquidity in wholesale funding markets; illiquidity and downward price pressure in national real estate markets; adverse changes in central banks' policies with respect to the provision of liquidity support to financial markets; heightened market concerns over sovereign creditworthiness in over-indebted countries; adverse changes in the funding status of public or private defined benefit pensions; and consumer perception as to the continuing availability of credit and price competition in the market segments we serve;

· changes in government policy and regulation, including the monetary, interest rate and other policies of central banks and other regulatory authorities; initiatives to change the size, scope of activities and interconnectedness of financial institutions in connection with the implementation of stricter regulation of financial institutions in key markets worldwide; revised capital and liquidity benchmarks which could serve to deleverage bank balance sheets and lower returns available from the current business model and portfolio mix; imposition of levies or taxes designed to change business mix and risk appetite; the conduct of business of financial institutions in serving their retail customers, corporate clients and counterparties; the standards of market conduct; the costs, effects and outcomes of product regulatory reviews, actions or litigation, including any additional compliance requirements; expropriation, nationalisation, confiscation of assets and changes in legislation relating to foreign ownership; changes in bankruptcy legislation in the principal markets in which we operate and the consequences thereof; general changes in government policy that may significantly influence investor decisions; extraordinary government actions as a result of current market turmoil; other unfavourable political or diplomatic developments producing social instability or legal uncertainty which in turn may affect demand for our products and services; and the effects of competition in the markets where we operate including increased competition from non-bank financial services companies, including securities firms; and

· factors specific to HSBC, including our success in adequately identifying the risks we face, such as the incidence of loan losses or delinquency, and managing those risks (through account management, hedging and other techniques). Effective risk management depends on, among other things, our ability through stress testing and other techniques to prepare for events that cannot be captured by the statistical models we use; and our success in addressing operational, legal and regulatory, and litigation challenges, notably compliance with the Deferred Prosecution Agreement with US authorities.

 

For further information contact:

Investor Relations

 

Media Relations

UK

USA

Heidi Ashley

Tel: +44 (0) 20 7991 3643

Tel: +1 224 880 7979

Tel: +44 (0) 20 7992 2045

Hong Kong

 

Gareth Hewett

Tel: +852 2822 4908

 

Tel: +852 2822 4929

Summary consolidated income statement

 

Nine months ended

 

Quarter ended

 

30 Sep2015

30 Sep2014

30 Sep2015

30 Jun2015

 

30 Sep2014

 

$m

$m

$m

$m

 

$m

 

 

 

 

 

 

 

Net interest income

 

24,472

26,158

8,028

8,170

 

8,753

Net fee income

 

11,234

12,239

3,509

4,041

 

4,062

Net trading income

 

7,315

5,570

2,742

1,990

 

2,295

 

 

 

 

 

 

Changes in fair value of long-term debt issued and related derivatives

 

1,947

476

623

1,034

 

38

Net income from other financial instruments designated at fair value

 

(165)

1,440

(1,507)

36

 

218

 

 

 

 

 

 

Net income from financial instruments designated at fair value

 

1,782

1,916

(884)

1,070

 

256

Gains less losses from financial investments

 

2,048

915

174

1,227

 

(31)

Dividend income

 

96

289

28

51

 

201

Net earned insurance premiums

 

8,100

9,316

2,493

2,628

 

3,179

Other operating income

 

1,107

861

271

498

 

323

 

 

 

 

Total operating income

 

56,154

57,264

16,361

19,675

 

19,038

 

 

 

 

Net insurance claims and benefits paid and movement in liabilities to policyholders

 

(8,126)

(10,322)

(1,276)

(2,624)

 

(3,263)

 

 

 

 

 

Net operating income before loan impairment chargesand other credit risk provisions

 

48,028

46,942

15,085

17,051

 

15,775

 

 

 

 

 

Loan impairment charges and other credit risk provisions

 

(2,077)

(2,601)

(638)

(869)

 

(760)

 

 

 

 

 

Net operating income

 

45,951

44,341

14,447

16,182

 

15,015

 

 

 

 

 

Total operating expenses

 

(28,226)

(29,357)

(9,039)

(10,342)

 

(11,091)

 

 

 

 

 

Operating profit

 

17,725

14,984

5,408

5,840

 

3,924

 

 

 

 

 

Share of profit in associates and joint ventures

 

2,000

1,965

689

729

 

685

 

 

 

 

 

Profit before tax

 

19,725

16,949

6,097

6,569

 

4,609

 

 

 

 

 

Tax expense

 

(3,541)

(3,009)

(634)

(1,540)

 

(987)

 

 

 

 

 

Profit after tax

 

16,184

13,940

5,463

5,029

 

3,622

 

 

 

 

 

Profit attributable to shareholders of the parent company

 

14,847

13,177

5,229

4,359

 

3,431

Profit attributable to non-controlling interests

 

1,337

763

234

670

 

191

 

 

 

 

 

 

 

 

$

$

$

$

 

$

 

 

 

 

 

 

Basic earnings per ordinary share

 

0.73

0.67

0.25

0.22

 

0.17

Diluted earnings per ordinary share

 

0.72

0.67

0.25

0.22

 

0.17

Dividend per ordinary share (in respect of the period)

 

0.30

0.30

0.10

0.10

 

0.10

 

 

 

 

 

 

 

 

%

%

%

%

 

%

 

 

 

 

 

 

Return on average ordinary shareholders' equity (annualised)

 

10.7

9.5

10.9

9.7

 

7.2

Pre-tax return on average risk-weighted assets (annualised)1

 

2.2

1.9

2.1

2.2

 

1.5

Cost efficiency ratio

 

58.8

62.5

59.9

60.7

 

70.3

1 Pre-tax Return on RWAs is calculated using an average of RWAs at quarter-ends on a Basel 2.5 basis for all periods up to and including 31 December 2013 and a CRD IV end point basis from 1 January 2014.

 

Summary consolidated balance sheet

 

At

 

30 Sep

2015

30 Jun

2015

 

31 Dec

2014

 

$m

$m

 

$m

ASSETS

 

 

 

 

 

Cash and balances at central banks

 

126,324

144,324

 

129,957

Trading assets

 

264,608

283,138

 

304,193

Financial assets designated at fair value

 

22,793

25,168

 

29,037

Derivatives

 

327,257

296,942

 

345,008

Loans and advances to banks

 

119,751

109,405

 

112,149

Loans and advances to customers

 

927,428

953,985

 

974,660

Reverse repurchase agreements - non-trading

 

164,009

149,384

 

161,713

Financial investments

 

414,562

404,682

 

415,467

Assets held for sale

 

45,451

60,929

 

7,647

Other assets

 

136,340

143,756

 

154,308

 

 

 

 

 

 

Total assets

 

2,548,523

2,571,713

 

2,634,139

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

Liabilities

 

 

 

 

 

Deposits by banks

 

77,880

71,140

 

77,426

Customer accounts

 

1,310,643

1,335,800

 

1,350,642

Repurchase agreements - non-trading

 

83,904

81,506

 

107,432

Trading liabilities

 

180,015

181,435

 

190,572

Financial liabilities designated at fair value

 

67,712

69,485

 

76,153

Derivatives

 

319,171

289,984

 

340,669

Debt securities in issue

 

96,111

102,656

 

95,947

Liabilities under insurance contracts

 

69,351

69,494

 

73,861

Liabilities of disposal groups held for sale

 

35,961

53,226

 

6,934

Other liabilities

 

106,346

115,605

 

114,525

 

 

 

 

 

 

Total liabilities

 

2,347,094

2,370,331

 

2,434,161

 

 

 

 

 

Equity

 

 

 

 

 

Total shareholders' equity

 

192,495

192,427

 

190,447

Non-controlling interests

 

8,934

8,955

 

9,531

 

 

 

 

 

 

Total equity

 

201,429

201,382

 

199,978

 

 

 

 

 

 

Total equity and liabilities

 

2,548,523

2,571,713

 

2,634,139

Ratio of customer advances to customer accounts

 

70.8%

71.4%

 

72.2%

 

 

Capital

Capital and RWA movements by major driver - CRD IV end point basis

Common equity

tier 1 capital

RWAs

$bn

$bn

CRD IV end point basis at 1 July 2015

138.1

1,193.2

Capital generation from profit

1.9

- consolidated profits attributable to shareholders of the parent company (including regulatory adjustments)

3.8

- third interim dividend1 net of planned scrip

(1.7)

- second interim dividend scrip take-up lower than plan

(0.2)

RWA initiatives

(32.4)

Business growth

9.6

Foreign currency translation differences

(4.2)

(27.9)

Other movements

(0.5)

1.0

CRD IV end point basis at 30 September 2015

135.3

1,143.5

1 This includes dividends on ordinary shares, quarterly dividends on preference shares and coupons on capital securities, classified as equity.

Composition of regulatory capital

At

30 Sep

30 Jun

31 Dec

2015

2015

2014

$m

$m

$m

Common equity tier 1 capital

Shareholders' equity per balance sheet1

192,495

192,427

190,447

Non-controlling interests

3,424

3,579

4,640

Regulatory adjustments to the accounting basis

(31,036)

(27,713)

(27,386)

Deductions

(29,573)

(30,213)

(31,748)

Common equity tier 1 capital on an end point basis

135,310

138,080

135,953

Tier 1 and tier 2 capital on a transitional basis

Common equity tier 1 capital on an end point basis

135,310

138,080

135,953

Transitional adjustments

-

-

(2,753)

Unrealised gains arising from revaluation of property

-

-

(1,375)

Unrealised gains in available-for-sale debt and equities

-

-

(1,378)

Common equity tier 1 capital on a transitional basis

135,310

138,080

133,200

Other tier 1 capital before deductions

22,645

21,449

19,687

Deductions

(103)

(103)

(148)

Tier 1 capital on a transitional basis

157,852

159,426

152,739

Total qualifying tier 2 capital before deductions

37,291

35,924

38,213

Total deductions other than from tier 1 capital

(240)

(240)

(222)

Total regulatory capital on a transitional basis

194,903

195,110

190,730

Total risk-weighted assets

1,143,479

1,193,154

1,219,765

Capital ratios2

%

%

%

CRD IV end point

Common equity tier 1 ratio

11.8

11.6

11.1

CRD IV transitional

Common equity tier 1 ratio

11.8

11.6

10.9

Tier 1 ratio

13.8

13.4

12.5

Total capital ratio

17.0

16.3

15.6

1 Includes externally verified profits for the period ended 30 September 2015.

2 From 1 January 2015 the CRD IV transitional CET1 and end point CET1 capital ratios became aligned for HSBC Holdings plc due to the recognition of unrealised gains on investment property and available-for-sale securities. Transitional provisions, however, continue to apply for additional tier 1 and tier 2 capital; comparatives are shown accordingly for these.

 

Reconciliation of regulatory capital from transitional to CRD IV end point basis

At

30 Sep

30 Jun

31 Dec

2015

2015

2014

$m

$m

$m

.

