The latest Investing Matters Podcast with Jean Roche, Co-Manager of Schroder UK Mid Cap Investment Trust has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picks-3x Short China Regulatory News (CHNS)

Share Price Information for -3x Short China (CHNS)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 5.39725
Bid: 5.4625
Ask: 5.7175
Change: 0.00 (0.00%)
Spread: 0.255 (4.668%)
Open: 5.39725
High: 0.00
Low: 0.00
Prev. Close: 5.39725
CHNS Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

30 Mar 2011 07:00

RNS Number : 8732D
China Shoto plc
30 March 2011
 



China Shoto plc

("China Shoto", the "Company" or "the Group")

 

Final Results & Notice of AGM

 

China Shoto plc (AIM: CHNS), a leading Chinese producer of industrial batteries and power supply systems, announces its final results for the year ended 31 December 2010.

 

Highlights

 

Group sales revenues decreased by 7.3% to £196.95 million (2009: 212.57 million)

Sales to Huawei Technology and ZTE Corporation up 134.5 % to £ 35.79 million

(2009: £15.26 million)

 

Awarded Huawei Technology Core Provider status

 

Completed two new production lines

 

Successfully granted 71 new patents, bringing the total number held to 197

 

Net profit attributable to equity holders of the parent decreased by 33.9% to £15.4

million (2009: £23.30 million)

 

Full year dividend of 5 pence per share recommended by the Board

 

Proposed de-listing and tender offer of 380 pence per share representing a premium

of 54.2% to the closing mid-market share price on 29 March 2011

 

 

Notice of AGM

 

Notice is hereby given that the Annual General Meeting of China Shoto plc will be held at the 8th Floor, 131 Finsbury Pavement, London EC2A 1NT at 11.00 a.m. on 26 April 2011.

 

A full version of the Annual Report and Accounts, including Notice of Annual General Meeting, is set out below and is also available for download from the Company's website at www.chinashoto.com.

 

 

 

For further information:

China Shoto plc

Yang Shanji, Executive Chairman

Tel: +44 (0) 20 7242 2666 / +86 159 6108 0515

www.chinashoto.com

 

Seymour Pierce Limited

Stewart Dickson/ David Foreman

 

Tel: +44 (0) 20 7107 8000

www.seymourpierce.com

 

Media enquiries:

Allan Piper/ Jiang Lei

lei@firstcitypr.com

 

Tel: +44 (0) 20 7242 2666 / +852 2854 2666

www.firstcitypr.cn

 

 

China Shoto plc A Green Energy Solution Provider

 

Company Number: 05448599

 

2010 Annual Report and Accounts 

 

Contents 

 

Directors, Secretary and Advisers

Highlights

Company Overview

Chairman's Statement

Finance Director's Report

Board of Directors

Directors' Report

Corporate Governance

Directors' Responsibility Statement

Remuneration Report

Independent Auditor's Report

Consolidated Income Statement

Consolidated Balance Sheet

Consolidated Statement of Changes in Equity

Consolidated Cash Flow Statements

Notes to the Financial Statements

Directors, Secretary and Advisers

 

Directors

Yang Shanji (Executive Director)

Zhou Ping (Executive Director)

Qian Shangao (Executive Director)

Zhou Yuezhang (Executive Director)

Zhou Weigang (Executive Director)

Bernard Harry Asher (Non-Executive Director)

Peter Maurice Crystal (Non-Executive Director)

Li Shuang (Non-Executive Director)

 

Company Secretary

Peter Maurice Crystal

 

Registered Office 

The Broadgate Tower

20 Primrose Street

London EC2A 2RS

 

Registered Number

05448599

 

Auditor

BDO LLP

Emerald HouseEast StreetEpsomSurrey KT17 1HS

 

Nominated Adviser and Broker

Seymour Pierce Limited

20 Old BaileyLondon EC4M 7EN

 

Registrars 

Capita Registrars

The Registry

34 Beckenham Road

Beckenham

Kent BR3 4TU

 

Solicitors

Reed Smith LLP

The Broadgate Tower

20 Primrose Street

London EC2A 2RS

 

 

Highlights

 

Group sales revenues decreased by 7.3% to £196.95 million (2009: £212.57 million)

 

Sales to Huawei Technology and ZTE Corporation up 134.5 % to £35.79 million (2009: £15.26 million)

 

Awarded Huawei Technology Core Provider status

 

Completed two new production lines

 

Successfully granted 71 new patents, bringing the total number held to 197

 

Net profit attributable to equity holders of the parent decreased by 33.9% to £15.40 million (2009: £23.30 million)

 

Full-year dividend of 5 pence per share recommended by the Board

 

Proposed de-listing and tender offer of 380 pence per share representing a premium of 54.2% to the closing mid-market share price on 29 March 2011

 

Company Overview

 

Business introduction

China Shoto plc (the "Company") and its subsidiaries (together the "Group") are mainly engaged in the production of back-up batteries and power type batteries. The back-up batteries are used primarily by telecommunications operators, but also by customers in the power, railway and other sectors. The power type batteries are mainly used by the electric bicycle manufacturer and retail sectors. During the year ended 31 December 2010, the Group maintained its market share as a leading back-up battery supplier to China's three major telecom operators, China Mobile, China Unicom and China Telecom and was awarded Huawei Technology Core Supplier Status.

 

Total revenue decreased by 7.3% to £196.95 million in 2010 (2009: £212.57 million). Revenue from the back-up battery business decreased by 15.8% to £165.57 million (2009: £196.53 million) and the gross profit margin decreased from 13.2% in 2009 to 11.5% in 2010. At the same time, revenue from the power type battery business increased 95.5% to £31.36 million (2009: £16.04 million) helping to narrow the negative profit margin from -4.17% in 2009 to -0.55% in 2010. 

 

Acquisition and disposal of subsidiaries

In January 2010, the Group acquired a controlling equity interest in Rugao Tianpeng Metallurgy Co., Ltd (Rugao Tianpeng) for a total consideration of £1.82 million. Rugao Tianpeng is mainly engaged in battery recycling and is located in Rugao City, Jiangsu Province, China, within easy reach of the Group's existing production facilities in Jiangyan.

 

The Company disposed of its shareholding in Yangzhou Zhenghe Power Supply Co., Ltd in December 2010 for a cash consideration of RMB 4 million, yielding a profit on disposal of RMB 820,000 against the original purchase price in 2006.

 

Strategic Objective

The Company has become the largest back-up battery producer in China. As a China environment friendly enterprise, the Company intends to become a green energy storage products provider through enhancing its R&D effort and in particular, to progress the development of green energy storage products.

 

Products

AGM VRLA Battery ("AGM Battery")

GEL VRLA Battery ("GEL Battery")

Flooded Lead Acid Battery ("Flooded Battery") and

Power Type Battery ("PTB")

 

Manufacturing

The Group's factories are conveniently located in Jiangyan, Jiangsu Province, two hours from Shanghai, with easy access to well-developed transportation networks.

 

The Group now has eight back-up battery and two power type battery production lines including two new lines built in 2010 for 12V back up battery to satisfy increased market demand. Key manufacturing equipment includes a TBS casting machine from the UK, and a concasting system from USA, both designed for the production of Front Terminal batteries and Spiral Wound batteries. The designed annual capacity for Front Terminal batteries is 1 million KVAH (830,000 pcs), and 108,000 KVAH (180,000 pcs) for spiral wound batteries.

 

Products are manufactured according to international and domestic industrial standards and comply with the network license requirements of major countries in Europe, America and South Asia. The Group has also met the international authentication standards of other countries such as Indonesia, Russia and Nigeria and of the International Electrotechnical Commission. 

 

Research and development

The Company established the Nanjing Shuangdeng Science & Technology Academy and Post Doctoral Research Workstation, a key laboratory for research into new power type batteries in Jiangsu Province. It is also cooperating with more than 10 large domestic universities, including Nanjing Normal University and the China Academy of Science, in product development, technical innovation and talent training. In addition, the Group has equipped itself with high-tech instruments from the UK, Germany and the USA so as to maximise the quality of its R&D and production.

 

The Company's R&D centre is mainly responsible for developing new types of GEL, AGM and Spiral Wound batteries, as well as the technological development of all existing products.

 

Sales and Market

Market sectors served include telecommunications, electrical power, railways and electric bicycle sectors. 

 

Key Customers

Back-up battery business

Domestic market: China's three major telecom operators remain our key customers, with sales of £109.7 million (2009: £159.68 million), accounting for 66.3% (2009: 81.2%) of the total back-up battery business during the year. Other major customers include ZTE Telecom and Huawei Technology, who awarded the Company "Huawei Technology Core Supplier Status" during the year. Sales to these two customers increased to £35.79 million (2009: £15.26 million), accounting for 21.6% (2009: 7.8%) of total back-up battery revenue during the year.

 

Foreign markets: Back up battery sales to FAAM and Indus Tower Ltd totalled £2.03 million (2009: £4.54 million), accounting for 26.9% (2009: 47.1%) of total foreign sales.

 

Power type battery

Changsha Zhongxiang Electric Bicycle Co., Ltd, Jiangsu Xinri Electric Bicycle Co., Ltd, and Tianjin Taifeng Xiaoniao Electric Bicycle Co., Ltd were the top three customers for power type batteries, generating sales of £10.64 million (2009: £4.48million), and accounting for 33.9% (2009: 14.3%) of total power type battery business.

 

Sales and Service Network

The Group now has 89 domestic sales offices and five overseas offices in Dusseldorf, Dubai, Moscow, Singapore and South Africa which opened in 2010.

