Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCLP.L Regulatory News (CLP)

  • There is currently no data for CLP

Interim Results

30 Sep 2008 09:40

RNS Number : 6539E
Brainspark PLC
30 September 2008
 



FOR IMMEDIATE RELEASE 30 SEPTEMBER 2008

BRAINSPARK Plc ("Brainspark" or "the Company")

UNAUDITED INTERIM RESULTS FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2008

  Chairman's statement

In the six months ended 30 June 2008, the Company made a profit before taxation of £12k, compared to a profit of the comparative period last year of £4k. Brainspark's efforts were devoted to the launch of China IPO Group PLC, an investment company focusing on opportunities in China. Meanwhile Brainspark's management continue to realise value from the existing UK asset portfolio. Proceeds will be utilised to develop the Chinese operations.

 

Financial Summary

 

The consolidated net asset value at 30 June 2008 was £3,583k up from £3,571k at 31 December 2007. At 30 June 2008, Brainspark's mid-market share price of 0.4p valued the company at £1,320k against a consolidated net asset value of £3,583k.

First Half 2008 Events. 

On 30 June the Company sold its 17.5% holding54,690 'A' ordinary shares,1490 warrants and £300k loan  in Easyart Holdings (UK) to Svenska Konstbolaget AB, being inter alia the Nordic venture capital company Verdane Capital, for £200k in cash. The transaction valued Easyart at £857k. 

Brainspark's management remain committed to continue the positive trend of the Company during the final part of the year 

 

Portfolio Review 

 

At of 30 June 2008 Brainspark had holdings in 7 companies, 2 in the UK, 1 in Jersey, 2 in Italy, 1 in Israel and 1 in the United States. Its stakes range from nearly 0.5% to 42.71% in these companies. The portfolio covers a wide range of business sectors, including web services, application service providers, advanced IT solutions and an investment company. 

In April 2008 IPO Beijing Investment Consulting Ltd, a wholly owned subsidiary of China IPO Group PLC was incorporated It opened its first office in Beijing in June 2008 and also established second office in Xi'an  Brainspark has provided  China IPO Group PLC with working capital loans of £155,000

China IPO Group fund raising continued in the first half of 2008 and despite adverse market conditions the Company remains confident that a first round of financing will be closed before the end of the year.

Further progress for the second half of 2008

During the second half of 2008 Brainspark continued the positive trend of the first six months.

During August 2008 Geosim (www.geosim.co.il), entered into a new agreement with two US shareholders which secured a $500,000 loan to the company. The company was reliant upon the completion of $3m funding, for its future development, having only secured $1.5m. The company is now entirely dependent on further funds to be made available from existing, or future investors. Sales of advertising contracts for the 3D Philadelphia website have begun and more efforts, subject to successful fund raising, will be devoted by the company on marketing and sales activities in Philadelphia.

The investment in Geosim is held in the company's book at £1.83m. and the Directors will need to review it in the event that Geosim fails to raise the necessary funding to sustain its business.

Prof. Francesco Gardin

Chairman

30 September 2008

 

Financial Statements

________________________________________________________

Consolidated Income Statement for the six months ended 30 June 2008

Note

Six months to 30  June 2008 (Unaudited)

Six months to 30  June 2007 (Unaudited)

Year ended  31  December 2007 (Audited)

£'000

£'000

£'000

Continuing operations 

Investment revenue

8

9

15

Gain on disposal of investments 

200

75

299

Share of profits of associates

-

-

7

Finance charges

-

-

(15)

Other operating expenses

(196)

(80)

(268)

Profit before tax

12

4

38

Tax 

-

-

-

Profit for the period from continuing operations

12

4

38

Attributable to:

Equity holders of the parent

12

4

38

Earnings per share

Basic and diluted earnings per 0.01p ordinary share

3

0.003p

0.001p

0.01p

  

Consolidated Balance sheet at 30 June 2008

Notes

Six months to 30 June 2008

(Unaudited)

£'000

Six months to 30 June 2007

(Unaudited)

£'000

Year Ended 31 December

2007 (Audited)

£'000

Non-current assets

Investments in associates

4

1,830

2,023

1,830

Available for sale investments

5

919

818

919

Total non-current assets

2,749

2,841

2,749

Current assets

Trade and other receivables 

560

626

563

Cash and cash equivalents

502

305

499

Total current assets

1,062

931

1,062

Current liabilities

Trade and other payables

(228)

(257)

(240)

Total current liabilities

(228)

(257)

(240)

Net current assets

834

674

822

Net assets

3,583

3,515

3,571

Equity

Share capital

1,936

1,936

1,936

Share premium account

29,186

29,186

29,186

Other reserves

6,813

6,813

6,813

Equity component of convertible instrument

32

32

32

Fair value adjustment to available for sale investments

22

-

22

Retained losses

(34,406)