Common equity tier 1 capital on a transitional basis

135,310

138,080

133,200

Unrealised gains arising from revaluation of property

-

-

1,375

Unrealised gains in available-for-sale debt and equities

-

-

1,378

Common equity tier 1 capital on an end point basis

135,310

138,080

135,953

Additional tier 1 capital on a transitional basis

22,542

21,346

19,539

Grandfathered instruments:

Preference share premium

(1,015)

(1,015)

(1,160)

Preference share non-controlling interests

(1,711)

(1,711)

(1,955)

Hybrid capital securities

(9,120)

(9,127)

(10,007)

Transitional provisions:

Allowable non-controlling interest in AT1

(1,377)

(1,282)

(487)

Unconsolidated investments

103

103

148

Additional tier 1 capital end point basis

9,422

8,314

6,078

Tier 1 capital on an end point basis

144,732

146,394

142,031

Tier 2 capital on a transitional basis

37,051

35,684

37,991

Grandfathered instruments:

Perpetual subordinated debt

(1,941)

(1,941)

(2,218)

Term subordinated debt

(19,034)

(19,033)

(21,513)

Transitional provisions:

Non-controlling interest in tier 2 capital

-

-

(240)

Allowable non-controlling interest in tier 2

21

14

396

Unconsolidated investments

(103)

(103)

(148)

Tier 2 capital on an end point basis

15,994

14,621

14,268

Total regulatory capital on an end point basis

160,726

161,015

156,299

 

 

Risk-weighted assets

RWAs by risk type

 

At

 

30 Sep

2015

30 Jun

2015

31 Dec

2014

 

$bn

$bn

 

$bn

 

 

 

 

 

Credit risk

 

898.7

935.1

 

955.3

Counterparty credit risk

 

77.5

83.7

 

90.7

Market risk

 

49.5

56.6

 

56.0

Operational risk

 

117.8

117.8

 

117.8

 

 

 

 

 

 

1,143.5

1,193.2

 

1,219.8

 

RWAs by global business1

 

At

 

30 Sep

2015

30 Jun

2015

31 Dec

2014

 

$bn

$bn

 

$bn

 

 

 

 

 

 

Retail Banking and Wealth Management

 

200.3

204.6

 

207.2

Commercial Banking

 

430.1

439.6

 

430.3

Global Banking and Markets

 

458.7

491.0

 

516.1

Global Private Banking

 

20.5

21.1

 

20.8

Other

 

33.9

36.9

 

45.4

 

 

 

 

 

 

 

 

1,143.5

1,193.2

 

1,219.8

1 In the first half of 2015, a portfolio of customers was transferred from CMB to RBWM in Latin America in order to better align the combined banking needs of the customers with our established global businesses. Comparative data have been re-presented accordingly.

RWAs by geographical region1

 

At

 

30 Sep

2015

30 Jun

2015

31 Dec

2014

 

$bn

$bn

 

$bn

 

 

 

 

 

Europe

 

349.6

369.5

 

375.4

Asia

 

472.7

487.4

 

499.8

Middle East and North Africa

 

62.5

63.1

 

63.0

North America

 

205.5

215.7

 

221.4

Latin America

 

76.3

82.3

 

88.8

 

 

 

 

 

 

 

 

1,143.5

1,193.2

 

1,219.8

1 RWAs are non-additive across geographical regions due to market risk diversification effects within the Group.

Credit risk exposure - RWAs by geographical region

 

Europe

 

Asia

 

MENA

 

North

America

 

Latin

America

 

Total

 

$bn

 

$bn

 

$bn

 

$bn

 

$bn

 

$bn

IRB approach

 

195.3

 

204.6

 

18.6

 

132.2

 

12.7

 

563.4

- IRB advanced approach

177.7

 

204.6

 

9.5

 

132.2

 

12.7

 

536.7

- IRB foundation approach

17.6

 

-

 

9.1

 

-

 

-

 

26.7

Standardised approach

49.1

 

176.9

 

34.7

 

32.1

 

42.5

 

335.3

 

 

 

 

 

 

 

 

 

 

 

 

 

At 30 September 2015

244.4

 

381.5

 

53.3

 

164.3

 

55.2

 

898.7

 

 

 

 

 

 

 

 

 

 

 

 

 

IRB approach

 

204.0

 

216.2

 

15.5

 

139.4

 

11.5

 

586.6

- IRB advanced approach

 

186.0

 

216.2

 

10.2

 

139.4

 

11.5

 

563.3

- IRB foundation approach

 

18.0

 

-

 

5.3

 

-

 

-

 

23.3

Standardised approach

 

50.7

 

177.7

 

38.6

 

32.5

 

49.0

 

348.5

 

 

 

 

 

 

 

 

 

 

 

 

 

At 30 June 2015

 

254.7

 

393.9

 

54.1

 

171.9

 

60.5

 

935.1

 

 

 

 

 

 

 

 

 

 

 

 

 

IRB approach

 

216.1

 

213.1

 

15.6

 

142.0

 

11.6

 

598.4

- IRB advanced approach

 

203.3

 

213.1

 

11.6

 

142.0

 

11.6

 

581.6

- IRB foundation approach

 

12.8

 

-

 

4.0

 

-

 

-

 

16.8

Standardised approach

 

47.1

 

186.0

 

39.0

 

29.6

 

55.2

 

356.9

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 December 2014

 

263.2

 

399.1

 

54.6

 

171.6

 

66.8

 

955.3

 

 

Credit risk exposure - RWAs by global business

 

Principal

RBWM1

 

US run-offportfolio

 

Total

RBWM

 

CMB1

 

GB&M

 

GPB

 

Other

 

Total

 

$bn

 

$bn

 

$bn

 

$bn

 

$bn

 

$bn

 

$bn

 

$bn

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IRB approach

 

60.8

 

40.1

 

100.9

 

222.5

 

220.2

 

9.0

 

10.8

 

563.4

- IRB advanced approach

 

60.8

 

40.1

 

100.9

 

204.0

 

213.2

 

8.9

 

9.7

 

536.7

- IRB foundation approach

 

-

 

-

 

-

 

18.5

 

7.0

 

0.1

 

1.1

 

26.7

Standardised approach

 

57.2

 

4.4

 

61.6

 

175.3

 

68.2

 

7.4

 

22.8

 

335.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 30 September 2015

 

118.0

 

44.5

 

162.5

 

397.8

 

288.4

 

16.4

 

33.6

 

898.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IRB approach

 

60.1

 

42.6

 

102.7

 

225.6

 

234.8

 

9.5

 

14.0

 

586.6

- IRB advanced approach

 

60.1

 

42.6

 

102.7

 

210.6

 

227.8

 

9.4

 

12.8

 

563.3

- IRB foundation approach

 

-

 

-

 

-

 

15.0

 

7.0

 

0.1

 

1.2

 

23.3

Standardised approach

 

59.8

 

4.3

 

64.1

 

181.9

 

72.0

 

7.7

 

22.8

 

348.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 30 June 2015

 

119.9

 

46.9

 

166.8

 

407.5

 

306.8

 

17.2

 

36.8

 

935.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IRB approach

 

56.1

 

47.3

 

103.4

 

217.2

 

255.6

 

10.2

 

12.0

 

598.4

- IRB advanced approach

 

56.1

 

47.3

 

103.4

 

209.2

 

248.1

 

10.0

 

10.9

 

581.6

- IRB foundation approach

 

-

 

-

 

-

 

8.0

 

7.5

 

0.2

 

1.1

 

16.8

Standardised approach

 

61.2

 

4.8

 

66.0

 

181.0

 

70.1

 

6.6

 

33.2

 

356.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 December 2014

 

117.3

 

52.1

 

169.4

 

398.2

 

325.7

 

16.8

 

45.2

 

955.3

1 In the first half of 2015, a portfolio of customers was transferred from CMB to RBWM in Latin America in order to better align the combined banking needs of the customers with our established global businesses. Comparative data have been re-presented accordingly.

 

RWA movement by geographical region by key driver - credit risk - IRB only

 

Europe

 

Asia

 

MENA

 

North

America

 

Latin

America

 

Total

 

 

$bn

 

$bn

 

$bn

 

$bn

 

$bn

 

$bn

 

RWAs at 1 January 2015

 

216.1

 

213.1

 

15.6

 

142.0

 

11.6

 

598.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange movement

 

(6.4)

 

(7.4)

 

(0.6)

 

(3.8)

 

(2.5)

 

(20.7)

 

Acquisitions and disposals

 

(13.9)

 

-

 

-

 

-

 

-

 

(13.9)

 

Book size

 

8.4

 

7.4

 

(0.4)

 

0.6

 

(0.1)

 

15.9

 

Book quality

 

(6.5)

 

(5.8)

 

(1.3)

 

(0.2)

 

3.4

 

(10.4)

 

Model updates

 

1.3

 

(1.2)

 

3.5

 

-

 

0.1

 

3.7

 

- portfolios moving onto IRB approach

 

-

 

-

 

3.5

 

-

 

0.1

 

3.6

 

- new/updated models

 

1.3

 

(1.2)

 

-

 

-

 

-

 

0.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Methodology and policy

 

(3.7)

 

(1.5)

 

1.8

 

(6.4)

 

0.2

 

(9.6)

 

- internal updates

 

(6.3)

 

(3.5)

 

1.7

 

(6.4)

 

0.2

 

(14.3)

 

- external updates - regulatory

 

2.6

 

2.0

 

0.1

 

-

 

-

 

4.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total RWA movement

 

(20.8)

 

(8.5)

 

3.0

 

(9.8)

 

1.1

 

(35.0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RWAs at 30 September 2015

 

195.3

 

204.6

 

18.6

 

132.2

 

12.7

 

563.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RWAs at 1 July 2015

 

204.0

 

216.2

 

15.5

 

139.4

 

11.5

 

586.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange movement

 

(5.6)

 

(5.2)

 

(0.2)

 

(2.0)

 

(1.5)

 

(14.5)

 

Acquisitions and disposals

 

(1.8)

 

-

 

-

 

-

 

-

 

(1.8)

 

Book size

 

4.8

 

(1.4)

 

0.2

 

(0.7)

 

0.7

 

3.6

 

Book quality

 

(1.5)

 

(2.7)

 

(1.1)

 

0.4

 

1.7

 

(3.2)

 

Model updates

 

(0.3)

 

0.5

 

3.5

 

-

 

0.1

 

3.8

 

- portfolios moving onto IRB approach

 

-

 

-

 

3.5

 

-

 

0.1

 

3.6

 

- new/updated models

 

(0.3)

 

0.5

 

-

 

-

 

-

 

0.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Methodology and policy

 

(4.3)

 

(2.8)

 

0.7

 

(4.9)

 

0.2

 

(11.1)

 

- internal updates

 

(4.3)

 

(2.8)

 

0.7

 

(4.9)

 

0.2

 

(11.1)

 

- external updates - regulatory

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total RWA movement

 

(8.7)

 

(11.6)

 

3.1

 

(7.2)

 

1.2

 

(23.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RWAs at 30 September 2015

 

195.3

 

204.6

 

18.6

 

132.2

 

12.7

 

563.4

 

 

 

 

 

 

 

 

 

 

 

 

 

RWAs at 1 January 2014

166.9

 

182.9

 

15.0

 

161.5

 

8.5

 

534.8

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange movement

(4.6)

 

(1.3)

 

(0.2)

 

(1.4)

 

(1.2)

 

(8.7)

 

Acquisitions and disposals

(2.3)

 

-

 

(0.5)

 

(3.5)

 

(0.1)

 

(6.4)

 

Book size

5.6

 

18.3

 

(0.1)

 

1.6

 

1.8

 

27.2

 

Book quality

(3.0)

 

0.7

 

0.4

 

(5.4)

 

0.7

 

(6.6)

 

Model updates

14.9

 

0.3

 

-

 

(6.4)

 

-

 

8.8

 

- portfolios moving onto IRB approach

-

 

-

 

-

 

-

 

-

 

-

 

- new/updated models

14.9

 

0.3

 

-

 

(6.4)

 

-

 

8.8

 

 

Methodology and policy

35.2

 

12.2

 

0.5

 

0.2

 

1.7

 

49.8

 

- internal updates

(11.5)

 

(5.6)

 

(0.2)

 

(6.8)

 

(0.1)

 

(24.2)

 

- external updates - regulatory

2.2

 

6.7

 

(0.2)

 

0.7

 

0.1

 

9.5

 

- CRD IV impact

37.0

 

5.7

 

0.4

 

4.9

 

0.2

 

48.2

 

- NCOA moving from STD to IRB

7.5

 

5.4

 

0.5

 