 

Chairman's Statement 

 

Against the backdrop of continuing complications both in China's domestic markets and internationally, marked in particular by a huge decrease in infrastructure construction spending by China's three telecom operators, 2010 proved to be a challenging year for China Shoto. In spite of these difficulties, the Company implemented developments that we believe position us strongly to expand the business as we continue working to create value for our shareholders. During the year, the Company successfully completed the acquisition of Rugao Tianpeng, providing us with a battery recycling operation that enables the Group to meet environmental criteria imposed by key customers. We also continued working to maximise our existing technology advantages and customer relationships and focused our sales strategy to maintain market share and remain the largest back-up battery supplier to China's huge telecoms sector. Further, our strong R&D capabilities resulted in the successful development of new battery types, providing opportunities into other domestic markets, such as the electric power, railway and bicycle sectors. Considerable progress in our exploration of key customer potential has been made in overseas markets. We have also continued working hard to control costs and evaluate more efficient production methods whilst maintaining overall production levels. At the end of the year, the Company disposed of its entire shareholding in Yangzhou Zhenghe for a cash consideration of RMB 4 million, yielding a profit on disposal of RMB 820,000.

 

Results and Dividend

 

Significant decreases in the central purchasing budgets of China's three telecom operators, higher lead prices, and wider global competition resulted in a significant decrease in Group sales compared with 2009. Revenue decreased 7.3% to £196.95 million (2009: £212.57 million), whilst net profit attributable to equity holders of the parent decreased by 33.9% to £15.40 million (2009: £23.30 million).

 

The Board is not recommending any increase in the full year dividend which will be maintained at 5 pence per share for the year ended 31 December 2010. If approved by shareholders at the Annual General Meeting on 26 April 2011 the dividend will be paid on 4 May 2011 to shareholders on the register at the close of business on 8 April 2011, with the shares going ex-dividend on 6 April 2011.

 

Operating Overview

 

Market Overview

Business segments

Back-up batteries

Sales revenue from the back-up battery business in 2010 decreased 15.8% to £165.57 million (2009: £196.53 million).

 

Power type batteries

Sales from the power type battery business in 2010 increased 95.5% to £31.36 million (2009: £16.04 million).

 

Geographical segments

Domestic sales

Although the Company successfully increased its sales to ZTE and Huawei by 134.5% to £35.79 million (2009: £15.26 million), domestic sales still decreased 6.6% to £189.43 million (2009: £202.93 million). Sales to the Group's three key customers, China's telecom operators decreased 31.3% to £109.7 million.

 

Foreign sales

Foreign sales decreased 22.1% to £7.52million (2009: £9.64 million) mainly due to lower sales to our biggest overseas market, India, which cut imports from China following an increase in domestic Indian suppliers. Sales to India alone decreased 78% to £1.25 million (2009: £5.70 million). However, the Group is working to broaden its international presence, and successfully captured new sales in Korea, Russia, Malaysia and Brazil during 2010.

 

Key customers

Back-up batteries

Sales to China's three largest telecom operators decreased 31.3% to £109.7 million (2009: £159.68 million), although the Group remains the largest single back-up battery supplier to China's three telecom operators. Mitigating the affect of the revenue drop, sales to ZTE and Huawei Technology increased 134.5% to £35.79 million (2009: £15.26 million).

 

During the year, the Group's back-up batteries were used successfully in the China Mobile Pavilion, the Pacific Pavilion, and the Joint Pavilion of International Organizations at the Shanghai EXPO 2010. This endorsement has improved the recognition of our brand in the key markets in which the Group operates.

 

Power type batteries 

Following the Company's market development activities over the past three years, sales of power type batteries improved significantly during 2010. Sales to the primary market (where customers include e-bike manufacturers) increased 114.8% to £13.22 million (2009: £6.15 million), whilst sales to the secondary market (where the customers are e-bike accessory distributors, repair shops and retailers) increased 103.4% to £18.14 million (2009: £8.87 million).

 

The Group continues to strengthen its communications with customers through improvements to its technical support and after-sale services.

 

In 2010, the Group also strengthened its presence at key international telecom fairs, such as the Singapore Telecom Fair, the Brazil International Telecommunications Exhibition, the Russia Telecom Exhibition, the South Africa Telecom Exhibition, the China International Telecom Fair and the International Engineer Machine Exhibition, as well as increased media advertising and other marketing strategies.

 

Lead Acid Battery Recycling Project

In January 2010, the Company acquired Rugao Tianpeng, which now enables the Group to meet internally, the battery recycling requirements of its key customers. Rugao Tianpeng mainly produces lead alloy as required by the Group. The Group is now undertaking research on the selection of smelting equipment and technical demonstrations.

 

Research and Development

The R&D centre is responsible for developing new types of GEL, AGM and Spiral Wound batteries, and for the technical development of existing types of these batteries and of super capacitors. New products developed in 2010 include a full series 12V front terminal 100AH with concasting technology, a 2V flat plate gel battery, a 12V front-terminal gel battery, and a 12V 100AH AGM specially designed for UPS. 

 

Patents Granted

During 2010, the Group was granted 71 new patents, bringing the total number of patents awarded by the China Intellectual Property Bureau to 197, including 15 invention patents.

Directorate Changes 

There were no changes to the Board of Directors in the year ended 31 December 2010 or up to the date of signing the annual report.

 

Social Responsibility

As a China environmentally friendly enterprise, we remain committed to commercial development in parallel with the Group's wider social responsibility. Balancing the requirements of our shareholders, staff, customers, suppliers, and social and environmental demands, we are committed to pursuing value for the benefit of the whole community.

 

The Group has attained ISO14001 environment management system certification and GB/T18001 vocation health and safety management certification. Further, the Group's products have passed CE Verification, UL Verification and EU RoHS tests.

 

Outlook

As foreseen in the 2009 Annual Report, the Group's management faced severe commercial pressures and challenges in 2010. The year ahead will undoubtedly bring further uncertainties, in particular in relation to the:

 

reduced 7% GDP target set in the Chinese Government's "12th Five Year Plan" (against average annual GDP growth of 11.2% achieved during the period of the 11th Five Year Plan);

commitment to energy saving and emission reduction made by the Chinese Government at the Copenhagen Climate Summit;

focus on social and occupational health;

increasing labour costs;

government-imposed restraints on high energy consumption industries;

continuing decline of infrastructure investment by the Chinese telecom industry;

adjustments to China's finance and currency policy;

anticipated global inflation; and

further appreciation of the Chinese currency, the Renminbi (RMB)

 

All are expected to affect the Group's business and impact profit margins. In the face of these challenges, the Group will continue to explore new opportunities in both the international and domestic markets. The newly built production lines for front terminal and spiral wound batteries will contribute towards growing the business going forward. The Group will also continue to focus on cost savings, ensuring tighter risk controls and maintaining environmental compliance in line with its objective of becoming a key green energy solution provider.

 

Following a challenging year for the Group, the Directors have conducted a detailed review of the Group's strategic options. This review has included evaluating the benefits and disadvantages of the admission of the Company's shares to trading on AIM. The Directors have concluded that it is in the best interests of the Company and shareholders as a whole for the admission of the Company's ordinary shares to trading on AIM be cancelled. The Company has issued a circular to shareholders on 30 March 2011 which provides further details of the proposed cancellation of admission of the Company's ordinary shares to trading on AIM, a tender offer by Seymour Pierce Limited to purchase certain of the Company's Ordinary Shares as well as a Notice of Annual General Meeting. 

 

Following the cancellation of the Company's admission to trading on AIM, the Directors will consider various strategic options which may include a listing on the Hong Kong Stock Exchange, the Shanghai Stock Exchange or any other Stock Exchange. It should be noted that there can be no certainty of another listing on any Stock Exchange.

 

Yang Shanji

Chairman

30 March 2011

 

 

Finance Director's Report

 

Results

The Board regards the following measures as key performance indicators:

 

Sales revenue decreased by 7.3 % to £196.95 million (2009: £212.57 million).

Operating profit decreased by 25.8% to £19.53 million (2009: £26.34 million).

Pre-tax profit decreased by 26.3% to £18.49 million (2009: £25.07 million).

Gross profit margin decreased by 8.8% to 23.1% (2009: 31.9%), which is mainly due to a decrease in sales prices.

Distribution expense decreased £14.22 million to £17.43 million (2009: £31.65 million), which is mainly due to the decrease of sales bonuses as a result of lower revenues and profits.

Net profit attributable to equity holders of the parent company, decreased by 33.9% to £15.40 million (2009: £23.30 million).

Diluted earnings per share from continuing operations in 2010 decreased by 34.6% to 64.27p (2009: 98.34 p).

 

Income Tax

China Shoto plc

China Shoto plc is a non-resident company registered in England and Wales and only subject to UK corporation tax for activities undertaken in the UK.

 

According to the latest taxation laws of the Peoples' Republic of China, which came into effect on 1 January 2008, the Group and its significant subsidiary undertakings are subject to income tax at the following tax rates:

 

Jiangsu Shuangdeng Group Co., Ltd ("JSG Co")

As a foreign enterprise, JSG Co enjoys a preferential policy of a five-year transition period between the new and old enterprise income tax laws. A half-relief tax rate of 12.5% will be applied from 2010 to 2012; the full applicable income tax rate will be 25% from 2013.

 

Jiangsu Fuste Power Supply Co., Ltd

The full income tax rate of 25% is applied according to the latest taxation laws of the Peoples' Republic of China.

 

Nanjing Shuangdeng Science and Technology Development Academy Co., Ltd

A half relief tax rate of 12.5% is applied from 2010 to 2012. From 2013, the applicable income tax rate will be 25%. 

 

Jiangsu Best Power Supply Co., Ltd

The applicable income tax rate is 12.5% according to the latest taxation laws of the Peoples' Republic of China. Since 2011, the applicable income tax rate has been 25%.

 

Rugao Tianpeng Mettallurgy Co., Ltd

The applicable income tax rate is 25% according to the latest taxation laws of the Peoples' Republic of China.

 

Earnings and Dividends

Diluted earnings per share decreased 34.6% to 64.27p (2009: 98.34p).

 

The Board is not recommending any increase in the full year dividend, which will be maintained at 5 pence per share for the year ended 31 December 2010.

 

Shareholders' Equity

The proportion of equity of the Company attributable to shareholders of the parent increased by 26.9% to £91.64 million in 2010 (2009: £72.22 million). Retained earnings of the Group increased by 31.6% to £43.47 million (2009: £33.03 million).