(34,452)

(34,418)

Equity attributable to equity holders of the parent

3,583

3,515

3,571

Statement of changes in equity

For the six month period ended 30 June 2008

Six months to 30 June 2008

(Unaudited)

£'000

Six months to 30 June 2007

(Unaudited)

£'000

Year ended 

31 December 2007

(Audited)

£'000

Profit for the period

12

4

38

Net addition in equity

12

4

38

Opening equity attributable to equity holders of the parent 

3,571

3,511

3,533

Closing equity equity attributable to equity holders of the parent

3,583

3,515

3,571

  

Consolidated cash flow statements

For the six months ended 30 June 2008

Six months to 30 June 2008

(Unaudited)

£'000

Six months to 30 June 2007

(Unaudited)

£'000

Year ended 31 December 2007

(Audited)

£'000

Net cash used in operating activities

(205)

(89)

(225)

Cash flows from investing activities

Interest received

8

9

15

Proceeds from sale of investments in associates

200

75

375

Purchase of investments 

-

(100)

(76)

Net cash generated from investing activities

208

(16)

314

Increase/(Decrease) in net cash for the period

3

(105)

89

Cash and cash equivalents at beginning of period

499

410

410

Cash and cash equivalents at end of the period

502

305

499

  

Notes to the financial statements

 

1 Accounting policies

 
Basis of preparation
The interim financial statements have been prepared using accounting policies consistent with International Financial Reporting Standards and in accordance with International Accounting Standard (IAS) 34 Interim Financial Reporting.
 
The financial information contained in this interim statement is unaudited and does not constitute statutory accounts as defined in Section 240 of the Companies Act 1985 and have not been audited by the company’s auditors. The financial statements for the year ended 31 December 2007 have been reported on by the Company's auditors and delivered to the Registrar of Companies. The report of the auditors was unqualified and did not contain a statement under s.237(2) or (3) of the Companies Act 1985. 
 

Significant accounting policies

The interim financial statements have been prepared under the historical cost convention, except for the revaluation of certain properties and financial instruments.

The same accounting policies, presentation and methods of computation are followed in these interim financial statements as were applied in the preparation of the Group’s financial statements for the year ended 31 December 2007.

2 Segment reporting

The Group carries on its business in five geographical locations, namely the UK, Italy, Israel, United States and China. Its principal activity is the investment in technology start up businesses.
Based on risks and returns, the Directors consider that the Group had only one business segment during the period ended 30 June 2008, that of investing in technology start up companies. Therefore the disclosure for the primary segment has already been given in these financial statements.
The secondary reporting would be as shown below.

 

 

Six month to  30 June 2008 (Unaudited)

Six month to  30 June 2007 (Unaudited)

Year ended  31 December 2007 (Audited)

Segment assets

Segment assets

Segment assets

£'000

£'000

£'000

United Kingdom

960

834

1,053

Continental Europe

630

688

630

Middle East 

1,830

1,830

1,830

China

105

105

-

United States

58

58

58

3,583

3,515

3,571

 

3 Earnings per share

 

The basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period. Diluted earnings per share is computed using the same weighted average number of shares during the period adjusted for the dilutive effect of share warrants and convertible loans outstanding during the period.

Notes to the financial statements

The profit and weighted average number of shares used in the calculation are set out below:

Six months to 30 June 2008

(Unaudited)

£'000

Six months to 

30 June 2007

(Unaudited)

£'000

Year ended

31 December 2007 

(Audited)

£'000

Profit attributable to ordinary shareholders

12

4

38

Adjusted profit

12

4

38

Weighted average number of ordinary shares

330,697

330,697

330,697

Adjusted weighted average number of ordinary shares

330,697

330,697

330,697

Basic profit per share

0.003p

0.001p

0.01p

Diluted profit per share

0.003p

0.001p

0.01p

IAS 33 requires presentation of diluted earnings per share when a company could be called upon to issue shares that would decrease earnings per share or increase net loss per share. For a loss making company with outstanding share options and warrants, net loss per share would only be increased by the exercise of out-of-the money options and warrants. Since it seems inappropriate that option holders would act irrationally, no adjustment has been made to diluted earnings per share for out-of-the money options and warrants in the comparatives. There are no other diluting share issues, in either financial period, consequently diluted earnings per share equals basic earnings per share.