1.4

 

1.5

 

16.3

 

 

 

 

Total RWA movement

45.8

 

30.2

 

0.1

 

(14.9)

 

2.9

 

64.1

 

 

 

 

 

 

 

 

 

 

 

 

 

RWAs at 30 September 2014

212.7

 

213.1

 

15.1

 

146.6

 

11.4

 

598.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RWAs at 1 July 2014

222.6

 

209.9

 

15.3

 

155.3

 

12.0

 

615.1

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange movement

(9.5)

 

(2.1)

 

-

 

(1.3)

 

(0.8)

 

(13.7)

 

Acquisitions and disposals

-

 

-

 

-

 

(0.9)

 

-

 

(0.9)

 

Book size

2.6

 

5.3

 

0.1

 

2.1

 

(0.1)

 

10.0

 

Book quality

(1.3)

 

-

 

(0.3)

 

(3.1)

 

0.3

 

(4.4)

 

Model updates

-

 

-

 

-

 

(1.3)

 

-

 

(1.3)

 

- portfolios moving onto IRB approach

-

 

-

 

-

 

-

 

-

 

-

 

- new/updated models

-

 

-

 

-

 

(1.3)

 

-

 

(1.3)

 

 

 

 

 

 

 

 

 

 

 

 

 

Methodology and policy

(1.7)

 

-

 

-

 

(4.2)

 

-

 

(5.9)

 

- internal updates

(1.7)

 

-

 

-

 

(4.2)

 

-

 

(5.9)

 

- external updates - regulatory

-

 

-

 

-

 

-

 

-

 

-

 

- CRD IV impact

-

 

-

 

-

 

-

 

-

 

-

 

- NCOA moving from STD to IRB

-

 

-

 

-

 

-

 

-

 

-

 

 

 

 

Total RWA movement

(9.9)

 

3.2

 

(0.2)

 

(8.7)

 

(0.6)

 

(16.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RWAs at 30 September 2014

212.7

 

213.1

 

15.1

 

146.6

 

11.4

 

598.9

 

 

RWA movement by global business by key driver - credit risk - IRB only

 

Principal

RBWM1

 

US

run-off

portfolio

 

Total

RBWM

 

CMB1

 

GB&M

 

GPB

 

Other

 

Total

 

$bn

 

$bn

 

$bn

 

$bn

 

$bn

 

$bn

 

$bn

 

$bn

RWAs at 1 January 2015

 

56.1

 

47.3

 

103.4

 

217.2

 

255.6

 

10.2

 

12.0

 

598.4

Foreign exchange movement

 

(2.1)

 

-

 

(2.1)

 

(9.1)

 

(8.9)

 

(0.2)

 

(0.4)

 

(20.7)

Acquisitions and disposals

 

-

 

-

 

-

 

-

 

(13.9)

 

-

 

-

 

(13.9)

Book size

 

3.2

 

(4.1)

 

(0.9)

 

13.8

 

3.5

 

(0.3)

 

(0.2)

 

15.9

Book quality

 

(1.4)

 

(3.4)

 

(4.8)

 

4.2

 

(9.3)

 

-

 

(0.5)

 

(10.4)

Model updates

 

0.5

 

-

 

0.5

 

4.6

 

(1.4)

 

-

 

-

 

3.7

- portfolios moving onto IRB approach

 

-

 

-

 

-

 

3.1

 

0.5

 

-

 

-

 

3.6

- new/updated models

 

0.5

 

-

 

0.5

 

1.5

 

(1.9)

 

-

 

-

 

0.1

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Methodology and policy

 

4.5

 

0.3

 

4.8

 

(8.2)

 

(5.4)

 

(0.7)

 

(0.1)

 

(9.6)

- internal updates

 

2.5

 

0.3

 

2.8

 

(8.2)

 

(8.1)

 

(0.7)

 

(0.1)

 

(14.3)

- external updates - regulatory

 

2.0

 

-

 

2.0

 

-

 

2.7

 

-

 

-

 

4.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total RWA movement

 

4.7

 

(7.2)

 

(2.5)

 

5.3

 

(35.4)

 

(1.2)

 

(1.2)

 

(35.0)

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RWAs at 30 September 2015

 

60.8

 

40.1

 

100.9

 

222.5

 

220.2

 

9.0

 

10.8

 

563.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RWAs at 1 July 2015

 

60.1

 

42.6

 

102.7

 

225.6

 

234.8

 

9.5

 

14.0

 

586.6

Foreign exchange movement

 

(1.6)

 

-

 

(1.6)

 

(6.4)

 

(6.1)

 

(0.2)

 

(0.2)

 

(14.5)

Acquisitions and disposals

 

-

 

-

 

-

 

-

 

(1.8)

 

-

 

-

 

(1.8)

Book size

 

1.6

 

(1.4)

 

0.2

 

4.8

 

1.0

 

(0.1)

 

(2.3)

 

3.6

Book quality

 

0.1

 

(1.1)

 

(1.0)

 

2.2

 

(3.8)

 

-

 

(0.6)

 

(3.2)

Model updates

 

0.5

 

-

 

0.5

 

3.0

 

0.3

 

-

 

-

 

3.8

- portfolios moving onto IRB approach

 

-

 

-

 

-

 

3.1

 

0.5

 

-

 

-

 

3.6

- new/updated models

 

0.5

 

-

 

0.5

 

(0.1)

 

(0.2)

 

-

 

-

 

0.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Methodology and policy

 

0.1

 

-

 

0.1

 

(6.7)

 

(4.2)

 

(0.2)

 

(0.1)

 

(11.1)

- internal updates

 

0.1

 

-

 

0.1

 

(6.7)

 

(4.2)

 

(0.2)

 

(0.1)

 

(11.1)

- external updates - regulatory

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total RWA movement

 

0.7

 

(2.5)

 

(1.8)

 

(3.1)

 

(14.6)

 

(0.5)

 

(3.2)

 

(23.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RWAs at 30 September 2015

 

60.8

 

40.1

 

100.9

 

222.5

 

220.2

 

9.0

 

10.8

 

563.4

RWAs at 1 January 2014

 

58.5

 

72.6

 

131.1

 

189.4

 

198.5

 

10.6

 

5.2

 

534.8

Foreign exchange movement

 

(1.3)

 

-

 

(1.3)

 

(4.0)

 

(3.1)

 

-

 

(0.3)

 

(8.7)

Acquisitions and disposals

 

-

 

-

 

-

 

-

 

(6.4)

 

-

 

-

 

(6.4)

Book size

 

1.4

 

(5.2)

 

(3.8)

 

20.3

 

12.4

 

(0.6)

 

(1.1)

 

27.2

Book quality

 

(2.3)

 

(6.7)

 

(9.0)

 

3.0

 

(0.6)

 

(0.6)

 

0.6

 

(6.6)

Model updates

 

0.1

 

(6.2)

 

(6.1)

 

9.3

 

5.3

 

0.3

 

-

 

8.8

- portfolios moving onto IRB approach

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

- new/updated models

 

0.1

 

(6.2)

 

(6.1)

 

9.3

 

5.3

 

0.3

 

-

 

8.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Methodology and policy

 

1.7

 

(3.8)

 

(2.1)

 

(2.1)

 

45.3

 

0.8

 

7.9

 

49.8

- internal updates

 

(2.9)

 

(4.1)

 

(7.0)

 

(5.5)

 

(11.4)

 

(0.3)

 

-

 

(24.2)

- external updates - regulatory

 

-

 

-

 

-

 

2.5

 

6.3

 

0.5

 

0.2

 

9.5

- CRD IV impact

 

-

 

-

 

-

 

(0.7)

 

48.6

 

0.2

 

0.1

 

48.2

- NCOA moving from STD to IRB

 

4.6

 

0.3

 

4.9

 

1.6

 

1.8

 

0.4

 

7.6

 

16.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total RWA movement

 

(0.4)

 

(21.9)

 

(22.3)

 

26.5

 

52.9

 

(0.1)

 

7.1

 

64.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RWAs at 30 September 2014

 

58.1

 

50.7

 

108.8

 

215.9

 

251.4

 

10.5

 

12.3

 

598.9

RWAs at 1 July 2014 on CRD IV basis

 

60.5

 

60.6

 

121.1

 

213.2

 

256.4

 

11.2

 

13.2

 

615.1

Foreign exchange movement

 

(1.8)

 

-

 

(1.8)

 

(6.2)

 

(5.2)

 

(0.2)

 

(0.3)

 

(13.7)

Acquisitions and disposals

 

-

 

-

 

-

 

-

 

(0.9)

 

-

 

-

 

(0.9)

Book size

 

0.2

 

(1.8)

 

(1.6)

 

8.7

 

3.9

 

(0.2)

 

(0.8)

 

10.0

Book quality

 

(0.5)

 

(2.7)

 

(3.2)

 

0.2

 

(1.3)

 

(0.3)

 

0.2

 

(4.4)

Model updates

 

-

 

(1.3)

 

(1.3)

 

-

 

-

 

-

 

-

 

(1.3)

- portfolios moving onto IRB approach

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

- new/updated models

 

-

 

(1.3)

 

(1.3)

 

-

 

-

 

-

 

-

 

(1.3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Methodology and policy

 

(0.3)

 

(4.1)

 

(4.4)

 

-

 

(1.5)

 

-

 

-

 

(5.9)

- internal updates

 

(0.3)

 

(4.1)

 

(4.4)

 

-

 

(1.5)

 

-

 

-

 

(5.9)

- external updates - regulatory

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total RWA movement

 

(2.4)

 

(9.9)

 

(12.3)

 

2.7

 

(5.0)

 

(0.7)

 

(0.9)

 

(16.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RWAs at 30 September 2014

 

58.1

 

50.7

 

108.8

 

215.9

 

251.4

 

10.5

 

12.3

 

598.9

1 In the first half of 2015, a portfolio of customers was transferred from CMB to RBWM in Latin America in order to better align the combined banking needs of the customers with our established global businesses. Comparative data have been re-presented accordingly.

 

RWA movement by key driver - counterparty credit risk - advanced approach

Nine months ended

 

Quarter ended

30 Sep

2015

 

30 Sep

2014

 

30 Sep

2015

 

30 Sep

2014

$bn

 

$bn

 

$bn

 

$bn

 

 

 

 

 

 

 

RWAs at beginning of period

65.5

 

42.2

 

59.4

 

70.8

 

 

 

 

 

 

 

 

Book size

(5.5)

 

7.4

 

(2.5)

4.2

Book quality

(0.8)

 

(0.3)

 

(0.2)

-

Model updates

-

 

0.1

 

-

 

(2.1)

Methodology and policy

(4.0)

 

21.2

 

(1.5)

(2.3)

- internal updates

(4.0)

 

(3.3)

 

(1.5)

(2.3)

- external updates - regulatory

-

 

7.5

 

-

 

-

- CRD IV impact

-

 

17.0

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total RWA movement

(10.3)

 

28.4

 

(4.2)

(0.2)

 

 

 

 

 

 

 

 

RWAs at end of period

55.2

 

70.6

 

55.2

 

70.6

 

 

RWA movement by key driver - market risk - internal model based

Nine months ended

 

Quarter ended

30 Sep

2015

 

30 Sep

2014

 

30 Sep

2015

 

30 Sep

2014

$bn

 

$bn

 

$bn

 

$bn

 

 

 

 

 

 

 

RWAs at beginning of period

44.6

 

52.2

 

46.5

 

49.5

 

 

 

 

 

 

 

 

Acquisitions and disposals

-

 

(2.0)

 

-

(2.0)

Movement in risk levels

(2.3)

(0.1)

 

(5.0)

 

(1.0)

Model updates

-

 

-

 

-

-

Methodology and policy

(1.4)

 

3.1

 

(0.6)

 

6.7

- internal updates

(1.4)