 

Cash Flow

The net cash inflows from operating activities is £5.98million (2009: £14.36 million).

 

Borrowing

In 2010 the Group entered into credit facility with the Jiangyan branch of China Construction Bank, the Jiangyan branch of Agricultural Bank of China, the Jiangyan branch of Industrial and Commercial Bank of China and the Jiangyan branch of Bank of China. On 31 December 2010, the Group's short term bank borrowing stood at £35.40 million compared with £40.99million as at 31 December 2009.

 

Cost management

The Group reduced manufacturing waste through product technological innovation, enhanced cost estimates and control, and more precise cost audits and management.

 

Liquidity Risk

Liquidity risk arises from the Group's management of working capital. The Group has financed its operations primarily through a mix of short-term and long-term borrowings. Liquidity risk was significantly reduced by increasing the banking facilities available to the Group.

 

Foreign Exchange Risk

Foreign sales in 2010 were £7.52 million (2009: £9.64 million), accounting for 3.8% of total revenue (2009: 4.5%).

 

The Group effectively reduced and controlled risks regarding export payment through the application of export credit insurance, letters of credit and advance payments, among other measures, alongside the application of forward settlement method to reduce foreign exchange risks.

Interest Rate Risk

With the adjustment of Chinese currency policy, anticipated interest rate increases in 2011 may affect purchasing costs and thus profitability. The main interest rate risk is the rate of return on short term cash deposit and bank borrowings.

 

Zhou Weigang

Finance Director 

30 March 2011

 

 

Board of Directors

 

Yang Shanji, Executive Chairman

Yang Shanji has a Master's Degree in Administration and the title of Senior Economist. He is the main founder and the largest shareholder of the Company. He is Chairman of the Board and CEO of the Company. Mr. Yang is one of the pioneers of China's battery industry and is the Vice Director of both the China Battery Industry Association and China Industrial Association of Power Sources. He has more than 30 years of senior enterprise management experience and has a strong reputation in the battery industry. Mr. Yang is regularly recognised for his work in the industry, receiving titles such as National Model Worker, an honour that the Chinese Government grants to individuals who have provided significant contributions to the Chinese economy.

 

Zhou Ping, Executive Director

Zhou Ping holds a Master's Degree, the title of Senior Economist and is the Chief Marketing Officer of the Company. He is an economist with 17 years' experience in the battery and industrial power supply sector, spent entirely with the Group. For the past 12 years he has been responsible for Group marketing and sales.

 

Qian Shangao, Executive Director

Mr. Qian Shangao has a Master's Degree. He is a senior engineer, and holds the title of Senior Economist. He is one of the founders of JSG Co. He worked as a plant supervisor in Jiangsu Taixian Electric Cooking Utensils Factory from February 1975 to 1990. Between 1990 and 1995, Mr. Qian was the Deputy Director of the Jiangyan Sealed Storage Battery Factory (Jiangyan Factory). He joined JS Power as Deputy General Manager when it was set up in 1995 and has been Vice President of JSG Co since 2003.

 

Zhou Yuezhang, Executive Director

Zhou Yuezhang holds a Master's Degree and is one of the founders of JSG Co. From 1990 to 1995, he was the Deputy Director of the Jiangyan Factory. He joined JS Power as Deputy General Manager when it was set up in 1995 and has been the Vice President of JSG Co. since 2003. Mr. Zhou has extensive experience in several management fields in the power supply industry.

 

Zhou Weigang, Executive Director

Zhou Weigang, holds a Master's Degree, the title of Senior Economist and is an accountant. He is the Chief Finance Officer of the Group. He has been awarded the title "Provincial Advance Chief Financial Officer" by the Finance Office of Jiangsu Province, China. Mr. Zhou has 30 years' management experience in senior financial positions with Chinese industrial companies. He has served the Group for 13 years, most recently as the Group's Financial Controller, with responsibility for risk control. He was part of the team involved in the listing of the Company on the AIM market in December 2005.

 

Bernard Harry Asher, Non-Executive Director

Mr. Asher, who lives in London, was an Executive Director of HSBC Holdings from 1986 to 1998 and Chairman of HSBC Investments. In 1997 Mr. Asher became Non-Executive Vice Chairman of the Legal & General Group and Vice Chairman of the London School of Economics. He has been a Non-Executive Director of Morgan Sindall, Seymour Pierce, Chairman of Liontrust. Currently, Bernard Asher is a Director of Hansard Global, China Shoto and BMC Bank International.

 

Li Shuang, Non-Executive Director

Li Shuang is a Professor in the Central University of Finance and Economics. Professor Li acted as the Deputy Secretary-General of the Chinese Institute of Certified Public Accountants (CICPA) from 1999 to 2002, following which he acted as an advisor to the organisation from 2002 to 2004. In 2010, he was selected as the "Senior Certified Public Accountant". He is currently a member of the Accounting Society of China (ASC), a Director and member of CICPA and China Audit Society, and a member of Academic Committee of Audit Society. He is also a Non-Executive Director of two companies listed in China, and an External Supervisor of a listed company.

 

Peter Maurice Crystal, Non-Executive Director

Mr. Crystal is a Solicitor and has over 30 years' experience advising Directors and companies whose shares are listed on the London Stock Exchange and AIM. Founder of law firm Memery Crystal, he specialises in matters relating to listed companies and advising on flotations, takeovers, mergers and other corporate finance activities. He is a graduate of Oxford and McGill Universities, a former Law Society Examiner, Director of several companies and a known speaker on corporate finance and corporate governance.

 

 

Directors' Report

 

The Directors are pleased to submit the annual report and financial statements for the year ended 31 December 2010.

 

Principal Activities

The principal activity of China Shoto plc is that of a holding company. Its subsidiaries mainly devote themselves to the design, development, manufacture and sale of back-up or power type batteries. 

Business Review

The Group has performed satisfactorily during the year and the trading performance achieved the budget established at the beginning of the year.

 

The Income Statement of the Group shows revenue of £196.95 million and profit attributable to equity holders of the parent of £15.40 million for the year ended 31 December 2010.

 

Total Group revenue decreased by 7.3% compared with 2009. Back-up battery revenue decreased by 15.8% to £165.57 million in 2010 (2009: £196.53 million). Further details of revenue by product type are set out in note 26 to the accounts.

 

The Group signed a share transfer agreement in January 2010 for total consideration of £1.82 million for the entire share capital of Rugao Tianpeng. The company mainly produces lead alloy as required by other companies of the Group.

 

In December 2010, the Group disposed its total shareholding of 51% in Yangzhou Zhenghe Power Co., Ltd for a cash consideration of RMB 4 million which represented a profit on disposal of RMB 820,000.

 

Further details of the Group's operations, performance and key performance indicators are set out in the Chairman's Statement and the Finance Director's Report.

 

Principal Risks and Uncertainties

The acquisition of Rugao Tianpeng in 2010 could expose the Group to potential risks, including risks associated with the management of new operations, technologies and personnel. The Company will recruit a related expert management team and technician to control the risk.

 

The Company's exports markets are exposed to fluctuating foreign exchange rates, and any appreciation of RMB may influence the Company's foreign sales and profitability overseas. Other forms of financial risk are discussed further in note 23 to the financial statements. The Company will consider the use of financial instruments to manage any material exposure to foreign currency.

 

With the adjustment of Chinese currency policy, anticipated interest rate increases during 2011 may affect financing costs and thus profitability. The Company will pay close attention to the trend of Chinese currency policy, enhance management on trade receivables, increase the trade receivable velocity and improve the capital utilization efficiency to control finance cost.

 

The Chinese Government's increased requirements on environmental protection measures expose the Company to greater pressure on energy conservation and emission controls, associated vocational health and increase of labour costs. The Company will increase input in environmental facility, R&D and commercialization progress of green environmental product, promote the industry to control this pressure caused by such cost increase.

 

Dividend

The Board is not recommending any increase in the full year dividend, which will be maintained at 5 pence per share for the year ended 31 December 2010. If approved by shareholders at the Annual General Meeting on 26 April 2011 the dividend will be paid on 4 May2011 to shareholders on the register at the close of business on 8 April 2011, with the shares going ex-dividend on 6 April 2011.

 

Substantial Shareholders

The Company has not been notified of any beneficial interests, other than those of the Directors of 3% or more of the issued share capital of the Company.

 

Directorate Changes

There were no changes to the Board of Directors in the year ended 31 December 2010 and up to the date of signing of the annual report.

 

Employee Policy

As a China environment friendly enterprise, we seek to identify and minimise all health and safety risks in daily operations and in the production process. We also provide regular physical examinations and occupational health and safety training for all employees. The Group also pays for endowment, medical, and unemployment insurance, as well as providing a housing fund for all employees in accordance with relevant national regulations.

 

The Group is committed to equal opportunities for its employees regardless of gender, age and religion and rejects other forms of discrimination. Personnel are selected on the basis of merit and capability.

 

Environmental Policy

The Group passed the certification of ISO14001 and GB/T18001 vocation health and safety management, and its products passed the CE Verification, UL Verification and EU RoHS test. Its subsidiary, JS Power., successfully signed a strategic cooperation agreement, the "Green Action Program", with China Mobile. As a China environment friendly enterprise, environment protection is always integrated into the Group's strategies which are demonstrated in our purchasing policies for equipment and raw materials, recycling of waste residue and purification of waste water. 

 

Creditor Payment Policy

The Group pays for the main raw material (lead ingot) by cash on delivery. The payment for other raw materials is by bank acceptance with six months' maturity. The number of average days purchases of the Group represented by trade creditors at 31 December was 62 days (2009: 45 days).

 

Financing

The Group currently uses bank borrowings of one year's maturity to provide finance for working capital requirements. Given the trading performance, the Directors expect the Group to continue to operate as a going concern for the foreseeable future.

 

Financial Instruments

The Group has its own cash resource and foreign exchange account which is managed to reduce exchange rate risk from transactions not denominated in RMB. The Group has not undertaken any transactions in financial derivatives. For further information on financial instruments please see note 23 to the financial statements.

