Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCLP.L Regulatory News (CLP)

  • There is currently no data for CLP

Interim Results

30 Sep 2008 09:40

RNS Number : 6539E
Brainspark PLC
30 September 2008
 



FOR IMMEDIATE RELEASE 30 SEPTEMBER 2008

BRAINSPARK Plc ("Brainspark" or "the Company")

UNAUDITED INTERIM RESULTS FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2008

  Chairman's statement

In the six months ended 30 June 2008, the Company made a profit before taxation of £12k, compared to a profit of the comparative period last year of £4k. Brainspark's efforts were devoted to the launch of China IPO Group PLC, an investment company focusing on opportunities in China. Meanwhile Brainspark's management continue to realise value from the existing UK asset portfolio. Proceeds will be utilised to develop the Chinese operations.

 

Financial Summary

 

The consolidated net asset value at 30 June 2008 was £3,583k up from £3,571k at 31 December 2007. At 30 June 2008, Brainspark's mid-market share price of 0.4p valued the company at £1,320k against a consolidated net asset value of £3,583k.

First Half 2008 Events. 

On 30 June the Company sold its 17.5% holding54,690 'A' ordinary shares,1490 warrants and £300k loan  in Easyart Holdings (UK) to Svenska Konstbolaget AB, being inter alia the Nordic venture capital company Verdane Capital, for £200k in cash. The transaction valued Easyart at £857k. 

Brainspark's management remain committed to continue the positive trend of the Company during the final part of the year 

 

Portfolio Review 

 

At of 30 June 2008 Brainspark had holdings in 7 companies, 2 in the UK, 1 in Jersey, 2 in Italy, 1 in Israel and 1 in the United States. Its stakes range from nearly 0.5% to 42.71% in these companies. The portfolio covers a wide range of business sectors, including web services, application service providers, advanced IT solutions and an investment company. 

In April 2008 IPO Beijing Investment Consulting Ltd, a wholly owned subsidiary of China IPO Group PLC was incorporated It opened its first office in Beijing in June 2008 and also established second office in Xi'an  Brainspark has provided  China IPO Group PLC with working capital loans of £155,000

China IPO Group fund raising continued in the first half of 2008 and despite adverse market conditions the Company remains confident that a first round of financing will be closed before the end of the year.

Further progress for the second half of 2008

During the second half of 2008 Brainspark continued the positive trend of the first six months.

During August 2008 Geosim (www.geosim.co.il), entered into a new agreement with two US shareholders which secured a $500,000 loan to the company. The company was reliant upon the completion of $3m funding, for its future development, having only secured $1.5m. The company is now entirely dependent on further funds to be made available from existing, or future investors. Sales of advertising contracts for the 3D Philadelphia website have begun and more efforts, subject to successful fund raising, will be devoted by the company on marketing and sales activities in Philadelphia.

The investment in Geosim is held in the company's book at £1.83m. and the Directors will need to review it in the event that Geosim fails to raise the necessary funding to sustain its business.

Prof. Francesco Gardin

Chairman

30 September 2008

 

Financial Statements

________________________________________________________

Consolidated Income Statement for the six months ended 30 June 2008

Note

Six months to 30  June 2008 (Unaudited)

Six months to 30  June 2007 (Unaudited)

Year ended  31  December 2007 (Audited)

£'000

£'000

£'000

Continuing operations 

Investment revenue

8

9

15

Gain on disposal of investments 

200

75

299

Share of profits of associates

-

-

7

Finance charges

-

-

(15)

Other operating expenses

(196)

(80)

(268)

Profit before tax

12

4

38

Tax 

-

-

-

Profit for the period from continuing operations

12

4

38

Attributable to:

Equity holders of the parent

12

4

38

Earnings per share

Basic and diluted earnings per 0.01p ordinary share

3

0.003p

0.001p

0.01p

  

Consolidated Balance sheet at 30 June 2008

Notes

Six months to 30 June 2008

(Unaudited)

£'000

Six months to 30 June 2007

(Unaudited)

£'000

Year Ended 31 December

2007 (Audited)

£'000

Non-current assets

Investments in associates

4

1,830

2,023

1,830

Available for sale investments

5

919

818

919

Total non-current assets

2,749

2,841

2,749

Current assets

Trade and other receivables 

560

626

563

Cash and cash equivalents

502

305

499

Total current assets

1,062

931

1,062

Current liabilities

Trade and other payables

(228)

(257)

(240)

Total current liabilities

(228)

(257)

(240)

Net current assets

834

674

822

Net assets

3,583

3,515

3,571

Equity

Share capital

1,936

1,936

1,936

Share premium account

29,186

29,186

29,186

Other reserves

6,813

6,813

6,813

Equity component of convertible instrument

32

32

32

Fair value adjustment to available for sale investments

22

-

22

Retained losses

(34,406)