 

0.5

 

(0.6)

-

- external updates - regulatory

-

 

2.6

 

-

6.7

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

Total RWA movement

(3.7)

 

1.0

 

(5.6)

3.7

 

 

 

 

 

 

 

 

RWAs at end of period

40.9

 

53.2

 

40.9

 

53.2

 

Leverage

Leverage ratio

EU Delegated Act basis at

30 Sep 2015

30 Jun 2015

31 Dec 2014

$bn

$bn

$bn

Total assets per regulatory balance sheet

2,672

2,675

2,726

Adjustment to reverse netting of loans and deposits allowable under IFRS

35

37

38

Reversal of accounting values including assets classified as held for sale:

(515)

(476)

(525)

- derivatives

(329)

(298)

(345)

- repurchase agreement and securities finance

(186)

(178)

(180)

Replaced with regulatory values:

347

355

354

- derivatives

153

168

166

- repurchase agreement and securities finance

194

187

188

Addition of off balance sheet commitments and guarantees:

393

399

396

Exclusion of items already deducted from the capital measure

(33)

(33)

(36)

Exposure measure after regulatory adjustments

2,899

2,957

2,953

Tier 1 capital under CRD IV (end point)

145

146

142

Leverage ratio

5.0%

4.9%

4.8%

 

 

Profit/(loss) before tax by global business and geographical region

 

 

Nine months ended

 

Quarter ended

 

 

30 Sept

2015

30 Sept 20141

30 Sep 2015

30 Jun 2015

30 Sep 20141

 

 

$m

$m

$m

$m

$m

By global business

 

 

 

 

 

 

 

Retail Banking and Wealth Management

 

4,522

4,305

1,160

1,752

 

1,303

Commercial Banking

 

6,749

7,109

2,226

2,229

 

2,295

Global Banking and Markets

 

6,895

5,974

2,141

1,713

 

941

Global Private Banking

 

261

554

81

115

 

190

Other

 

1,298

(993)

489

760

 

(120)

 

 

 

 

 

 

 

 

19,725

16,949

6,097

6,569

 

4,609

 

 

 

 

 

 

By geographical region

 

 

 

 

 

Europe

 

3,773

2,751

1,568

641

 

493

Asia

 

12,948

11,369

3,548

5,070

 

3,475

Middle East and North Africa

 

1,260

1,476

359

444

 

487

North America

 

1,169

883

479

213

 

58

Latin America

 

575

470

143

201

 

96

 

 

 

 

 

 

 

 

19,725

16,949

6,097

6,569

 

4,609

1 In Q2 2015, a portfolio of customers was transferred from CMB to RBWM in Latin America in order to better align the combined banking needs of the customers with our established global businesses. Comparative data have been re-presented accordingly.

 

Summary information - global businesses

Retail Banking and Wealth Management

 

Nine months ended

 

Quarter ended

 

30 Sep

2015

30 Sep

20142

30 Sep

2015

30 Jun

2015

 

30 Sep

20142

 

$m

$m

$m

$m

 

$m

Net operating income before loan impairment chargesand other credit risk provisions

 

17,912

19,134

5,470

6,531

 

6,518

Loan impairment charges and other credit risk provisions

 

(1,396)

(1,568)

(462)

(474)

 

(269)

 

 

 

 

 

Net operating income

 

16,516

17,566

5,008

6,057

 

6,249

Total operating expenses

 

(12,308)

(13,583)

(3,954)

(4,426)

 

(5,053)

 

 

 

 

 

Operating profit

 

4,208

3,983

1,054

1,631

 

1,196

Share of profit in associates and joint ventures

 

314

322

106

121

 

107

 

 

 

 

 

Profit before tax

 

4,522

4,305

1,160

1,752

 

1,303

 

 

 

 

 

Profit before tax relates to:

 

 

 

 

 

Principal RBWM

 

4,698

3,878

1,181

1,937

 

935

US run-off portfolio

 

(176)

427

(21)

(185)

 

368

 

 

 

 

 

 

 

 

%

%

%

%

 

%

 

 

 

 

 

 

Cost efficiency ratio

 

68.7

71.0

72.3

67.8

 

77.5

Reported pre-tax RoRWA (annualised)1

 

3.0

2.6

2.3

3.4

 

2.4

 

 

 

 

 

 

 

 

$m

$m

$m

$m

 

$m

 

 

 

 

 

 

Adjusted profit before tax - Principal RBWM

 

4,934

5,307

1,340

1,851

 

1,798

1 Pre-tax Return on RWAs is calculated using an average of RWAs at quarter-ends on a Basel 2.5 basis for all periods up to and including 31 December 2013 and a CRD IV end point basis from 1 January 2014.

2 In Q2 2015, a portfolio of customers was transferred from CMB to RBWM in Latin America in order to better align the combined banking needs of the customers with our established global businesses. Comparative data have been re-presented accordingly.

Principal RBWM: management view of adjusted revenue

 

Nine months ended

 

Quarter ended

 

30 Sep

2015

30 Sep

2014

30 Sep

2015

30 Jun

2015

 

30 Sep

2014

 

$m

$m

$m

$m

 

$m

 

 

 

 

 

 

 

Current accounts, savings and deposits

 

4,213

 

4,149

 

1,398

 

1,384

 

1,383

Wealth Management products

 

4,921

 

4,561

 

1,316

 

1,945

 

1,554

Investment distribution1

 

2,811

 

2,511

 

845

 

1,070

 

876

Life insurance manufacturing

 

1,286

 

1,283

 

207

 

592

 

417

Asset Management

 

824

 

767

 

264

 

283

 

261

 

 

 

 

 

 

 

 

 

 

Personal lending

 

7,569

 

7,759

 

2,467

 

2,470

 

2,537

Mortgages

 

2,151

 

2,224

 

720

 

710

 

733

Credit cards

 

2,952

 

2,978

 

958

 

974

 

985

Other personal lending2

 

2,466

 

2,557

 

789

 

786

 

819

 

 

 

 

 

 

 

 

 

 

 

Other3

 

503

 

533

 

182

 

135

 

172

 

 

 

 

 

 

 

 

 

 

 

Net operating income4

 

17,206

 

17,002

 

5,363

 

5,934

 

5,646

1 'Investment distribution' includes Investments, which comprises mutual funds (HSBC manufactured and third-party), structured products and securities trading, and Wealth insurance distribution, consisting of HSBC manufactured and third-party life, pension and investment insurance products.

2 'Other personal lending' includes personal non-residential closed-end loans and personal overdrafts.

3 'Other' mainly includes the distribution and manufacturing (where applicable) of retail and credit protection insurance.

4 Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue.

 

Commercial Banking

 

Nine months ended

 

Quarter ended

 

30 Sep

2015

30 Sep 20142

30 Sep

2015

30 Jun

2015

 

30 Sept 20142

 

$m

$m

$m

$m

 

$m

Net operating income before loan impairment chargesand other credit risk provisions

 

11,236

11,884

3,702

3,748

 

4,061

 

 

 

2

 

Loan impairment charges and other credit risk provisions

 

(757)

(874)

(246)

(295)

 

(386)

 

 

 

 

 

Net operating income

 

10,479

11,010

3,456

3,453

 

3,675

 

 

 

 

 

Total operating expenses

 

(4,997)

(5,146)

(1,676)

(1,682)

 

(1,819)

 

 

 

 

 

Operating profit

 

5,482

5,864

1,780

1,771

 

1,856

 

 

 

,

 

Share of profit in associates and joint ventures

 

1,267

1,245

446

458

 

439

 

 

 

 

 

Profit before tax

 

6,749

7,109

2,226

2,229

 

2,295

 

 

 

 

 

 

 

 

%

%

%

%

 

%

 

 

 

 

 

Cost efficiency ratio

44.5

43.3

45.3

44.9

 

44.8

Reported pre-tax RoRWA (annualised)1

2.1

2.3

2.0

2.1

 

2.1

1 Pre-tax Return on RWAs is calculated using an average of RWAs at quarter-ends on a Basel 2.5 basis for all periods up to and including 31 December 2013 and a CRD IV end point basis from 1 January 2014.

2 In Q2 2015, a portfolio of customers was transferred from CMB to RBWM in Latin America in order to better align the combined banking needs of the customers with our established global businesses. Comparative data have been re-presented accordingly.

Management view of adjusted revenue

 

Nine months ended

 

Quarter ended

 

30 Sep

2015

30 Sep

2014

30 Sep

2015

30 Jun

2015

 

30 Sep

2014

 

$m

$m

$m

$m

 

$m

 

 

 

 

 

 

 

Global Trade and Receivables Finance

 

1,841

1,852

616

597

 

638

Credit and lending

 

4,514

4,180

1,544

1,474

 

1,433

Payments and Cash Management, current accounts and savings deposits

 

3,415

3,319

1,151

1,124

 

1,135

Markets products, Insurance and Investments and Other1

 

1,466

1,558

391

498

 

488

 

 

 

 

 

 

Net operating income2

 

11,236

10,909

3,702

3,693

 

3,694

1 Includes Foreign Exchange revenue.

2 Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue.

 

 

Global Banking and Markets

 

Nine months ended

 

Quarter ended

 

30 Sep

2015

30 Sep

2014

30 Sep

2015

30 Jun

2015

 

30 Sep

2014

 

$m

$m

$m

$m

 

$m

Net operating income before loan impairment chargesand other credit risk provisions

 

14,786

14,470

4,525

5,019

 

4,679

 

 

 

 

 

Loan impairment recoveries/(charges) and other credit risk provisions

 

90

(185)

79

(97)

 

(136)

 

 

 

 

 

Net operating income

 

14,876

14,285

4,604

4,922

 

4,543

 

 

 

 

 

Total operating expenses

 

(8,385)

(8,687)

(2,595)

(3,353)

 

(3,729)

 

 

 

 

 

Operating profit

 

6,491

5,598

2,009

1,569

 

814

 

 

 

 

 

Share of profit in associates and joint ventures

 

404

376

132

144

 

127

 

 

 

 

 

Profit before tax

 

6,895

5,974

2,141

1,713

 

941

 

 

 

 

 

 

 

 

%

%

%

%

 

%

 

 

 

 

 

 

Cost efficiency ratio

 

56.7

60.0

57.3

66.8

 

79.7

Reported pre-tax RoRWA (annualised)1

 

1.9

1.6

1.8

1.4

 

0.7

1 Pre-tax Return on RWAs is calculated using an average of RWAs at quarter-ends on a Basel 2.5 basis for all periods up to and including 31 December 2013 and a CRD IV end point basis from 1 January 2014.

Management view of adjusted revenue

 

Nine months ended

 

Quarter ended

 

30 Sep

2015

30 Sep

2014

30 Sep

2015

30 Jun

2015

 

30 Sep

2014

 

$m

$m

$m

$m

 

$m

 

 

 

 

 

 

 

Markets

5,853

5,277

1,480

2,125

 

1,720

Legacy Credit

90

172

(7)

24

 

12

Credit

568

551

76

230

 

156

Rates

1,374

1,496

367

529

 

469

Foreign Exchange

2,349

2,130

679

712

 

787

Equities

1,472

928

365

630

 

296

 

 

 

 

 

 

Capital Financing

2,874

2,833

994

958

 

912

Payments and Cash Management

1,338

1,279

439

433

 

429

Securities Services

1,289

1,189

425

428

 

397

Global Trade and Receivables Finance

553

538

183

181

 

179

Balance Sheet Management

2,305

2,116

717

646

 

747

Principal Investments

177

433

49

109

 

115

Other1

(1)

3

(17)

29

 

(16)

 

 

 

 

 

 

 

Net operating income2

14,388

13,668

4,270

4,909

 

4,483

1 'Other' in GB&M includes net interest earned on free capital held in the global business not assigned to products and gains resulting from business disposals. Within the management view of total operating income, notional tax credits are allocated to the businesses to reflect the economic benefit generated by certain activities which is not reflected within operating income, for example notional credits on income earned from tax-exempt investments where the economic benefit of the activity is reflected in tax expense. In order to reflect the total operating income on an IFRSs basis, the offset to these tax credits are included within 'Other'.