 

Communication with Shareholders and the Market

The annual report and financial statements and interim statements are the primary vehicles for communication with shareholders. Meetings with significant shareholders are arranged through our Nominated Advisor and Broker, Seymour Pierce Limited, and take place after the Final and Interim Financial Statements are published. Such meetings may also take place after other significant announcements, if any, are made to the market.

 

Research reports published by the Group's broker are another means of communication with shareholders and the market. General information about the business is also available on the Company's website: www.chinashoto.com.

 

Annual General Meeting

The Annual General Meeting of the Company ("AGM") will be held on 26 April 2011 in London. Full details of the AGM and the resolutions to be put to the AGM will be distributed in a separate circular to shareholders accompanying this Annual Report.

 

Auditors

All of the current Directors have taken all the steps that they ought to have taken to make themselves aware of any information needed by the auditors for the purposes of their audit and to establish that the auditors are aware of the information. The directors are not aware of any relevant audit information of which the auditors are unaware.

 

 

By order of the board

Peter Maurice Crystal

Company Secretary

 

 

Corporate Governance

 

Introduction

The Board of Directors is accountable to the Company's shareholders for good corporate governance. Although the Company's shares are traded on AIM, the Directors plan to comply with the Combined Code where practicable and appropriate.

 

Below is a brief description of the role of the Board and its committees, followed by a statement regarding the Group's system of internal financial control.

 

The Board and its Committees

The Board

The Board comprises eight Directors, five of whom are Executive Directors and three of whom are Non-Executive Directors. The Board believes this balance to be appropriate. The Board is responsible to shareholders for the proper management of the Group and it meets not less than four times a year, sometimes by telephone, in order to review trading performance, ensure adequate funding, set and monitor strategy, examine acquisition opportunities and capital expenditure projects, report to shareholders and to consider any other major issues that arise. 

 

Audit Committee

The Audit Committee, which is chaired by Li Shuang, comprises the three Non-Executive Directors only. It meets at least once a year.

 

The Audit Committee receives and reviews reports from management and the Group's auditors relating to the Interim and Annual Financial Statements and the accounting and internal control systems in use throughout the Group. The Audit Committee has unrestricted access to the Group's auditors. 

 

The Audit Committee advises the Board on the appointment of external auditors and their remuneration and discusses the nature and scope of the audit with the external auditors.

 

A formal statement of independence is received from the external auditors each year.

 

Remuneration Committee

The Remuneration Committee is chaired by Peter Maurice Crystal and includes Bernard Asher and Qian Shangao. It meets at least once a year.

 

It is responsible for reviewing the scale and structure of the Executive Directors' and senior employees' remuneration and the terms of their service or employment contracts including share option schemes and bonus arrangement. The remuneration and terms and conditions of the employment contracts of the Non-Executive Directors are set by the entire Board. 

 

Internal Control and Risk Management

The Board is responsible for establishing and maintaining the Group's system of internal control. The key procedures, which the Directors have established with a view to providing effective internal controls, are as follows: 

 

l Management structure

The Board has overall responsibility for the Company. Executive Directors together with key senior executives at the Company's level meet monthly to discuss sales and day to day operational matters. The subsidiary undertakings of the Group also hold monthly management meetings to summarise operating activities, as well as additional meetings on matters such as quality analysis and control, and financial cost analysis. 

 

l Identification of business risks

The Board is responsible for identifying the major business risks faced by the Group and for determining the appropriate course of action to manage those risks. 

 

The Board has established a sound risk evaluation and control system and ensures that directed measures be taken to manage such risks after identifying and evaluating them. In addition, the Directors take responsibility for monitoring changes in economic activity and the external environment, and communicate with members of the Company internal and external auditors.

 

The Board and the Audit Committee have reviewed the effectiveness of the internal control system. 

 

l Budgetary process

Each year the Board approves the annual budget, and key risk areas are identified. Performance is monitored and relevant action is taken throughout the year through the quarterly reporting to the Board of variances from the budget, updated forecasts for the year and information on the key risk areas.

 

Directors' responsibilities statement

 

The Directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the group and company financial statements in accordance with International Financial Reporting Standards ("IFRS"s) as adopted by the European Union. Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company and of the profit or loss of the group for that period. The directors are also required to prepare financial statements in accordance with the rules of the London Stock Exchange for companies trading securities on the Alternative Investment Market.

 

In preparing these financial statements, the Directors are required to:

 

select suitable accounting policies and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether they have been prepared in accordance with IFRSs as adopted by the European Union, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the requirements of the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

 

Website publication

 

The directors are responsible for ensuring the annual report and the financial statements are made available on a website. Financial statements are published on the Company's website in accordance with legislation in the United Kingdom governing the preparation and dissemination of financial statements, which may vary from legislation in other jurisdictions. The maintenance and integrity of the Company's website is the responsibility of the Directors. The Directors' responsibility also extends to the ongoing integrity of the financial statements contained therein.

 

Remuneration Report

 

Remuneration Policy

The aim of the Company's remuneration policy is to reward the performance of the employees and thereby enhance shareholder value. Remuneration of the Executive of the Company is designed to provide rewards that will attract and retain high quality executives capable of achieving the Group's performance targets on both an annual and a long term basis.

 

At the time of the listing of the Company, it was decided that the remuneration policy then in operation would remain in place, and that adjustments to that policy would be made at the appropriate time. 

 

The Remuneration Committee

The principal functions of the Remuneration Committee are to review the remuneration packages of Directors and senior employees of the Group and its subsidiaries. The Remuneration Committee can modify and draft the remuneration terms or, if appropriate, suggest changes and reports to the Board for approval.

 

The Committee also reviews all service contracts for senior staff.

 

The Board (excluding the Non-Executive Directors) determines the remuneration of Non-Executive Directors.

 

Directors' Remuneration

 

Executive Directors 

The main components of Executive Directors' remuneration are:

 

Salary

The basic salary of each Director is determined by taking into account the Director's experience, responsibility and value to the Company.

 

Bonus awards

In addition to the salary, all Executive Directors were eligible for a performance-related bonus. The bonus was based on the annual budget and linked to achieving specified executive tasks during the year ended 31 December 2010. Detailed information can refer to Note 5. The targets were designed to ensure that the total remuneration varies in line with company performance.

 

Benefits

Benefits for the Executive Directors include medical insurance, and contribution by the Company to State Pension Scheme (which is subject to stipulations of the State).

 

Non-Executive Directors

The fees of the Non-Executive Directors reflect the time that they are required to commit to their duties.

 

Remuneration

The remuneration of the Directors for the year ended 31 December 2010 is set out in note 5 to the Financial Statements.

 

Share Options

The following Directors had interests in options to subscribe for ordinary shares of the Company as set out below:

 

Name

As at 31 Dec 2010 and 31 Dec 2009

% of Issued Capital

Exercise price

Date of grant

Exercise period

 

Yang Shanji

500,000

2.14%

£1.30

30 Nov 2005

Dec 2008-Dec 2015

Zhou Ping

100,000

0.5%

£1.30

30 Nov 2005

Dec 2008-Dec 2015

Qian Shangao

100,000

0.5%

£1.30

30 Nov 2005

Dec 2008-Dec 2015

Zhou Yuezhang

200,000

0.86%

£1.30

30 Nov 2005

Dec 2008-Dec 2015

Zhou Weigang

100,000

0.5%

£1.30

30 Nov 2005

Dec 2008-Dec 2015

 

Contracts of Service

The service agreements with each of the Executive Directors are terminable on 12 months' notice by either party. 

 

The Non-Executive directors all have letters of appointment with an initial fixed term of 12 months. The appointment may be terminated at any time thereafter by six months' written notice.

 

 

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CHINA SHOTO PLC 

 

We have audited the financial statements of China Shoto plc for the year ended 31 December 2010 which comprise the consolidated income statement, the consolidated and company balance sheet, the consolidated and company statements of changes in equity and the consolidated and company cash flow statements and the related notes. The financial reporting framework that has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union and, as regards the parent company financial statements, as applied in accordance with the provisions of the Companies Act 2006.

 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. 

 

Respective responsibilities of directors and auditors

 

As explained more fully in the statement of directors' responsibilities, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's (APB's) Ethical Standards for Auditors.

 

Scope of the audit of the financial statements

 

A description of the scope of an audit of financial statements is provided on the APB's website at www.frc.org.uk/apb/scope/private.cfm.

 

Opinion on financial statements

 

In our opinion:

the financial statements give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2010 and of the group's profit for the year then ended;

the group financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union;

the parent company financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union and as applied in accordance with the provisions of the Companies Act 2006; and

the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

 

 

Opinion on other matters prescribed by the Companies Act 2006 

 

In our opinion the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements.

 

Matters on which we are required to report by exception

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: 

 

adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

the parent company financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

 

 

Kevin Cook (senior statutory auditor)

For and on behalf of BDO LLP, statutory auditor

Epsom

United Kingdom

30 March 2011

 

 

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).