4 Investments in associates 

Six months to 

30 June 2008

(Unaudited)

£'000

Six months to 

30 June 2007

(Unaudited)

£'000

Year ended

31 December 2007 

(Audited)

£'000

Share of assets

At beginning of period 

-

145

145

Transfer 

-

-

(103)

Disposal

-

-

(42)

At period end

-

145

-

Goodwill

At beginning of period 

1,830

1,878

1,878

Capitalisation of loans

-

-

(48)

At period end

1,830

1,878

1,830

-

-

-

Carrying value at period end

1,830

2,023

1,830

Notes to the financial statements

5 Available for sale investments

Six months to 30 June 2008

(Unaudited)

£'000

Six months to 30 June 2007

(Unaudited)

£'000

Year ended

31 December 2007 

(Audited)

£'000

At beginning of period

919

718

718

Additions

-

100

76

Fair value adjustment

-

-

22

Transfer

-

-

103

At period end 

919

818

919

6 Related party transactions

ProfFrancesco Gardin and "S.I.C.I. sas di F. Gardin" are paid £80,000 per annum for the provision of services. Financial Fun Limited, of which Mr. Bailey is Chairman, is paid £20,000 per annum for the provision of Mr. Bailey's services.

7 Board Approval

The Interim Statement was approved by the Board on 30 September 2008.

8 Availability of Interim Results

Copies of the Interim Results will be available from the Lightwell, 12-16 Laystall Street, London, EC1R 4PF and from the Company's website, www.brainspark.com.

For further information, please contact:

Francesco Gardin, Brainspark plc, telephone: 00 39 335 296573

Roland Cornish, Beaumont Cornish Limited, telephone: 020 7628 3396

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EAPNEDFPPEEE
Date   Source Headline
16th Apr 20127:00 amRNSDirectorate Change
13th Apr 20123:09 pmRNSIssue of Equity
3rd Apr 20127:00 amRNSPlacing
2nd Apr 201212:52 pmRNSUpdate on Mediapolis and Portfolio
23rd Mar 20123:10 pmRNSIssue of Shares
9th Mar 201210:07 amRNSTrading Statement
7th Mar 20127:00 amRNSProposed Sale of MyCast Technology
2nd Mar 20124:09 pmRNSNotice of Trading Update
29th Feb 20127:58 amRNSDirectorate Change
23rd Feb 20127:00 amRNSPlacing of £2 million
13th Feb 20121:22 pmRNSSuccessful Result at Court Hearing
9th Feb 20128:25 amRNSUpdate on Court Hearing
9th Feb 20128:19 amRNSProposed Investment By Alfredo Villa
3rd Feb 20123:40 pmRNSCourt Hearing
3rd Feb 20123:36 pmRNSChange of Name of Nominated Adviser
6th Jan 201211:46 amRNSDirector Shareholding
4th Jan 20127:00 amRNSConversion of Bond & Mediapolis Completion
23rd Dec 20117:30 amRNSRestoration - Brainspark plc
23rd Dec 20117:01 amRNSHalf Yearly Report
23rd Dec 20117:00 amRNSFinal Results
18th Nov 20117:00 amRNSOndaland, Cogeme and AC Ancona
8th Nov 20117:00 amRNSDisposal of Mediapolis Assets
24th Oct 20117:18 amRNSChinese TV Agreements for Bibop
19th Oct 20118:13 amRNSNew Investment
30th Sep 20117:00 amRNSIssue of Accounts and Restoration to Trading
29th Jun 20117:30 amRNSAccounts, Possible Reverse Takeover and Suspension
29th Jun 20117:30 amRNSSuspension - Brainspark plc
28th Jun 20118:11 amRNSFurther Investment in Ora Hotel Group
27th Jun 20117:00 amRNSSale of Shares In Bibop
13th Jun 201110:10 amRNSIssue of Equity
27th May 20117:00 amRNSProposed Disposal of Mediapolis
26th May 20117:00 amRNSFurther Investment in Bibop
8th Apr 20117:36 amRNSStrategic Investment
4th Apr 20117:00 amRNSDirector/PDMR Shareholding
31st Mar 20117:00 amRNSIncrease of Holding in Mediapolis
17th Mar 20117:00 amRNSStrategic Investments
11th Mar 20117:00 amRNSAgreement with Gruppo Bancario Mediterraneo
7th Mar 20117:00 amRNSInvestment in Mobnotes
3rd Mar 20117:00 amRNSInvestment in Ora Hotel Group
1st Mar 20117:00 amRNSUpdate on Investments
22nd Feb 20117:00 amRNSDirectorate Change
9th Feb 20112:36 pmRNSDivestment of Holding
31st Dec 20107:00 amRNSUpdate on Investments
16th Dec 20107:00 amRNSDismissal of winding up petition
25th Nov 20107:00 amRNSInvestment in Banca Federiciana
18th Nov 20107:00 amRNSConvertible Bond and Court Hearing
9th Nov 20107:00 amRNSDirector/PDMR Shareholding
22nd Oct 20107:00 amRNSNewspaper comments re. Gruppo Gavio
22nd Oct 20107:00 amRNSNewspaper comments re. Gruppo Gavio
21st Oct 20107:00 amRNSAdjournment of Hearing

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.