2 Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue.

 

Global Private Banking

 

Nine months ended

 

Quarter ended

 

30 Sep

2015

30 Sep

2014

30 Sep

2015

30 Jun

2015

 

30 Sep

2014

 

 

$m

$m

$m

$m

 

$m

 

Net operating income before loan impairment chargesand other credit risk provisions

 

1,685

1,820

508

564

 

590

 

 

 

 

 

 

 

Loan impairment (charges)/recoveries and other credit risk provisions

 

(9)

25

(4)

(3)

 

31

 

 

 

 

 

 

 

Net operating income

 

1,676

1,845

504

561

 

621

 

 

 

 

 

 

 

Total operating expenses

 

(1,427)

(1,304)

(426)

(450)

 

(436)

 

 

 

 

 

 

 

Operating profit

 

249

541

78

111

 

185

 

 

 

 

 

 

 

Share of profit in associates and joint ventures

 

12

13

3

4

 

5

 

 

 

 

 

 

 

Profit before tax

 

261

554

81

115

 

190

 

 

 

 

 

 

 

 

 

%

%

%

%

 

%

 

 

 

 

 

 

Cost efficiency ratio

 

84.7

71.6

83.9

79.8

 

73.9

Reported pre-tax RoRWA (annualised)1

 

1.7

3.4

1.5

2.2

 

3.5

1 Pre-tax Return on RWAs is calculated using an average of RWAs at quarter-ends on a Basel 2.5 basis for all periods up to and including 31 December 2013 and a CRD IV end point basis from 1 January 2014.

Client assets1 by geography

 

 

Quarter ended

 

 

30 Sep2015

30 Jun2015

 

31 Mar2015

 

31 Dec2014

 

30 Sep2014

 

 

$bn

$bn

 

$bn

 

$bn

 

$bn

 

 

 

 

 

 

 

 

 

 

Europe

 

170

179

 

177

 

179

 

191

Asia

 

106

117

 

114

 

112

 

111

North America

 

62

64

 

65

 

63

 

65

Latin America

 

8

10

 

10

 

11

 

13

 

 

 

 

 

 

 

 

 

Total

 

346

370

 

366

 

365

 

380

 

Client assets1

 

 

Quarter ended

 

 

30 Sep

2015

30 Jun

2015

 

31 Mar

2015

 

31 Dec

2014

 

30 Sep

2014

 

 

$bn

$bn

 

$bn

 

$bn

 

$bn

 

 

 

 

 

 

 

 

 

 

Opening balance

 

370

366

 

365

 

380

 

384

Net new money

 

3

-

 

(1)

 

-

 

-

Of which: areas targeted for growth

 

6

3

 

3

 

4

 

5

Value change

 

(14)

1

 

8

 

3

 

(1)

Exchange and other

 

(13)

3

 

(6)

 

(18)

 

(3)

 

 

 

 

 

 

 

 

 

Closing balance

 

346

370

 

366

 

365

 

380

1 'Client assets' are translated at the rates of exchange applicable for their respective period-ends, with the effects of currency translation reported separately. The main components of client assets are funds under management, which are not reported on the Group's balance sheet, and customer deposits, which are reported on the Group's balance sheet.

 

Other1

 

Nine months ended

 

Quarter ended

 

30 Sep

2015

30 Sep

2014

30 Sep

2015

30 Jun

2015

 

30 Sep

2014

 

$m

$m

$m

$m

 

$m

Net operating income before loan impairment charges and other credit risk provisions

 

7,227

4,170

2,540

2,856

 

1,513

- of which effect of changes in own credit spread on the

fair value of long-term debt issued

 

1,775

(15)

1,125

352

 

200

 

 

 

 

 

Loan impairment (charges)/recoveries and other credit risk provisions

 

(5)

1

(5)

-

 

-

 

 

 

 

 

Net operating income

 

7,222

4,171

2,535

2,856

 

1,513

 

 

 

 

 

Total operating expenses

 

(5,927)

(5,173)

(2,048)

(2,098)

 

(1,640)

 

 

 

 

 

Operating profit/(loss)

 

1,295

(1,002)

487

758

 

(127)

 

 

 

 

 

Share of profit in associates and joint ventures

 

3

9

2

2

 

7

 

 

 

 

 

Profit/(loss) before tax

 

1,298

(993)

489

760

 

(120)

1 The main items reported under 'Other' are the results of HSBC's holding company and financing operations, which include net interest earned on free capital held centrally, operating costs incurred by the head office operations in providing stewardship and central management services to HSBC, along with the costs incurred by the Group Service Centres and Shared Service Organisations and associated recoveries. The results also include unallocated investment activities, centrally held investment companies and certain property transactions. In addition, 'Other' also includes part of the movement in the fair value of long-term debt designated at fair value (the remainder of the Group's movement on own debt is included in GB&M).

 

Summary information - geographical regions

Europe

 

 

Nine months ended

 

Quarter ended

 

 

30 Sep

2015

30 Sep

2014

30 Sep

2015

30 Jun

2015

 

30 Sep

2014

 

 

$m

$m

$m

$m

 

$m

Net operating income before loan impairment chargesand other credit risk provisions

17,472

16,774

6,003

5,850

 

5,901

 

 

 

Loan impairment charges and other credit risk provisions

(351)

(404)

(63)

(276)

 

(138)

 

 

 

Net operating income

17,121

16,370

5,940

5,574

 

5,763

 

 

 

Total operating expenses

(13,354)

(13,624)

(4,376)

(4,933)

 

(5,272)

 

 

 

Operating profit

3,767

2,746

1,564

641

 

491

 

 

 

Share of profit in associates and joint ventures

6

5

4

-

 

2

 

 

 

Profit before tax

3,773

2,751

1,568

641

 

493

 

 

 

 

%

%

%

%

 

%

 

 

 

 

 

 

Cost efficiency ratio

76.4

81.2

72.9

84.3

 

89.3

Reported pre-tax RoRWA (annualised)1

1.4

1.0

1.7

0.7

 

0.5

1 Pre-tax Return on RWAs is calculated using an average of RWAs at quarter-ends on a Basel 2.5 basis for all periods up to and including 31 December 2013 and a CRD IV end point basis from 1 January 2014.

Profit/(loss) before tax by global business

 

 

Nine months ended

 

Quarter ended

 

 

30 Sep

2015

30 Sep

2014

30 Sep

2015

30 Jun

2015

 

30 Sep

2014

 

 

$m

$m

$m

$m

 

$m

 

 

 

 

 

 

 

 

Retail Banking and Wealth Management

 

1,189

235

326

602

 

(245)

Commercial Banking

 

1,945

2,145

658

634

 

594

Global Banking and Markets

 

1,159

1,534

254

(231)

 

109

Global Private Banking

 

(14)

262

9

20

 

86

Other

 

(506)

(1,425)

321

(384)

 

(51)

 

 

 

 

 

 

Profit before tax

 

3,773

2,751

1,568

641

 

493

 

Reported and adjusted UK profit/(loss) before tax

 

 

Nine months ended

 

Quarter ended

 

 

30 Sep

2015

30 Sep

2014

30 Sep

2015

30 Jun

2015

 

30 Sep

2014

 

 

$m

$m

$m

$m

 

$m

 

 

 

 

 

 

 

 

Reported profit/(loss) before tax

 

2,781

1,930

1,356

(40)

 

234

Adjusted profit before tax

 

2,631

3,686

778

377

 

1,328

 

 

Asia

 

Nine months ended

 

Quarter ended

 

30 Sep

2015

30 Sep

2014

30 Sep

2015

30 Jun

2015

 

30 Sep

2014

 

$m

$m

$m

$m

 

$m

Net operating income before loan impairment chargesand other credit risk provisions

 

19,843

17,884

5,778

7,493

5,777

 

Loan impairment charges and other credit risk provisions

 

(365)

(387)

(119)

(151)

(171)

 

Net operating income

 

19,478

17,497

5,659

7,342

5,606

 

Total operating expenses

 

(8,126)

(7,690)

(2,669)

(2,862)

(2,681)

 

 

Operating profit

 

11,352

9,807

2,990

4,480

2,925

 

Share of profit in associates and joint ventures

 

1,596

1,562

558

590

550

 

 

Profit before tax

 

12,948

11,369

3,548

5,070

3,475

 

 

 

 

%

%

%

%

%

 

 

Cost efficiency ratio

 

41.0

43.0

46.2

38.2

46.4

Reported pre-tax RoRWA (annualised)1

 

3.5

3.2

2.9

4.2

2.8

1 Pre-tax Return on RWAs is calculated using an average of RWAs at quarter-ends on a Basel 2.5 basis for all periods up to and including 31 December 2013 and a CRD IV end point basis from 1 January 2014.

Profit/(loss) before tax by global business

 

Nine months ended

 

Quarter ended

 

30 Sep

2015

30 Sep

2014

30 Sep

2015

30 Jun

2015

 

30 Sep

2014

 

$m

$m

$m

$m

 

$m

 

 

 

 

 

 

 

Retail Banking and Wealth Management

 

3,432

3,462

901

1,292

 

1,123

Commercial Banking

 

3,623

3,597

1,219

1,224

 

1,225

Global Banking and Markets

 

3,962

3,538

1,279

1,363

 

1,123

Global Private Banking

 

209

209

53

71

 

76

Other

 

1,722

563

96

1,120

 

(72)

 

 

 

 

 

 

Profit before tax

 

12,948

11,369

3,548

5,070

 

3,475

 

Reported and adjusted Hong Kong profit before tax

 

Nine months ended

 

Quarter ended

 

30 Sep

2015

30 Sep

2014

30 Sep

2015

30 Jun

2015

 

30 Sep

2014

 

$m

$m

$m

$m

 

$m

 

 

 

 

 

 

Reported profit before tax

 

8,050

6,414

1,817

3,462

 

1,866

Adjusted profit before tax

 

6,663

6,294

1,804

2,452

 

2,144

 

 

Middle East and North Africa

 

Nine months ended

 

Quarter ended

 

30 Sep

2015

30 Sep

2014

30 Sep

2015

30 Jun

2015

 

30 Sep

2014

 

$m

$m

$m

$m

 

$m

Net operating income before loan impairment chargesand other credit risk provisions

 

1,929

1,978

640

650

 

684

 

 

 

 

 

Loan impairment (charges)/recoveries and other credit risk provisions

 

(134)

30

(103)

(22)

 

(20)

 

 

 

 

 

Net operating income

 

1,795

2,008

537

628

 

664

 

 

 

 

 

Total operating expenses

 

(931)

(918)

(307)

(321)

 

(304)

 

 

 

 

 

 

Operating profit

 

864

1,090

230

307

 

360

 

 

 

 

 

Share of profit in associates and joint ventures

 

396

386

129

137

 

127

 

 

 

 

 

 

Profit before tax

 

1,260

1,476

359

444

 

487

 

 

 

 

 

 

 

 

%

%

%

%

 

%

 

 

 

 

 

 

 

Cost efficiency ratio

 

48.3

46.4

48.0

49.4

 

44.4

Reported pre-tax RoRWA (annualised)1

 

2.7

3.1

2.3

2.8

 

3.1

1 Pre-tax Return on RWAs is calculated using an average of RWAs at quarter-ends on a Basel 2.5 basis for all periods up to and including 31 December 2013 and a CRD IV end point basis from 1 January 2014.