Consolidated Income Statement

For the year ended 31 December 2010

2010

2009

For the year ended 31 December 2010

Notes

£000

£000

Revenue

3

196,948

212,569

Cost of sales

(151,424)

(144,547)

Gross profit

45,524

68,022

Other operating income

3

7,301

4,540

Distribution expenses

(17,436)

(31,653)

Administrative expenses

(10,305)

(11,766)

Other operating expenses

(5,551)

(2,804)

Profit from operations

4

19,533

26,339

Finance income

3

497

440

Finance costs

6

(1,541)

(1,705)

Profit before tax

18,489

25,074

Tax expense

7

(3,199)

(1,610)

Profit for the year

15,290

23,464

Other comprehensive income

Exchange differences on translating foreign operations

5,182

 (2,855)

Total comprehensive income for the year

20,472

 20,609

Profit for the year attributable to:

Owners of the parent

15,398

23,304

Non-controlling interests

(108)

160

15,290

23,464

Total comprehensive income attributable to:

Owners of the parent

20,580

 20,521

Non-controlling interest

(108)

 88

20,472

 20,609

Earnings per share for profit attributable to the equity shareholders of the parent during the year

-Basic

9

 65.96p

 99.83p

-Diluted

9

 64.27p

 98.34p

Consolidated Balance Sheet

As at 31 December 2010

Company Number: 05448599

Group

Company

Group

Company

Notes

2010

2010

2009

2009

Assets

 £000

 £000

 £000

 £000

Non-current assets

 

Property, plant and equipment

10

35,009

-

 26,791

-

 

Intangible assets

12

2,957

-

2,565

-

 

Long term deferred expenses

482

-

-

-

 

Deferred tax assets

20

301

-

198

-

 

Investment in subsidiary undertaking

11

-

20,977

-

20,977

 

Due from related companies

19

-

9,939

-

11,238

 

38,749

30,916

29,554

32,215

Current assets

 

Inventories

13

49,459

-

36,875

-

 

Trade and other receivables

14

54,830

-

47,079

-

 

Short-term investments

15

3,249

-

5,685

-

 

Cash and cash equivalents

16

56,156

69

63,995

254

163,694

69

153,634

254

 

Total assets

202,443

30,985

183,188

32,469

 

Liabilities

Current liabilities

 

Bank borrowings

17

35,400

-

40,991

-

 

Trade and other payables

18

67,614

-

59,511

52

 

Income tax payable

1,094

-

60

-

104,108

-

100,562

52

Non-current liabilities

Bank borrowings

17

1,468

-

1,366

-

 

Long term payable-Payroll

4,752

-

7,775

 -

 

Deferred income

478

-

455

-

 

Due to related companies

19

-

369

-

369

6,698

369

9,596

369

 

Total liabilities

110,806

369

110,158

421

 

 

 

 

Consolidated Balance Sheet (Cont'd)

As at 31 December 2010

Company Number: 05448599

Group

Company

Group

Company

Notes

2010

2010

2009

2009

 £000

 £000

 £000

 £000

Capital and reserves

Share capital

2,334

2,334

 2,334

2,334

Share premium

8,630

8,630

8,630

8,630

Other reserve

2,916

18,462

2,916

18,462

Share option reserve

977

977

977

977

Statutory reserves

18,322

-

14,529

-

Retained earnings

43,471

213

33,033

1,645

 

Foreign currency translation reserve

14,987

 

-

9,805

-

Total equity attributable to equity holders

91,637

30,616

72,224

32,048

 

Non-controlling interests

-

 -

806

-

 

Total equity and liabilities

202,443

30,985

183,188

32,469

 

The financial statements were approved and authorised for issue by the Board of Directors on 30 March 2011 and signed on its behalf by:

 

 

 

 

Shanji Yang

Chief Executive

 

The accompanying notes 1 to 30 forman integral part of the consolidated financial statements

Consolidated statement of changes in equity

For the year ended 31 December 2010

Group

Attributable to equity holders

Share

Share

Other

 

Share option

Statutory

Retained

Foreign currency

Total

 

Non-

controlling interests

Total

 

capital

premium

reserves

Reserve

Reserves

Earnings

translation reserve

Note 21

Note 22

Note 22

Note 22

Note 22

Note 22

Note 22

£000

£000

£000

 

£000

£000

£000

£000

£000

£000

£000

Balance as at 1 January 2009

2,334

8,630

2,916

977

9,252

15,823

12,588

52,520

973

53,493

Total comprehensive income

-

-

-

-

-

23,304

(2,783)

20,521

88

20,609

Transfer to statutory reserves

-

-

-

-

5,277

(5,277)

-

-

-

-

Dividends paid (note 8)

-

-

-

-

-

(817)

-

(817)

(255)

(1,072)

Balance as at 1 January 2010

2,334

8,630

2,916

977

14,529

33,033

9,805

 72,224

806

73,030

Total comprehensive income

-

-

-

-

-

15,398

5,182

 20,580

(108)

20,472

Transfer to statutory reserves

-

-

-

-

3,793

(3,793)

-

-

-

-

Dividends paid (note 8)

-

-

-

-

-

(1,167)

-

(1,167)

(175)

(1,342)

Disposal of a subsidiary

-

-

-

-

-

-

 -

(523)

(523)

Balance as at 31 December 2010

2,334

8,630

2,916

977

18,322

43,471

14,987

91,637

-

91,637

 

The accompanying notes 1 to 30 form an integral part of the consolidated financial statements.

Statement of changes in equity

For the year ended 31 December 2010

Company

Share

Share

Other

Share

Retained

Total

capital

premium

reserves

option

earnings

  

  

reserve

£000

£000

£000

£000

£000

£000

Balance as at 1 January 2009

2,334

8,630

18,462

977

394

30,797

Total comprehensive income

-

-

-

-

2,068

2,068

Dividends paid

-

-

-

-

(817)

(817)

Balance as at 1 January 2010

 

2,334

8,630

18,462

977

1,645

32,048

Total comprehensive income

-

-

-

-

(265)

(265)

Dividends paid

-

-

-

-

(1,167)

(1,167)

Balance as at 31 December 2010

 

2,334

8,630

18,462

977

213

30,616

 

The accompanying notes 1 to 30 form an integral part of the consolidated financial statements.

 

Consolidated cash flow statements

For the year ended 31 December 2010

 

Notes

2010

2009

 £000

 £000

Cash flows from operating activities

Profit before tax from continuing operations

18,489

25,074

Adjustments for:

Amortisation of intangible assets

12

81

79

Depreciation of property, plant and equipment

10

2,285

1,947

Loss on disposal of property, plant and equipment

4

202

558

Impairment loss on loans and receivables

4

387

763

Impairment on inventories

4

232

93

Financial income

3

(497)

(440)

Financial expense

6

1,541

1,705

Loss on disposal of a subsidiary

4

430

-

Cash flow from operating activities before changes of working capital and provisions

23,150

29,779

Working capital changes:

Increase in inventories

(12,816)

(8,559)

Increase in trade and other receivables

(7,183)

(12,831)

Increase in trade and other payables

5,079

7,868

Cash generated from operations

8,230

16,257

Income tax paid

(2,254)

(1,895)

Net cash flows from operating activities

5,976

14,362

Cash flows from investing activities

Financial income

3

497

440

Purchase of property, plant and equipment

(8,278)

(7,461)

Long term deferred expenses

(482)

-

Additions of intangibles

(93)

-

Funds placed on deposit

2,436

(1,739)

Acquisition of a subsidiary

28

(765)

-

Proceeds from disposal of property, plant and equipment and land use right

-

1,490

Proceed from disposal of a subsidiary

29

383

-

Cash flows used in investing activities

(6,302)

(7,270)

Consolidated cash flow statements (Cont'd)

For the year ended 31 December 2010

Notes

2010

2009

 £000

 £000

Cash flows from financing activities

Increase in bank borrowings

97,424

62,537

Decrease in bank borrowings

(102,912)

(49,768)

Interest paid

6

(1,541)

(1,705)

Dividends paid

8

(1,342)

(1,072)

Cash flows (used in)/generated from financing activities

(8,371)

9,992

Net (increase) /decrease in cash and cash equivalents

(8,697)

17,084

Cash and cash equivalents at beginning of year

63,995

50,797

Foreign exchange differences

858

(3,886)

Cash and cash equivalents at end of year

16

56,156

63,995

 

The accompanying notes 1 to 30 form an integral part of the consolidated financial statements.

 

 

Company cash flow statement

For the year ended 31 December 2010

Notes

2010

2009

£000

£000

Cash flows from operating activities

(Loss)/profit before income tax

(265)

2,068

Investment income from subsidiary

-

(2,334)

Cash used by operations before working capital changes

(265)

(266)

Working capital changes:

Decrease in amounts due from subsidiary undertakings

19

1,299

1,140

Decrease in trade and other payables

(52)

-

Net cash from operating activities

982

874

Cash flows from financing activities

Dividends paid to external shareholders

8

(1,167)

(817)

Cash flow from financing activities

(1,167)

(817)

Net (decrease)/increase in cash and cash equivalents

(185)

57

Cash and cash equivalents at beginning of year

254

197

Cash and cash equivalents at end of year

16

69

254

The accompanying notes 1 to 30 form an integral part of the consolidated financial statement.

 

 

 

Notes to the Financial Statements

For the year ended 31 December 2010

1. General information

China Shoto plc is a company incorporated in the United Kingdom on 10 May 2005. The address of the registered office is given above, and the principal place of business is Shuangdeng Science and Industrial Zone, Liangxu Town, Jiangyan City, Jiangsu Province, China. Details of the Group's reporting and functional currencies are disclosed in note 2 below.

 

The Group financial statements consolidate those of the company and its subsidiaries (together referred to as the Group). The parent company financial statements present information about the company as a separate entity and not about its group. The nature of the Group's operations and its principal activities are set out in the directors' report. 

 

2. Accounting policies

The consolidated financial statements of China Shoto plc and its subsidiary undertakings (the 'Group') and the individual financial statements of China Shoto plc (the 'Company') have been prepared in accordance with those International Financial Reporting Standards and Interpretations in force ('IFRS'), as adopted by the European Union, and those parts of the Companies Act 2006 applicable to companies preparing financial statements under IFRS.

 

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its income statement in these financial statements. The Company loss for the year is £265,000 (2009 profit £2,068,000), which is dealt with in the financial statements of the Company.