(34,452)

(34,418)

Equity attributable to equity holders of the parent

3,583

3,515

3,571

Statement of changes in equity

For the six month period ended 30 June 2008

Six months to 30 June 2008

(Unaudited)

£'000

Six months to 30 June 2007

(Unaudited)

£'000

Year ended 

31 December 2007

(Audited)

£'000

Profit for the period

12

4

38

Net addition in equity

12

4

38

Opening equity attributable to equity holders of the parent 

3,571

3,511

3,533

Closing equity equity attributable to equity holders of the parent

3,583

3,515

3,571

  

Consolidated cash flow statements

For the six months ended 30 June 2008

Six months to 30 June 2008

(Unaudited)

£'000

Six months to 30 June 2007

(Unaudited)

£'000

Year ended 31 December 2007

(Audited)

£'000

Net cash used in operating activities

(205)

(89)

(225)

Cash flows from investing activities

Interest received

8

9

15

Proceeds from sale of investments in associates

200

75

375

Purchase of investments 

-

(100)

(76)

Net cash generated from investing activities

208

(16)

314

Increase/(Decrease) in net cash for the period

3

(105)

89

Cash and cash equivalents at beginning of period

499

410

410

Cash and cash equivalents at end of the period

502

305

499

  

Notes to the financial statements

 

1 Accounting policies

 
Basis of preparation
The interim financial statements have been prepared using accounting policies consistent with International Financial Reporting Standards and in accordance with International Accounting Standard (IAS) 34 Interim Financial Reporting.
 
The financial information contained in this interim statement is unaudited and does not constitute statutory accounts as defined in Section 240 of the Companies Act 1985 and have not been audited by the company’s auditors. The financial statements for the year ended 31 December 2007 have been reported on by the Company's auditors and delivered to the Registrar of Companies. The report of the auditors was unqualified and did not contain a statement under s.237(2) or (3) of the Companies Act 1985. 
 

Significant accounting policies

The interim financial statements have been prepared under the historical cost convention, except for the revaluation of certain properties and financial instruments.

The same accounting policies, presentation and methods of computation are followed in these interim financial statements as were applied in the preparation of the Group’s financial statements for the year ended 31 December 2007.

2 Segment reporting

The Group carries on its business in five geographical locations, namely the UK, Italy, Israel, United States and China. Its principal activity is the investment in technology start up businesses.
Based on risks and returns, the Directors consider that the Group had only one business segment during the period ended 30 June 2008, that of investing in technology start up companies. Therefore the disclosure for the primary segment has already been given in these financial statements.
The secondary reporting would be as shown below.

 

 

Six month to  30 June 2008 (Unaudited)

Six month to  30 June 2007 (Unaudited)

Year ended  31 December 2007 (Audited)

Segment assets

Segment assets

Segment assets

£'000

£'000

£'000

United Kingdom

960

834

1,053

Continental Europe

630

688

630

Middle East 

1,830

1,830

1,830

China

105

105

-

United States

58

58

58

3,583

3,515

3,571

 

3 Earnings per share

 

The basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period. Diluted earnings per share is computed using the same weighted average number of shares during the period adjusted for the dilutive effect of share warrants and convertible loans outstanding during the period.

Notes to the financial statements

The profit and weighted average number of shares used in the calculation are set out below:

Six months to 30 June 2008

(Unaudited)

£'000

Six months to 

30 June 2007

(Unaudited)

£'000

Year ended

31 December 2007 

(Audited)

£'000

Profit attributable to ordinary shareholders

12

4

38

Adjusted profit

12

4

38

Weighted average number of ordinary shares

330,697

330,697

330,697

Adjusted weighted average number of ordinary shares

330,697

330,697

330,697

Basic profit per share

0.003p

0.001p

0.01p

Diluted profit per share

0.003p

0.001p

0.01p

IAS 33 requires presentation of diluted earnings per share when a company could be called upon to issue shares that would decrease earnings per share or increase net loss per share. For a loss making company with outstanding share options and warrants, net loss per share would only be increased by the exercise of out-of-the money options and warrants. Since it seems inappropriate that option holders would act irrationally, no adjustment has been made to diluted earnings per share for out-of-the money options and warrants in the comparatives. There are no other diluting share issues, in either financial period, consequently diluted earnings per share equals basic earnings per share.