Profit/(loss) before tax by global business

 

 

Nine months ended

 

Quarter ended

 

 

30 Sep

2015

30 Sep

2014

30 Sep

2015

30 Jun

2015

 

30 Sep

2014

 

 

$m

$m

$m

$m

 

$m

 

 

 

 

 

 

 

 

Retail Banking and Wealth Management

 

201

273

29

81

 

91

Commercial Banking

 

388

506

115

126

 

150

Global Banking and Markets

 

682

723

212

243

 

246

Global Private Banking

 

13

13

5

3

 

4

Other

 

(24)

(39)

(2)

(9)

 

(4)

 

 

 

 

 

 

 

Profit before tax

 

1,260

1,476

359

444

 

487

 

 

North America

 

 

Nine months ended

 

Quarter ended

 

 

30 Sep

2015

30 Sep

2014

30 Sep

2015

30 Jun

2015

 

30 Sep

2014

 

 

$m

$m

$m

$m

$m

Net operating income before loan impairment chargesand other credit risk provisions

 

6,065

6,145

1,939

2,138

2,078

 

 

 

 

Loan impairment (charges)/recoveries and other credit risk provisions

 

(217)

(356)

(64)

(74)

55

 

 

 

 

Net operating income

 

5,848

5,789

1,875

2,064

2,133

 

 

 

 

Total operating expenses

 

(4,682)

(4,918)

(1,395)

(1,852)

(2,081)

 

 

 

 

Operating profit

 

1,166

871

480

212

52

 

 

 

 

Share of profit/(loss) in associates and joint ventures

 

3

12

(1)

1

6

 

 

 

 

Profit before tax

 

1,169

883

479

213

58

 

 

 

 

 

 

 

 

%

%

%

%

 

%

 

 

 

 

 

 

Cost efficiency ratio

 

77.2

80.0

71.9

86.6

100.1

Reported pre-tax RoRWA (annualised)1

 

0.7

0.5

0.9

0.4

0.1

1 Pre-tax Return on RWAs is calculated using an average of RWAs at quarter-ends on a Basel 2.5 basis for all periods up to and including 31 December 2013 and a CRD IV end point basis from 1 January 2014.

Profit/(loss) before tax by global business

 

Nine months ended

Quarter ended

 

 

30 Sep

2015

30 Sep

2014

30 Sep

2015

30 Jun

2015

 

30 Sep

2014

 

 

$m

$m

$m

$m

 

$m

 

 

 

 

 

 

 

 

Retail Banking and Wealth Management

 

(168)

455

4

(205)

 

325

Principal RBWM

 

8

28

25

(20)

 

(43)

Run-off portfolio

 

(176)

427

(21)

(185)

 

368

Commercial Banking

 

595

642

172

197

 

256

Global Banking and Markets

 

564

(229)

208

164

 

(543)

Global Private Banking

 

50

76

13

19

 

25

Other

 

128

(61)

82

38

 

(5)

 

 

 

 

 

 

 

Profit before tax

 

1,169

883

479

213

 

58

 

 

Latin America

 

 

Nine months ended

 

Quarter ended

 

 

30 Sep

2015

30 Sep

2014

30 Sep

2015

30 Jun

2015

 

30 Sep

2014

 

 

$m

$m

$m

$m

 

$m

Net operating income before loan impairment chargesand other credit risk provisions

 

5,167

6,373

1,609

1,731

 

2,108

 

 

 

 

 

 

Loan impairment charges and other credit risk provisions

 

(1,010)

(1,484)

(289)

(346)

 

(486)

 

 

 

 

 

 

Net operating income

 

4,157

4,889

1,320

1,385

 

1,622

 

 

 

 

 

 

Total operating expenses

 

(3,581)

(4,419)

(1,176)

(1,185)

 

(1,526)

 

 

 

 

 

 

Operating profit

 

576

470

144

200

 

96

 

 

 

 

 

 

Share of profit in associates and joint ventures

 

(1)

-

(1)

1

 

-

 

 

 

 

 

 

Profit before tax

 

575

470

143

201

 

96

 

 

 

 

 

 

 

 

%

%

%

%

 

%

 

 

 

 

 

 

Cost efficiency ratio

 

69.3

69.3

73.1

68.5

 

72.4

Reported pre-tax RoRWA (annualised)1

 

0.9

0.7

0.7

1.0

 

0.4

1 Pre-tax Return on RWAs is calculated using an average of RWAs at quarter-ends on a Basel 2.5 basis for all periods up to and including 31 December 2013 and a CRD IV end point basis from 1 January 2014.

Profit/(loss) before tax by global business

 

 

Nine months ended

 

Quarter ended

 

 

30 Sep

2015

30 Sep

20141

30 Sep

2015

30 Jun

2015

 

30 Sep

20141

 

 

$m

$m

$m

$m

 

$m

 

 

 

 

 

 

 

 

Retail Banking and Wealth Management

 

(132)

(120)

(100)

(18)

 

9

Commercial Banking

 

198

219

62

48

 

70

Global Banking and Markets

 

528

408

188

174

 

6

Global Private Banking

 

3

(6)

1

2

 

(1)

Other

 

(22)

(31)

(8)

(5)

 

12

 

 

 

 

 

 

 

 

Profit before tax

 

575

470

143

201

 

96

1 In Q2 2015, a portfolio of customers was transferred from CMB to RBWM in Latin America in order to better align the combined banking needs of the customers with our established global businesses. Comparative data have been re-presented accordingly.

 

Appendix - selected information

Reconciliation of reported results to adjusted performance - geographical regions

Nine months ended 30 September 2015

Europe

Asia

MENA

 

North

America

Latin

America

Total

UK

Hong

Kong

$m

$m

$m

$m

$m

$m

$m

$m

Revenue

Reported1

17,472

19,843

1,929

6,065

5,167

48,028

12,962

12,408

Significant items

(1,505)

(1,486)

(11)

(119)

(91)

(3,212)

(1,429)

(1,397)

- debit valuation adjustment ('DVA') on derivative contracts

(167)

(119)

(1)

(37)

(92)

(416)

(135)

(27)

- fair value movements on non-qualifying hedges

196

2

-

154

1

353

196

3

- gain on the partial sale of shareholding in Industrial Bank

-

(1,372)

-

-

-

(1,372)

-

(1,372)

- own credit spread

(1,532)

3

(10)

(236)

-

(1,775)

(1,488)

(1)

- releases arising from the ongoing review of compliance with the Consumer Credit Act in the UK

(2)

-

-

-

-

(2)

(2)

-

Adjusted1

15,967

18,357

1,918

5,946

5,076

44,816

11,533

11,011

Loan impairment charges and other credit risk provisions ('LICs')

Reported

(351)

(365)

(134)

(217)

(1,010)

(2,077)

(52)

(119)

Adjusted

(351)

(365)

(134)

(217)

(1,010)

(2,077)

(52)

(119)

Operating expenses

Reported1

(13,354)

(8,126)

(931)

(4,682)

(3,581)

(28,226)

(10,135)

(4,261)

Significant items

1,458

15

2

436

90

2,001

1,279

10

- Brazil disposal costs

-

-

-

-

54

54

-

-

- costs to achieve

89

7

1

38

30

165

82

4

- costs to establish UK ring-fenced bank

28

-

-

-

-

28

28

-

- regulatory provisions in GPB

154

-

-

-

-

154

-

-

- restructuring and other related costs

68

8

1

34

6

117

50

6

- settlements and provisions in connection with legal matters

915

-

-

364

-

1,279

915

-

- UK customer redress programmes

204

-

-

-

-

204

204

-

Adjusted1

(11,896)

(8,111)

(929)

(4,246)

(3,491)

(26,225)

(8,856)

(4,251)

Share of profit in associates and joint ventures

Reported

6

1,596

396

3

(1)

2,000

6

22

Adjusted

6

1,596

396

3

(1)

2,000

6

22

Profit before tax

Reported

3,773

12,948

1,260

1,169

575

19,725

2,781

8,050

Significant items

(47)

(1,471)

(9)

317

(1)

(1,211)

(150)

(1,387)

- revenue

(1,505)

(1,486)

(11)

(119)

(91)

(3,212)

(1,429)

(1,397)

- operating expenses

1,458

15

2

436

90

2,001

1,279

10

Adjusted

3,726

11,477

1,251

1,486

574

18,514

2,631

6,663

1 Amounts are non-additive across geographical regions due to inter-company transactions within the Group.

 

Reconciliation of reported results to adjusted performance - geographical regions (continued)

Nine months ended 30 September 2014

Europe

Asia

MENA

 

North

America

Latin

America

Total

UK

Hong

Kong

$m

$m

$m

$m

$m

$m

$m

$m

Revenue

Reported1

16,774

17,884

1,978

6,145

6,373

46,942

11,988

10,491

Currency translation1

(1,738)

(477)

(36)

(186)

(1,373)

(3,746)

(936)

5

Significant items

914

(59)

(30)

141

(21)

945

646

(127)

- DVA on derivative contracts

194

59

4

15

6

278

165

22

- fair value movements on non-qualifying hedges

152

4

-

185

-

341

(18)

10

- gain on sale of several tranches of real estate secured accounts in the US

-

-

-

(76)

-

(76)

-

-

- gain on sale of shareholding in Bank of Shanghai

-

(428)

-

-

-

(428)

-

(428)

- impairment of our investment in Industrial Bank

-

271

-

-

-

271

-

271

- own credit spread

(12)

3

7

17

-

15

(81)

(2)

- provisions arising from the ongoing review of compliance with the Consumer Credit Act in the UK

580

-

-

-

-

580

580

-

- (gain)/loss and trading results from disposals and changes in ownership levels

-

32

(41)

-

(27)

(36)

-

-

Adjusted1

15,950

17,348

1,912

6,100

4,979

44,141

11,698

10,369

LICs

Reported

(404)

(387)

30

(356)

(1,484)

(2,601)

12

(159)

Currency translation

88

18

-

9

351

466

11

1

Adjusted

(316)

(369)

30

(347)

(1,133)

(2,135)

23

(158)

Operating expenses

Reported1

(13,624)

(7,690)

(918)

(4,918)

(4,419)

(29,357)

(10,075)

(3,948)

Currency translation1

1,213

248

10

92

975

2,474

664

(2)

Significant items

1,402

6

31

581

33

2,053

1,372

3

- charge in relation to settlement agreement with Federal Housing Finance Authority

-

-

-

550

-

550

-

-

- restructuring and other related costs

89

6

-

31

24

150

59

3

- settlements and provisions in connection with legal matters

378

-

-

-

-

378

378

-

- UK customer redress programmes

935

-

-

-

-

935

935

-

- trading results from disposals and changes in ownership levels

-

-

31

-

9

40

-

-

Adjusted1

(11,009)

(7,436)

(877)

(4,245)

(3,411)

(24,830)

(8,039)

(3,947)

Share of profit in associates and joint ventures

Reported

5

1,562

386

12

-

1,965

5

30

Currency translation

(2)

(20)

1

(1)

-

(22)

(1)

-

Adjusted

3

1,542

387

11

-

1,943

4

30

Profit before tax

Reported

2,751

11,369

1,476

883

470

16,949

1,930

6,414

Currency translation

(439)

(231)

(25)

(86)

(47)

(828)

(262)

4

Significant items

2,316

(53)

1

722

12

2,998

2,018

(124)

- revenue

914

(59)

(30)

141

(21)

945

646

(127)

- operating expenses

1,402

6

31

581

33

2,053

1,372

3

Adjusted

4,628

11,085

1,452

1,519

435

19,119

3,686

6,294

1 Amounts are non-additive across geographical regions due to inter-company transactions within the Group.

 

Reconciliation of reported results to adjusted performance - geographical regions (continued)

Quarter ended 30 September 2015

Europe

Asia

MENA

 

North

America

Latin

America

Total

UK

Hong

Kong

 

$m

$m

$m

$m

$m

$m

$m

$m

 