 

Standards effective but not yet adopted

Certain new standards, amendments and interpretations to existing standards have been published that are mandatory for the group's accounting periods beginning on or after 1 January 2011 or later periods and which the group has decided not to adopt early and are not expected to have a material impact on the group's accounts. These are:

 

Name

Effective date

1

Revised IAS 24 Related Party Disclosures

1 January 2011

2

Amendments to IFRIC 14 IAS 19 - Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction

1 January 2011

3

Improvements to IFRSs (2010)

1 January 2011

4

Disclosures - Transfers of Financial Assets (Amendments to IFRS 7)

1 July 2011

5

Severe Hyperinflation and Removal of Fixed Dates for First-time Adopters (Amendments to IFRS 1)

1 July 2011

6

Deferred Tax: Recovery of Underlying Assets (Amendments to IAS 12)

1 January 2012

7

IFRS 9 Financial Instruments

1 January 2013

 

Estimates and assumptions

The Group makes certain estimates and assumptions regarding the future. Estimates and judgments are continually evaluated based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. In the future, actual experience may differ from these estimates and assumptions. The estimate and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

 

a) Useful lives and depreciation of intangible assets and property, plant and equipment

Intangible assets and property, plant and equipment are amortised or depreciated over their useful lives. Useful lives are based on the management's estimates of the period that the assets will generate revenue, which are periodically reviewed for continued appropriateness. Changes to estimates can result in significant variations in the carrying value and amounts charged to the consolidated income statement in specific periods. Details of the estimated useful lives are shown in the policy note for depreciation. While the estimated useful life of an asset is determined on acquisition, using best estimates, both residual values and estimated useful lives are monitored on an annual basis. More details including carrying values are included in Notes 10 and 12.

b) Inventory

The Company reviews the net realisable value of, and demand for, its inventory on a quarterly basis to provide assurance that recorded inventory is stated at the lower of cost and net realisable value. Factors that could impact estimated demand and selling prices include the timing and success of future technological innovations, competitor actions, supplier prices and economic trends. Changes of the expected net realisable value of inventory could potentially result in an increase or reduction in the profit for the year.

c) Allowance for doubtful trade receivables

The Group makes sales on credit. A proportion of the outstanding credit sales may prove uncollectable in due course. An estimate is made of the uncollectible portion of accounts receivables using a percentage based on the ageing profile of the amounts outstanding, and also individually confirmed according to the customers' accrual credit conditions. Historically the Group has not born losses exceeding 1% of gross book value of trade and other receivables but has increased its allowance for doubtful trade receivables during this period to reflect tightening monetary policy in China, in particular.

 

There is a degree of uncertainty as to actions the Group is able to undertake to enforce collection of doubtful debts, which may impact the eventual recoverable amounts. Accordingly, the Directors have assessed their best estimate of the recoverability of such debts as nil. More details of the allowance for doubtful trade and other receivables are provided in Note 14.

d) Income taxes

The Group is subject to income tax in several jurisdictions within the People's Republic of China and significant judgment is required in determining the provision for income taxes. The carrying amount of the group's income tax payable at 31 December 2010 was £1,094,000 (2009: £60,000). The company believes that its provision for tax liabilities are adequate for all of its years of operations based on the assessment of many factors including past experience and interpretations of tax law. This assessment relies on estimates and assumptions and may involve a series of complex judgments about future events.

 

During the ordinary course of business, there are transactions and calculations for which the ultimate tax determination is uncertain. As a result, the company recognises tax liabilities based on best estimates of whether additional taxes and interest may be due.

Subsidiaries

A subsidiary is an entity over which the Group has the power to govern the financial and operating policies so as to obtain benefits from its activities. The Group generally has such power when it directly or indirectly, holds more than 50% of the issued share capital, or controls more than half of the voting power, or controls the composition of the board of directors. 

In the Company's separate financial statements, investments in subsidiaries are accounted for at cost less any impairment losses.

 

Principles of consolidation

The consolidated financial statements comprise the financial statements of the China Shoto plc and its subsidiaries as at the balance sheet date. The financial statements of the subsidiaries are prepared for the same reporting date as the parent company. Consistent accounting policies are applied for like transactions and events in similar circumstances.

All inter-group balances, transactions, income, expenses, profits and losses resulting from inter-group transactions that are recognised are eliminated in full.

Subsidiaries are fully consolidated from the date of acquisition, being the date on which the Group obtains control, and continue to be consolidated until the date such control ceases.

Acquisitions of subsidiaries are accounted for using the purchase method. The cost of an acquisition is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange. For acquisitions prior to 1 January 2010, cost directly related to the acquisition were included as part of the cost of an acquisition, thereafter cost directly attributable have been expensed. Identified assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair value at the acquisition date.

Any excess of the cost of the business combination over the Group's interest in the net fair value of the identified assets, liabilities and contingent liabilities represents goodwill. The goodwill is accounted for in accordance with the accounting policy for goodwill stated below.

Non-controlling interests represent the portion of net assets in subsidiaries not held by the Group. These are presented in the consolidated balance sheet within equity, separately from the parent shareholder's equity, and the share of profit or loss is separately disclosed in the consolidated income statement.

The acquisition of Leadstar Enterprises Limited by China Shoto plc on 30 November 2005 has been accounted for using the principles of reverse acquisition accounting, in accordance with IFRS 3 'Business Combinations', on the basis that the management, who are the former majority shareholders of Leadstar Enterprises Limited, retained effective control of the Group. The fair value of the assets of China Shoto plc at the date of the business combination were equivalent to the fair value of the notional number of equity instruments which would have been issued by Leadstar Enterprises Limited to acquire China Shoto plc, and therefore no goodwill arose in respect of this transaction.

 

Foreign currencies

As sales and purchases are denominated primarily in RMB and receipts from operations are usually retained in RMB, the functional currency of the subsidiary undertakings is Renminbi ("RMB"). Monetary assets and liabilities maintained in currencies other than RMB are translated into the RMB at the rates of exchange ruling at the balance sheet date. Transactions in currencies other than RMB are translated at rates ruling on the transaction dates. All resulting exchange differences are dealt with in the income statements.

The consolidated results are presented in Sterling reflecting the Company's UK quotation and investor base. Assets and liabilities of subsidiaries are translated into Sterling at the closing rate, and all income and expenses are translated at the average rate during the financial period, being an approximation for the actual rates at the date of the transactions. All resulting exchange differences are taken to the foreign currency translation reserve within equity.

 

Revenue recognition

Revenue from the sale of goods is recognised upon significant risks and rewards of ownership of the goods being transferred to the customer, which coincides with acceptance of the goods sold and the quality inspection by clients, being a contractual requirement of the Group's customers.

 

Government grants

Government grants are recognised at their fair value where there is reasonable assurance that the grant will be received and all attaching conditions will be complied with. When a grant relates to an expense item, it is recognised in the consolidated income statement over the period necessary to match it on a systematic basis to the costs that it is intended to compensate. Where a grant relates to an asset, it is included in deferred income and amortized to the consolidated income statement in equal annual installments over the expected useful life of the relevant asset.

 

Employee benefits

Obligations for contributions to defined contribution pension plans are recognised as an expense in the income statements as incurred.

Bonuses for staff are accrued when the Group has an obligation to settle the liability for staff's past performance at the financial year end. The bonus accrual is stated at the present value of the discounted cash flows based upon the expected timing of bonus payments.

 

Borrowings costs

The Group does not incur any interest costs that qualify for capitalization under IAS 23 'Borrowing costs', and are therefore expensed as incurred.

 

Share-based payments

Where equity settled share options are awarded to employees for services provided in respect of the flotation, the fair value of the options at the date of grant is charged to the consolidated income statement over the vesting period. Market vesting conditions are factored into the fair value of the options granted. As long as all other vesting conditions are satisfied, a charge is made irrespective of whether the market vesting conditions are satisfied. The fair value of the award is recognised over the vesting period as an increase in the cost of investment in the subsidiary in the company balance sheet. The cumulative expense is not adjusted for failure to achieve a market vesting condition.

Where equity instruments are granted to persons other than employees, the consolidated income statement is charged with the fair value of goods and services received.

 

Income tax

Income tax for the financial year comprises current and deferred tax. Income tax is recognised in the income statement except to the extent that it relates to items recognised directly in equity, in which case such tax is recognised in equity.

Current tax is the expected tax payable on the taxable income for the financial year, using tax rates enacted or substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of previous financial years.

Deferred tax is provided using the balance sheet liability method, providing for temporary differences as at the balance sheet date between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes, except for differences arising on the initial recognition of goodwill and goodwill for which amortisation is not tax deductible.

The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the balance sheet date. A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the asset can be utilised. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realised.

 

Dividends

Equity dividends are recognised when they become legally payable. In respect of interim dividends to equity shareholders, this is when they are paid. In respect of final dividends to equity shareholders, this is when they are approved at the annual shareholders' meeting. The Company will recognise investment income when the subsidiaries' dividend is approved by their shareholders' meetings.

 

Property, plant and equipment

Property, plant and equipment are stated at cost less accumulated depreciation and impairment losses. The cost of an asset comprises its purchase price and any directly attributable costs of bringing the asset to its working condition and location for its intended use.

Depreciation is calculated using the straight-line method so as to write off the cost of property, plant and equipment reduced by the estimated residual value of the assets over their estimated useful lives. The estimated residual value and annual depreciation rates used for this purpose are as follows:

 

Item

Estimated residual value

Useful life

Annual depreciation rates

 

Building

10%

40

2.25%

Machinery

10%

10

9%

Motor vehicles

10%

5

18%

Office equipment

10%

5

18%

 

Fully depreciated plant and equipment are retained in the financial statements until such time that they are no longer in use. Construction in progress represents property, plant and equipment under construction and is stated at cost. No provision for depreciation is made on construction in progress until such time as the relevant assets are completed and ready for use.

 

Intangible assets

a) Land use rights

Land use rights arise when the Bureau of the Land and Resources of People's Republic of China grants the group rights to develop, use and operate land during a limited period of time. Land use rights are measured initially at cost and subsequently amortised on a straight-line basis over the life of the asset. The life of the land use right is taken to be the length of time for which the right has been granted (42 to 50 years). The carrying values of land use rights are reviewed for impairment when events or changes in circumstances indicate that the carrying value may not be recoverable.

b) Goodwill

Goodwill arising on consolidation represents the excess of the cost of acquisition over the Group's interest in the fair value of the identifiable assets and liabilities of a subsidiary or associated undertaking at the date of acquisition. Goodwill is recognised as an asset and reviewed for impairment at least annually. Any impairment is recognised immediately in the income statement, through administrative expenses, and is not subsequently reversed.

c) Other intangible assets

The cost of intangible assets acquired in a business combination is their value at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortisation and any accumulated impairment losses.