4 Investments in associates 

Six months to 

30 June 2008

(Unaudited)

£'000

Six months to 

30 June 2007

(Unaudited)

£'000

Year ended

31 December 2007 

(Audited)

£'000

Share of assets

At beginning of period 

-

145

145

Transfer 

-

-

(103)

Disposal

-

-

(42)

At period end

-

145

-

Goodwill

At beginning of period 

1,830

1,878

1,878

Capitalisation of loans

-

-

(48)

At period end

1,830

1,878

1,830

-

-

-

Carrying value at period end

1,830

2,023

1,830

Notes to the financial statements

5 Available for sale investments

Six months to 30 June 2008

(Unaudited)

£'000

Six months to 30 June 2007

(Unaudited)

£'000

Year ended

31 December 2007 

(Audited)

£'000

At beginning of period

919

718

718

Additions

-

100

76

Fair value adjustment

-

-

22

Transfer

-

-

103

At period end 

919

818

919

6 Related party transactions

ProfFrancesco Gardin and "S.I.C.I. sas di F. Gardin" are paid £80,000 per annum for the provision of services. Financial Fun Limited, of which Mr. Bailey is Chairman, is paid £20,000 per annum for the provision of Mr. Bailey's services.

7 Board Approval

The Interim Statement was approved by the Board on 30 September 2008.

8 Availability of Interim Results

Copies of the Interim Results will be available from the Lightwell, 12-16 Laystall Street, London, EC1R 4PF and from the Company's website, www.brainspark.com.

For further information, please contact:

Francesco Gardin, Brainspark plc, telephone: 00 39 335 296573

Roland Cornish, Beaumont Cornish Limited, telephone: 020 7628 3396

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EAPNEDFPPEEE
Date   Source Headline
5th Jun 20137:00 amRNSIncrease in stake in ORH & acquisition of Columbus
29th May 20137:00 amRNSSosushi Year End Results
7th May 20139:57 amRNSAIM Italia Listing
30th Apr 20137:00 amRNSSipiem Year End Results
15th Apr 20137:00 amRNSMediapolis Year End Results
8th Apr 20137:00 amRNSTrading Statement
25th Mar 201311:10 amRNSIssue of Bond
12th Mar 20137:00 amRNSTermination of Edenlandia Bid
7th Mar 20137:00 amRNSORH End of Year Results
25th Feb 201310:08 amRNSHolding(s) in Company
25th Feb 201310:08 amRNSUpdate on Edenlandia Offer
11th Feb 201312:34 pmRNSDirectorate Change
6th Feb 20138:24 amRNSUpdate on Edenlandia Offer & Creditor Arrangements
29th Jan 201311:52 amRNSChange of Registered Address
16th Jan 20137:55 amRNSTrading Statement
13th Dec 20129:47 amRNSPress Speculation Re Edenlandia and New Website
5th Dec 20127:00 amRNSChange of Name
28th Nov 201212:04 pmRNSResult of AGM
9th Nov 201210:13 amRNSCompletion of Ora Hotel Investment
7th Nov 20128:24 amRNSMediapolis - Board Changes and Strategy Update
1st Nov 20127:00 amRNSOra Hotel Update
31st Oct 20127:00 amRNSMajority Acquisition of Sipiem
25th Oct 20125:00 pmRNSCompletion of Placing and Board Changes
18th Oct 20125:00 pmRNSProposed Board Changes
18th Oct 20125:00 pmRNSPlacing
18th Oct 20123:30 pmRNSInterim Results
18th Oct 20123:30 pmRNSFinal Audited Results and Restoration
18th Oct 20123:30 pmRNSRestoration - Brainspark plc
12th Oct 20127:00 amRNSOra Hotel Update
11th Oct 20127:00 amRNSUpdate on Mediapolis
20th Sep 201210:11 amRNSUpdate on release of Audited Final Results
28th Aug 20127:00 amRNSStrategic Investment
2nd Aug 20127:00 amRNSCompletion of Sipiem SpA Acquisition
31st Jul 20127:00 amRNSAppointment of Auditor
25th Jul 20127:00 amRNSAcquisition by Ora Hotels
3rd Jul 201211:00 amRNSPreliminary Unaudited Results
27th Jun 20122:30 pmRNSAnnual Accounts & Suspension
27th Jun 20122:30 pmRNSSuspension - Brainspark plc
22nd Jun 20125:05 pmRNSIssue of Equity
22nd Jun 20127:00 amRNSClarification Re: YouCan Group Announcement
15th Jun 20129:21 amRNSCompletion of Acquisition and Proposed Fundraising
12th Jun 201212:02 pmRNSResult of AGM
12th Jun 20127:00 amRNSInformation RE: Convertible Bond
1st Jun 20127:00 amRNSShareholder Update
29th May 20127:00 amRNSAppointment of Non-Executive Director
21st May 20129:51 amRNSNotice of AGM
14th May 20127:00 amRNSAppointment of Chief Executive Officer
4th May 201211:38 amRNSNew Acquisition and Update on Investments
30th Apr 20121:52 pmRNSAppointment of Directors & Change of Address
24th Apr 20127:00 amRNSStatement Re Share Price Movement

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.