Revenue

 

Reported1

6,003

5,778

640

1,939

1,609

15,085

4,716

3,278

 

Significant items

(925)

(67)

(8)

38

(79)

(1,041)

(890)

(17)

 

- debit valuation adjustment ('DVA') on derivative contracts

(88)

(69)

-

(15)

(79)

(251)

(68)

(13)

 

- fair value movements on non-qualifying hedges

173

2

-

133

-

308

152

(2)

 

- loss on sale of several tranches of real estate secured accounts in the US

-

-

-

17

-

17

-

-

 

- own credit spread

(1,020)

-

(8)

(97)

-

(1,125)

(984)

(2)

 

- provisions arising from the ongoingreview of compliance with the Consumer Credit Act in the UK

10

-

-

-

-

10

10

-

 

 

 

Adjusted1

5,078

5,711

632

1,977

1,530

14,044

3,826

3,261

 

 

Loan impairment charges and other credit risk provisions ('LICs')

 

Reported

(63)

(119)

(103)

(64)

(289)

(638)

20

(62)

 

 

Adjusted

(63)

(119)

(103)

(64)

(289)

(638)

20

(62)

 

 

Operating expenses

 

Reported1

(4,376)

(2,669)

(307)

(1,395)

(1,176)

(9,039)

(3,382)

(1,405)

 

Significant items

326

7

1

38

84

456

312

4

 

- Brazil disposal costs

-

-

-

-

54

54

-

-

- costs to achieve

89

7

1

38

30

165

82

4

- costs to establish UK ring-fenced bank

28

-

-

-

-

28

28

-

- regulatory provisions in GPB

7

-

-

-

-

7

-

-

- settlements and provisions in connection with legal matters

135

-

-

-

-

135

135

-

 

- UK customer redress programmes

67

-

-

-

-

67

67

-

 

 

 

Adjusted1

(4,050)

(2,662)

(306)

(1,357)

(1,092)

(8,583)

(3,070)

(1,401)

 

 

Share of profit in associates and joint ventures

 

Reported

4

558

129

(1)

(1)

689

2

6

 

 

Adjusted

4

558

129

(1)

(1)

689

2

6

 

 

Profit before tax

 

Reported

1,568

3,548

359

479

143

6,097

1,356

1,817

 

Significant items

(599)

(60)

(7)

76

5

(585)

(578)

(13)

 

- revenue

(925)

(67)

(8)

38

(79)

(1,041)

(890)

(17)

 

- operating expenses

326

7

1

38

84

456

312

4

 

 

 

Adjusted

969

3,488

352

555

148

5,512

778

1,804

 

1 Amounts are non-additive across geographical regions due to inter-company transactions within the Group.

 

Reconciliation of reported results to adjusted performance - geographical regions (continued)

Quarter ended 30 September 2014

Europe

Asia

MENA

 

North

America

Latin

America

Total

UK

Hong

Kong

$m

$m

$m

$m

$m

$m

$m

$m

Revenue

Reported1

5,901

5,777

684

2,078

2,108

15,775

4,330

3,271

Currency translation1

(526)

(222)

(14)

(79)

(591)

(1,404)

(276)

1

Significant items

165

275

(3)

(107)

-

330

3

277

- DVA on derivative contracts

115

6

1

1

-

123

108

7

- fair value movements on non-qualifying hedges

8

-

-

11

-

19

(112)

-

- gain on sale of several tranches of real estate secured accounts in the US

-

-

-

(91)

-

(91)

-

-

- impairment of our investment in Industrial Bank

-

271

-

-

-

271

-

271

- own credit spread

(171)

(2)

1

(28)

-

(200)

(206)

(1)

- provisions arising from the ongoing review of compliance with the Consumer Credit Act in the UK

213

-

-

-

-

213

213

-

- gain and trading results from disposals and changes in ownership levels

-

-

(5)

-

-

(5)

-

-

Adjusted1

5,540

5,830

667

1,892

1,517

14,701

4,057

3,549

LICs

Reported

(138)

(171)

(20)

55

(486)

(760)

(18)

(59)

Currency translation

44

9

1

3

148

205

20

1

Significant items

-

-

-

-

(2)

(2)

-

-

- trading results from disposals and changes in ownership levels

-

-

-

-

(2)

(2)

-

-

Adjusted

(94)

(162)

(19)

58

(340)

(557)

2

(58)

Operating expenses

Reported1

(5,272)

(2,681)

(304)

(2,081)

(1,526)

(11,091)

(4,080)

(1,351)

Currency translation1

426

119

3

40

437

997

249

(1)

Significant items

1,115

4

5

568

10

1,702

1,098

-

- charge in relation to settlement agreement with Federal Housing Finance Authority

-

-

-

550

-

550

-

-

- restructuring and other related costs

36

4

-

18

10

68

19

-

- settlements and provisions in connection with legal matters

378

-

-

-

-

378

378

-

- UK customer redress programmes

701

-

-

-

-

701

701

-

- trading results from disposals and changes in ownership levels

-

-

5

-

-

5

-

-

Adjusted1

(3,731)

(2,558)

(296)

(1,473)

(1,079)

(8,392)

(2,733)

(1,352)

Share of profit in associates and joint ventures

Reported

2

550

127

6

-

685

2

5

Currency translation

1

(12)

-

(2)

-

(13)

-

-

Adjusted

3

538

127

4

-

672

2

5

Profit before tax

Reported

493

3,475

487

58

96

4,609

234

1,866

Currency translation

(55)

(106)

(10)

(38)

(6)

(215)

(7)

1

Significant items

1,280

279

2

461

8

2,030

1,101

277

- revenue

165

275

(3)

(107)

-

330

3

277

- LICs

-

-

-

-

(2)

(2)

-

-

- operating expenses

1,115

4

5

568

10

1,702

1,098

-

Adjusted

1,718

3,648

479

481

98

6,424

1,328

2,144

1 Amounts are non-additive across geographical regions due to inter-company transactions within the Group.

 

Reconciliation of reported results to adjusted performance - global businesses

Nine months ended 30 September 2015

RBWM

CMB

GB&M

GPB

Other

Total

$m

$m

$m

$m

$m

$m

Revenue

Reported1

17,912

11,236

14,786

1,685

7,227

48,028

Significant items

152

-

(398)

(25)

(2,941)

(3,212)

- DVA on derivative contracts

-

-

(416)

-

-

(416)

- fair value movements on non-qualifying hedges

130

-

18

(1)

206

353

- gain on the partial sale of shareholding in Industrial Bank

-

-

-

-

(1,372)

(1,372)

- own credit spread

-

-

-

-

(1,775)

(1,775)

- provisions/(releases) arising from the ongoing review of compliance with the Consumer Credit Act in the UK

22

-

-

(24)

-

(2)

Adjusted1

18,064

11,236

14,388

1,660

4,286

44,816

LICs

Reported

(1,396)

(757)

90

(9)

(5)

(2,077)

Adjusted

(1,396)

(757)

90

(9)

(5)

(2,077)

Operating expenses

Reported1

(12,308)

(4,997)

(8,385)

(1,427)

(5,927)

(28,226)

Significant items

635

65

977

173

151

2,001

- Brazil disposal costs

34

6

6

-

8

54

- costs to achieve

56

13

20

1

75

165

- costs to establish UK ring-fenced bank

-

-

-

-

28

28

- regulatory provisions in GPB

-

-

-

154

-

154

- restructuring and other related costs

32

5

22

18

40

117

- settlements and provisions in connection with legal matters

350

-

929

-

-

1,279

- UK customer redress programmes

163

41

-

-

-

204

Adjusted1

(11,673)

(4,932)

(7,408)

(1,254)

(5,776)

(26,225)

Share of profit in associates and joint ventures

Reported

314

1,267

404

12

3

2,000

Adjusted

314

1,267

404

12

3

2,000

Profit before tax

Reported

4,522

6,749

6,895

261

1,298

19,725

Significant items

787

65

579

148

(2,790)

(1,211)

- revenue

152

-

(398)

(25)

(2,941)

(3,212)

- operating expenses

635

65

977

173

151

2,001

Adjusted

5,309

6,814

7,474

409

(1,492)

18,514

1 Amounts are non-additive across global businesses due to inter-company transactions within the Group.

 

Reconciliation of reported results to adjusted performance - global businesses (continued)

Nine months ended 30 September 2014

RBWM

CMB

GB&M

GPB

Other

Total

$m

$m

$m

$m

$m

$m

Revenue

Reported1

19,134

11,884

14,470

1,820

4,170

46,942

Currency translation1

(1,705)

(963)

(1,076)

(109)

(93)

(3,746)

Significant items

743

(12)

274

20

(80)

945

- DVA on derivative contracts

-

-

278

-

-

278

- fair value movements on non-qualifying hedges

302

(1)

11

-

29

341

- gain on sale of several tranches of real estate secured accounts in the US

(76)

-

-

-

-

(76)

- gain on sale of shareholding in Bank of Shanghai

-

-

-

-

(428)

(428)

- impairment of our investment in Industrial Bank

-

-

-

-

271

271

- own credit spread

-

-

-

-

15

15

- provisions arising from the ongoing review of compliance with the Consumer Credit Act in the UK

544

16

-

20

-

580

- (gain)/loss and trading results from disposals and changes in ownership levels

(27)

(27)

(15)

-

33

(36)

Adjusted1

18,172

10,909

13,668

1,731

3,997

44,141

LICs

Reported

(1,568)

(874)

(185)

25

1

(2,601)

Currency translation

261

121

81

1

2

466

Significant items

2

(2)

-

-

-

-

- trading results from disposals and changes in ownership levels

2

(2)

-

-

-

-

Adjusted

(1,305)

(755)

(104)

26

3

(2,135)

Operating expenses

Reported1

(13,583)

(5,146)

(8,687)

(1,304)

(5,173)

(29,357)

Currency translation1

1,397

474

598

81

124

2,474

Significant items

877

83

1,002

8

83

2,053

- charge in relation to settlement agreement with Federal Housing Finance Authority

17

-

533

-

-

550

- restructuring and other related costs

29

10

20

8

83

150

- settlements and provisions in connection with legal matters

-

-

378

-

-

378

- UK customer redress programmes

810

59

66

-

-

935

- trading results from disposals and changes in ownership levels

21

14

5

-

-

40

Adjusted1

(11,309)

(4,589)

(7,087)

(1,215)

(4,966)

(24,830)

Share of profit in associates and joint ventures

Reported

322

1,245

376

13

9

1,965

Currency translation

(2)

(14)

(4)

2

(4)

(22)

Adjusted

320

1,231

372

15

5

1,943

Profit before tax

Reported

4,305

7,109

5,974

554

(993)

16,949

Currency translation

(49)

(382)

(401)

(25)

29

(828)

Significant items

1,622

69

1,276

28

3

2,998

- revenue

743

(12)

274

20

(80)

945

- LICs

2

(2)

-

-

-

-

- operating expenses

877

83

1,002

8

83

2,053

Adjusted

5,878

6,796

6,849

557

(961)

19,119

1 Amounts are non-additive across global businesses due to inter-company transactions within the Group.

 

Reconciliation of reported results to adjusted performance - global businesses (continued)

Quarter ended 30 September 2015

RBWM

CMB

GB&M

GPB

Other

Total

$m

$m

$m

$m

$m

$m

Revenue

Reported1

5,470

3,702

4,525

508

2,540

15,085

Significant items

175

-

(255)

(1)

(960)

(1,041)

- DVA on derivative contracts

-

-

(251)

-

-

(251)

- fair value movements on non-qualifying hedges

148

-

(4)

(1)

165

308

- loss on sale of several tranches of real estate secured accounts in the US

17

-

-

-

-

17

- own credit spread

-

-

-

-

(1,125)

(1,125)