Intangible assets are amortised through administrative expenses on a straight-line basis over their estimated useful economic lives and assessed for impairment whenever there is an indication that the intangible assets may be impaired. The amortisation period and amortisation method for intangible assets are reviewed at least at each financial year-end.

 

The estimated useful economic lives for the Group's intangible assets are as follows:

 

Trademark & Patents 10 years

 

Investment in subsidiary undertakings

Investments in subsidiaries are stated at cost less provision for impairment.

 

Impairment of assets

The carrying amounts of non-current assets are reviewed at each balance sheet date to determine whether there is any indication of impairment. If any such indication exists, the asset's recoverable amount is estimated. An impairment loss is recognised whenever the carrying amount of the asset or its cash-generating unit exceeds its recoverable amount. Impairment losses are recognised through administrative expenses in the income statement.

The recoverable amount is the higher of an asset's fair value less costs to sell and value in use. Fair value is the amount obtainable from the sale of an asset in an arm's length transaction less costs to sell. Value in use is the present value of estimated future cash flows expected to arise from the continuing use of an asset and from its disposal at the end of its useful life. Recoverable amounts are estimated for individual assets or, if it is not possible, for the cash generating unit.

An impairment loss for an asset other than goodwill is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of depreciation, if no impairment loss had been recognised. Reversals of impairment losses are recognised in the income statement.

 

Inventories

Inventories are stated at the lower of cost and net realisable value. Cost is determined using the weighted average cost method. The cost of finished goods comprises raw materials, direct labour, other direct costs and related production overheads. Net realisable value is the estimated selling price in the ordinary course of business, less the costs of completion and selling expenses.

 

Financial assets

The Group classifies its financial assets into one of the categories discussed below, depending on the purpose for which the asset was acquired. The Group has not classified any of its financial assets as held to maturity. Unless otherwise stated, book value of financial assets is not materially different from their fair values.

 

a) Loans and receivables

These assets are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They arise principally through the provision of goods and services to customers (e.g. trade receivables), but also incorporate other types of contractual monetary asset. They are initially recognised at fair value plus transaction costs that are directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment.

Impairment provision is recognised when there is objective evidence (such as significant financial difficulties on the part of the counterparty or default or significant delay in payment) that the group will be unable to collect all of the amounts due under the terms receivable, the amount of such a provision being made based on past experience after analysis of the ageing of the receivables.

For trade receivables such provisions are recorded in a separate allowance account with the loss being recognised within administrative expenses in the income statement. On confirmation that trade receivables will not be collectable, the gross carrying value of the assets is written off against the associated provision.

The Group's loans and receivables comprise trade and other receivables, amounts due from related parties, short-term investment and cash and cash equivalents in the balance sheet.

The short-term investments are bank deposits with original maturities of more than three months but within a financial year. The short-term investments are security for export sales or notes payables with an initial maturity of more than three months. The short-term investments are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

Cash and cash equivalents comprise cash in hand and demand deposits. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

 

Financial liabilities and equity

The Group classifies its financial liabilities into one of the categories discussed below:

Financial liabilities of the Group include trade and other payables, amounts due to related parties and bank borrowings.

Trade and other payables are initially recognised at fair value and subsequently carried at amortised cost using the effective interest method.  

Bank borrowings are initially recognised at fair value net of any transaction costs directly attributable to the issue of the instrument. Such interest bearing liabilities are subsequently measured at amortised cost using the effective interest rate method, which ensures that any interest expense over the period to repayment is at a constant rate on the balance of the liability carried in the balance sheet. Interest expense in this context includes initial transaction costs and repayable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Equity instruments are recorded net of direct issue costs.

 

Research and development expenditure

Research costs are expensed as incurred. Development expenditure on an individual project is recognised as an asset when the Group can demonstrate the technical feasibility of completing the intangible asset so that it will be available for use or sale, its intention and availability of resource to complete the asset, the ability to measure reliably the expenditure during development, and whether the asset will generate future economic benefits.

If development expenditure cannot be distinguished from the research phase of an internal project to create an intangible asset, the research and development expenditure of internal projects is recognised in the income statement as incurred.

Following initial recognition, the asset is carried at cost less any accumulated amortization and accumulated impairment losses. Amortisation of the asset begins when development is complete and the asset is available for use. It is amortised over the period of expected future benefit. During the period of development, the asset is tested for impairment annually.

No costs in the current or prior period meet the criteria required for capitalisation.

 

3. Revenue

Group

Group

2010

2009

£000

£000

Revenue

Sale of goods

196,948

212,569

Other operating income

Waste disposal and sale of by-products

1,546

1,403

Government grant income

1,569

1,879

Rental Income

128

160

Material sale

3,417

143

Penalty income

57

360

Electricity income from third parties

374

402

Others

210

193

7,301

4,540

Finance income

Interest income

497

440

Total income

204,746

217,549

Government grant income is a direct subsidy which is received by the Group from the Finance Bureau and other government departments.

 

4. Profit from operations

Group

Group

2010

2009

£000

£000

Profit from operations is arrived at after charging / (crediting):

Cost of inventories recognized as an expense

151,424

144,547

Auditors' remuneration

- audit of Group accounts

49

33

- audit of individual accounts of subsidiary undertakings

59

51

Amortisation of intangible assets

81

79

Depreciation of property, plant and equipment

2,285

1,947

Loss on disposal of property, plant and equipment

202

558

Loss on disposal of subsidiary

430

-

Allowance for doubtful receivables

387

763

Research and development expenditure

1,237

717

Foreign exchange gains

(18)

(9)

Inventory written down to net realizable value

232

93

 

5. Information regarding directors and employees

2010

2009

Average number of employees of the Group

Number

Number

Management and administration

133

171

Sales

328

311

Manufacturing

1,696

2,069

Total

2,157

2,551

2010

2009

£000

£000

The aggregate payroll costs of these employees were as follows:

Wages and salaries

10,388

20,700

Social security costs

283

693

Pension costs

263

247

10,934

21,640

 

Directors' remuneration was as follows:

 

2010

2010

2010

2010

2009

Salary

Welfare

Bonus

Total

emoluments

Total

Emoluments

£000

£000

£000

£000

£000

Yang Shanji

30

-

423

453

649

Zhou Yuezhang

20

1

134

155

194

Zhou Weigang

20

1

172

193

194

Zhou Ping

20

1

148

169

175

Qian Shangao

20

1

175

196

196

Li Shuang

15

-

-

15

15

Bernard Asher

15

-

-

15

15

Peter Maurice Crystal

15

-

-

15

15

Cao Guifa

-

-

-

-

77

Total

155

4

1,052

1,211

1,530

 

There wereno payments for post-employment benefits, other long-term benefits or termination benefits in respect of directors.

 

6. Finance costs

Group

Group

2010

2009

£000

£000

Interest expense on bank and other loans

1,541

1,705

 

7. Income tax

Group

Group

2010

2009

£000

£000

Income tax expense is as follows:

Prior year under provision

75

299

Current income tax

3,211

1,492

Total current tax

3,286

1,791

Deferred income tax:

Origination and reversal of temporary differences

(87)

(181)

3,199

1,610

The reasons for the difference between the actual tax charge for the year and the standard rate of corporation tax applied to profits for the year are as follows:

 

Group

Group

2010

2009

£000

£000

Profit before tax

18,489

25,074

Expected tax charge based on the standard tax rate of individual group companies

 

5,255

6,763

Effect of reduction in tax rate

(2,084)

 (5,189)

(44)

(263)

Tax effect of non-deductible expenses and non-taxable revenue

Difference in tax rate of tax rate relief

(3)

-

Adjustment for under provision in prior year

75

299

3,199

1,610

The Company and significant subsidiary undertakings are subject to income tax on the following bases and at the following rates: 

 

China Shoto plc

The Company is a non-resident UK company, subject to UK corporation tax at the standard rate of 28% (2009: 28%) on UK profits.

 

Jiangsu Shuangdeng Group Co. Ltd

In 2005 the company reregistered as a foreign enterprise and is entitled to exemptions from PRC income tax for the two years commencing from its first profit-making year of operation and to a 50% relief from PRC income tax for another three years thereafter.

 

In accordance with the latest PRC taxation laws which came into effect on 1 January 2008, its standard applicable tax rate is 25%. Enterprises who once enjoyed a preference on taxation exemption or relief on certain periods such as "exemption from tax in the first two years and half of the tax in the next three years" or "exemption from tax in the first five years and half of the tax in the next five years", will apply the original taxation law and administration law regulation as well as the preferential system and preferential term till the end of the period regulated in the relevant regulation after the implementation of the new taxation. However, those who haven't enjoyed the taxation preferential because of no profit-making will account for it from 2008. Since 2008 is the company's first profit-making year, it is free from income tax in 2008 and 2009, and a half tax rate of12.5% will be imposed in 2010, 2011 and 2012.

 

Jiangsu Fuste Power Supply Co. Ltd and Jiangsu Best Power Supply Co. Ltd

The companies are located in an area designated as an Economic Development Coastal Region in accordance with PRC tax regulations. In accordance with the PRC tax legislation applicable to foreign investment enterprises each company is entitled to exemptions from PRC income tax for the two years commencing from their first profit-making year of operation (2004 for Jiangsu Fuste Power Supply Co. Ltd and 2006 for Jiangsu Best Power Supply Co. Ltd) and for another three years thereafter they are entitled to a 50% relief from PRC income tax. Its applicable tax rate is 25% according to the latest taxation laws which came into effect on 1 January 2008. So the actual tax rate of Jiangsu Fuste Power Supply Co. Ltd is 25% and Jiangsu Best Power Supply Co. Ltd is 12.5% in 2010.