- provisions arising from the ongoing review of compliance with the Consumer Credit Act in the UK

10

-

-

-

-

10

Adjusted1

5,645

3,702

4,270

507

1,580

14,044

LICs

Reported

(462)

(246)

79

(4)

(5)

(638)

Adjusted

(462)

(246)

79

(4)

(5)

(638)

Operating expenses

Reported1

(3,954)

(1,676)

(2,595)

(426)

(2,048)

(9,039)

Significant items

163

13

161

8

111

456

- Brazil disposal costs

34

6

6

-

8

54

- costs to achieve

56

13

20

1

75

165

- costs to establish UK ring-fenced bank

-

-

-

-

28

28

- regulatory provisions in GPB

-

-

-

7

-

7

- settlements and provisions in connection with legal matters

-

-

135

-

-

135

- UK customer redress programmes

73

(6)

-

-

-

67

Adjusted1

(3,791)

(1,663)

(2,434)

(418)

(1,937)

(8,583)

Share of profit in associates and joint ventures

Reported

106

446

132

3

2

689

Adjusted

106

446

132

3

2

689

Profit before tax

Reported

1,160

2,226

2,141

81

489

6,097

Significant items

338

13

(94)

7

(849)

(585)

- revenue

175

-

(255)

(1)

(960)

(1,041)

- operating expenses

163

13

161

8

111

456

Adjusted

1,498

2,239

2,047

88

(360)

5,512

1 Amounts are non-additive across global businesses due to inter-company transactions within the Group.

 

Reconciliation of reported results to adjusted performance - global businesses (continued)

Quarter ended 30 September 2014

RBWM

CMB

GB&M

GPB

Other

Total

$m

$m

$m

$m

$m

$m

Revenue

Reported1

6,518

4,061

4,679

590

1,513

15,775

Currency translation1

(669)

(365)

(379)

(35)

(42)

(1,404)

Significant items

167

(2)

183

20

(38)

330

- DVA on derivative contracts

-

-

123

-

-

123

- fair value movements on non-qualifying hedges

68

(1)

61

-

(109)

19

- gain on sale of several tranches of real estate secured accounts in the US

(91)

-

-

-

-

(91)

- impairment of our investment in Industrial Bank

-

-

-

-

271

271

- own credit spread

-

-

-

-

(200)

(200)

- provisions arising from the ongoing review of compliance with the Consumer Credit Act in the UK

191

2

-

20

-

213

- gain and trading results from disposals and changes in ownership levels

(1)

(3)

(1)

-

-

(5)

Adjusted1

6,016

3,694

4,483

575

1,433

14,701

LICs

Reported

(269)

(386)

(136)

31

-

(760)

Currency translation

78

56

71

(1)

1

205

Significant items

(1)

(1)

-

-

-

(2)

- trading results from disposals and changes in ownership levels

(1)

(1)

-

-

-

(2)

Adjusted

(192)

(331)

(65)

30

1

(557)

Operating expenses

Reported1

(5,053)

(1,819)

(3,729)

(436)

(1,640)

(11,091)

Currency translation1

584

183

237

28

51

997

Significant items

642

45

969

6

40

1,702

- charge in relation to settlement agreement with Federal Housing Finance Authority

17

-

533

-

-

550

- restructuring and other related costs

7

4

11

6

40

68

- settlements and provisions in connection with legal matters

-

-

378

-

-

378

- UK customer redress programmes

616

39

46

-

-

701

- trading results from disposals and changes in ownership levels

2

2

1

-

-

5

Adjusted1

(3,827)

(1,591)

(2,523)

(402)

(1,549)

(8,392)

Share of profit in associates and joint ventures

Reported

107

439

127

5

7

685

Currency translation

(1)

(8)

(2)

-

(2)

(13)

Adjusted

106

431

125

5

5

672

Profit before tax

Reported

1,303

2,295

941

190

(120)

4,609

Currency translation

(8)

(134)

(73)

(8)

8

(215)

Significant items

808

42

1,152

26

2

2,030

- revenue

167

(2)

183

20

(38)

330

- LICs

(1)

(1)

-

-

-

(2)

- operating expenses

642

45

969

6

40

1,702

Adjusted

2,103

2,203

2,020

208

(110)

6,424

1 Amounts are non-additive across global businesses due to inter-company transactions within the Group.

 

Gross loans and advances by industry sector and by geographical region

Europe

Asia

MENA

North America

Latin America

Total

As a %

of total

gross

$m

$m

$m

$m

$m

$m

loans

At 30 September 2015

Personal

172,466

130,277

6,740

59,242

5,986

374,711

35.4

- first lien residential mortgages

126,891

94,957

2,650

50,804

1,943

277,245

26.2

- other personal

45,575

35,320

4,090

8,438

4,043

97,466

9.2

Wholesale

Corporate and commercial

196,720

216,793

22,285

61,947

11,675

509,420

48.3

- manufacturing

41,910

34,790

2,411

17,184

2,697

98,992

9.4

- international trade and services

62,639

74,949

10,013

12,585

3,353

163,539

15.5

- commercial real estate

28,163

32,835

709

7,296

1,354

70,357

6.7

- other property-related

8,648

37,096

1,754

9,778

54

57,330

5.4

- government

2,692

1,114

1,573

161

822

6,362

0.6

- other commercial

52,668

36,009

5,825

14,943

3,395

112,840

10.7

Financial

26,925

13,647

2,634

8,433

654

52,293

5.0

Banks

28,135

70,923

9,408

7,778

3,543

119,787

11.3

Total gross loans and advances

424,246

431,640

41,067

137,400

21,858

1,056,211

100.0

Percentage of total

40.2%

40.9%

3.9%

12.9%

2.1%

100.0%

At 30 June 2015

Personal

177,311

132,375

6,648

62,990

5,976

385,300

35.9

- first lien residential mortgages

130,909

95,176

2,642

53,995

2,031

284,753

26.5

- other personal

46,402

37,199

4,006

8,995

3,945

100,547

9.4

Wholesale

Corporate and commercial

200,188

225,249

22,833

63,524

12,413

524,207

48.9

- manufacturing

43,465

35,599

2,570

17,392

3,072

102,098

9.5

- international trade and services

65,459

76,683

10,109

13,720

3,508

169,479

15.8

- commercial real estate

26,925

34,249

721

7,444

1,418

70,757

6.6

- other property-related

8,209

39,518

1,691

9,652

39

59,109

5.5

- government

2,260

1,117

1,552

164

947

6,040

0.6

- other commercial

53,870

38,083

6,190

15,152

3,429

116,724

10.9

Financial

27,163

15,413

2,896

8,055

691

54,218

5.0

Banks

23,460

66,286

9,014

7,372

3,311

109,443

10.2

Total gross loans and advances

428,122

439,323

41,391

141,941

22,391

1,073,168

100.0

Percentage of total

39.9%

40.9%

3.9%

13.2%

2.1%

100.0%

At 31 December 2014

Personal

178,531

129,515

6,571

65,400

13,537

393,554

35.8

- first lien residential mortgages

131,000

93,147

2,647

55,577

4,153

286,524

26.1

- other personal

47,531

36,368

3,924

9,823

9,384

107,030

9.7

Wholesale

Corporate and commercial

212,523

220,799

20,588

57,993

30,722

542,625

49.4

- manufacturing

39,456

37,767

2,413

15,299

12,051

106,986

9.7

- international trade and services

76,629

72,814

9,675

13,484

8,189

180,791

16.4

- commercial real estate

28,187

35,678

579

6,558

2,291

73,293

6.7

- other property-related

7,126

34,379

1,667

8,934

281

52,387

4.8

- government

2,264

1,195

1,552

164

968

6,143

0.6

- other commercial

58,861

38,966

4,702

13,554

6,942

123,025

11.2

Financial

23,103

13,997

3,291

9,034

1,393

50,818

4.6

Banks

21,978

62,960

10,495

7,405

9,360

112,198

10.2

Total gross loans and advances

436,135

427,271

40,945

139,832

55,012

1,099,195

100.0

Percentage of total

39.7%

38.9%

3.7%

12.7%

5.0%

100.0%

 

Click on, or paste the following link into your web browser, to view the associated PDF document.

 

http://www.rns-pdf.londonstockexchange.com/rns/1231E_-2015-11-1.pdf 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRTUASORVWAARAA
Date   Source Headline
21st May 20245:25 pmRNSTransaction in Own Shares
20th May 20245:34 pmRNSTransaction in Own Shares
20th May 20243:06 pmRNSIssuance of senior unsecured notes
17th May 20245:32 pmRNSTransaction in Own Shares
17th May 20242:30 pmRNSIssuance of senior unsecured notes
16th May 20245:23 pmRNSTransaction in Own Shares
15th May 20245:40 pmRNSTransaction in Own Shares
15th May 202411:00 amRNSResults of tender offers for four series of notes
14th May 20245:55 pmRNSPricing terms for tender offers for notes
14th May 20245:54 pmRNSTransaction in Own Shares
14th May 20248:52 amRNSHolding(s) in Company
13th May 20245:30 pmRNSTransaction in Own Shares
13th May 20249:23 amRNSHolding(s) in Company
13th May 20249:16 amRNSPre Stabilisation Notice
10th May 20245:28 pmRNSTransaction in Own Shares
10th May 202410:01 amRNSDirector/PDMR Shareholding
10th May 202410:00 amRNSOverseas Regulatory Announcement - Grant of Awards
10th May 20249:03 amRNSHolding(s) in Company
9th May 20245:36 pmRNSTransaction in Own Shares
8th May 20245:40 pmRNSTransaction in Own Shares
8th May 20247:00 amRNSHSBC tender offers for four series of notes
7th May 202410:30 amRNSHSBC Holdings plc – Share buy-back
3rd May 20243:20 pmRNSAGM poll results + changes Board+Ctte composition
3rd May 202411:06 amRNSHSBC Holdings plc - AGM Statements
1st May 20244:30 pmRNSDirector Declaration
1st May 20244:00 pmRNSPublication of base prospectus supplement
30th Apr 20244:15 pmRNSDirector/PDMR Shareholding
30th Apr 20247:00 amRNSHSBC Holdings 1Q 2024 webcast presentation
30th Apr 20247:00 amRNSRetirement of Group Chief Executive
30th Apr 20247:00 amRNSHSBC Holdings 1Q24 earnings release
29th Apr 20244:30 pmRNSTotal Voting Rights
29th Apr 20244:15 pmRNSDirector/PDMR Shareholding
23rd Apr 20246:04 pmRNSTransaction in Own Shares & Conclusion of Buy-Back
22nd Apr 20245:59 pmRNSTransaction in Own Shares
19th Apr 20245:57 pmRNSTransaction in Own Shares
19th Apr 20248:40 amRNSPost Stabilisation Notice
18th Apr 20245:58 pmRNSTransaction in Own Shares
18th Apr 202410:00 amRNSOverseas Regulatory Announcement - Board Meeting
17th Apr 20246:15 pmRNSTransaction in Own Shares
16th Apr 20246:00 pmRNSTransaction in Own Shares
15th Apr 20246:24 pmRNSTransaction in Own Shares
15th Apr 20241:00 pmRNSFourth Interim Dividend for 2023 - Exchange Rate
12th Apr 20245:57 pmRNSTransaction in Own Shares
12th Apr 20243:35 pmRNSNotice of redemption
11th Apr 20246:25 pmRNSTransaction in Own Shares
11th Apr 202410:00 amRNSOverseas Regulatory Announcement - Grant of Awards
10th Apr 20246:09 pmRNSTransaction in Own Shares
9th Apr 20245:53 pmRNSTransaction in Own Shares
9th Apr 20247:00 amRNSHSBC AGREES TO SELL ITS BUSINESS IN ARGENTINA
8th Apr 20246:10 pmRNSTransaction in Own Shares

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.