 

Nanjing Shuangdeng Science and Technology Development Academy Co. Ltd

In 2005 the company re-registered as a foreign investment enterprise and meanwhile it is a production enterprise located in a development zone in accordance with the PRC income tax legislation so it is entitled to exemptions from PRC income tax for the two years commencing from its first profit-making year of operation and thereafter it is entitled to a 50% relief from PRC income tax for the next three years.

 

In accordance with the latest PRC taxation laws which came into effect on 1 January 2008, its standard applicable tax rate is 25%. Enterprises who once enjoyed a preference on taxation exemption or relief on certain periods such as "exemption from tax in the first two years and half of the tax in the next three years" or "exemption from tax in the first five years and half of the tax in the next five years", will apply the original taxation law and administration law regulation as well as the preferential system and preferential term till the end of the period regulated in the relevant regulation after the implementation of the new taxation. However, those who haven't enjoyed the taxation preferential because of no profit-making will account for it from 2008. Since 2008 is the company's first profit-making year, it is free from income tax in 2008 and 2009, and a half tax rate of 12.5% will be imposed in 2010, 2011 and 2012.

 

Yangzhou Zhenghe Power Supply Co. Ltd

The company is a production enterprise and in accordance with the PRC tax legislation applicable to foreign investment enterprises the company is entitled to exemptions from PRC income tax for the two years commencing from its first profit-making year of operation (2007 for Yangzhou Zhenghe Power Supply Co., Ltd) and for another three years thereafter they are entitled to a 50% relief from PRC income tax. Its applicable tax rate is 25% according to the latest taxation laws which came into effect on 1 January 2008. The period from 2009 to 2011 is for half-relief, so its applicable tax rate is 12.5%. From 2012, its applicable tax rate is 25%.

 

Rugao Tianpeng Metallurgy Co.Ltd

The company is a production enterprise and in accordance with the PRC tax legislation applicable for domestic enterprises, its applicable tax rate in 2010 is 25%.

8. Dividends

 

Group

 

Group

 

Company

Company

2010

 

2009

 

2010

2009

 

£000

 

£000

 

£000

£000

Dividends paid

1,167

 

817

 

1,167

817

China Shoto plc declared an annual dividend of 5p per ordinary share amounting to £1,167,188.50 on 28 April 2010, which was approved by the shareholders on the AGM on 22 June 2010 and was paid on 30 June 2010.

China Shoto plc declared an annual dividend of 3.5p per ordinary share amounting to £817,031 on 28 April 2009 which was approved by the shareholders on 16 June 2009.

 

9. Earnings per share from continuing operations

Earnings for the purpose of basic and diluted earnings per share are the net profit for the financial year attributable to equity holders of the parent of £15,398,000 (2009: £23,304,000).

The profit from continuing operations for the financial year attributable to equity holders of the parent is as follows:

 

Group

Group

2010

2009

£000

£000

Profit attributable to equity holders of the parent

 

15,398

23,304

The weighted average number of ordinary shares used in the calculation of earnings per share from continuing operations has been derived as follows:

 

Group

Group

Number of ordinary shares

2010

2009

Weighted average number of ordinary shares - basic

23,343,770

23,343,770

Dilutive effect of share options

614,623

353,832

Weighted average number of ordinary shares - diluted

23,958,393

23,697,602

 

10. Property, plant and equipment

Group

Buildings

Machinery

Motor Vehicle

Office Equipment

Construction in progress

Total

Cost

£000

£000

£000

£000

£000

£000

At 1 January 2009

14,626

15,622

543

2,252

1,850

34,893

Additions

1,763

441

119

1,327

3,805

7,455

Reallocation

3,565

1,269

-

-

(4,834)

-

Disposals

(741)

(1,395)

(51)

(133)

(2)

(2,322)

Exchange adjustments

(1,393)

(1,150)

(52)

(148)

(192)

(2,935)

At 31 December 2009

17,820

14,787

559

3,298

627

37,091

Additions

199

2,150

38

211

5,413

8,011

Reallocation

1,216

400

-

379

(1,995)

-

Acquired on acquisition of subsidiary -Tianpeng

1,380

708

27

5

-

2,120

Disposals

(233)

(1,559)

(15)

(114)

(14)

(1,935)

Other transfer

-

-

-

-

(174)

(174)

Disposal of subsidiary-Zhenghe

(541)

(266)

-

(9)

-

(816)

Exchange adjustments

1,373

1,134

41

255

123

2,926

At 31 December 2010

21,214

17,354

650

4,025

3,980

47,223

Accumulated depreciation

At 1 January 2009

1,821

6,309

248

1,266

-

9,644

Charge for the year

328

1,133

82

404

-

1,947

Disposals

(197)

(695)

(33)

(45)

-

(970)

Exchange adjustments

(82)

(98)

(22)

(119)

-

(321)

At 31 December 2009

1,870

6,649

275

1,506

-

10,300

Acquired on acquisition of subsidiary -Tianpeng

108

194

8

3

313

Charge for the year

474

1,311

96

404

-

2,285

Disposals

(97)

(953)

(3)

(112)

-

(1,165)

Disposal of subsidiary-Zhenghe

(156)

(151)

-

(5)

-

(312)

Exchange adjustments

147

504

23

119

-

793

At 31 December 2010

2,346

7,554

399

1,915

-

12,214

Net book value

 

At 1 January 2009

12,805

9,313

295

986

1,850

25,249

At 31 December 2009

15,950

8,138

284

1,792

627

26,791

At 31 December 2010

18,868

9,800

251

2,110

3,980

35,009

 

Assets pledged as security

As at 31 December 2010, building and machinery with a carrying amount of £7,312,350 (2009: £4,283,413) are subjected to a first charge to secure the Group's bank borrowings.

 

11. Investment in subsidiary undertakings

 

Company

 

Company

2010

 

2009

£000

 

£000

Cost:

 

 

 

At the beginning and end of the financial year

20,977

20,977

20,977

20,977

 

12. Intangible assets

Group

Group

Group

Group

Cost:

Land use rights

Others

Trade mark

Total

£000

£000

£000

£000

At 1 January 2009

3,273

89

30

3,392

Disposal of subsidiaries

(240)

-

-

(240)

Additions

6

-

-

6

Exchange adjustments

(322)

(9)

(1)

(332)

At 31 December 2009

2,717

80

29

2,826

Acquired on acquisition of subsidiary -Tianpeng

203

-

-

203

Additions

-

93

-

93

Exchange adjustments

206

8

1

215

At 31 December 2010

3,126

181

30

3,337

Accumulated amortization:

At 1 January 2009

255

3

11

269

Disposal of subsidiaries

(56)

-

-

(56)

Amortisation for the financial year

57

14

3

74

Exchange adjustments

(25)

(1)

-

(26)

At 31 December 2009

231

16

14

261

Acquired on acquisition of subsidiary -Tianpeng

16

-

-

16

Amortisation for the financial year

63

15

3

81

Exchange adjustments

19

2

1

22

At 31 December 2010

329

33

18

380

Net book value:

At 31 December 2009

2,486

64

15

2,565

At 31 December 2010

2,797

148

12

2,957

 

The Group's land use rights have a remaining amortisation period of between 35 and 47 years.

 

Assets pledged as security

As at 31 December 2010, land use rights with a carrying amount of £1,757,516 (2009: £1,242,879) are subject to a first charge to secure the Group's bank borrowings.

 

13. Inventories

Group

Group

2010

2009

£000

£000

Raw materials

13,971

7,211

Work in progress

7,417

5,635

Finished goods

28,071

24,029

49,459

36,875

 

 

14. Trade and other receivables

Group

Group

2010

2009

£000

£000

Trade receivables

45,068

40,880

Notes receivable

4,200

3,978

Other receivables

3,322

1,006

Total financial assets other than short term investments and cash and cash equivalents classified as loans and receivables

52,590

45,864

Advances to suppliers

2,207

964

Prepayments

33

251

54,830

47,079

 

Loans and receivables shown above are stated net of an allowance for doubtful receivables, the movements on this account being summarized below: 

Group

Group

2010

2009

£000

£000

Balance at beginning of financial year

1,598

948

Disposal of a subsidiary undertaking

(220)

-

Allowance for the financial year

387

763

Receivable written off during the year as uncollectable

(56)

-

Exchange adjustments

120

(113)

1,829

1,598

 

The allowance account for doubtful receivables includes an amount of £nil (2009: £nil) in respect of related parties.

 

Trade receivables are generally on 90 day terms. The ageing analysis of loans and other receivables which are past due, but impaired is as follows:

 

Group

Group

2010

2009

£000

£000

1-90 days overdue

5,978

9,108

91-270 days overdue

8,047

10,902

271-630 days overdue

4,703

2,523

631-990 days overdue

139

130

Over 990 days overdue

-

-

18,867

22,663

 

Loans and receivables that are neither past due nor impaired amount to £33,723,806 (2009: £23,201,000). The credit quality of these receivables is considered to be satisfactory.

 

15. Short term investments

Group

Group

2010

2009

Cost: 

£000

£000

Deposits with an initial maturity of more than 3 months

-Deposits secured for notes payable

2,763

285

-Deposits for export sale

466

5,400

-Deposits secured for environment

20

-

3,249

5,685

 

16. Cash and cash equivalents 

Group

Company

Group

Company

2010

2010

2009

2009

£000

£000

£000

£000

 

Cash

50,588

69

41,508

254

Deposits-secured for Notes Payables with an initial maturity of 3 months or less

5,568

-

22,487

-

56,156

69

63,995

254

 

Cash earns interest at a fixed rate of between 0.36% and 1.17% in 2010 (2009: 0.15% and 1.17%).

 

17. Bank borrowings

Group

Group

2010

2009

£000

£000

Short-term bank borrowings

35,400

40,991

Long-term borrowings

1,468

1,366

36,868

42,357

 

Bank borrowings are all at fixed rates and are secured by a first mortgage over the Group's main property, plant and equipment and land use right (notes 10 and 12). The Group has no defaults and breaches of principal or interest on bank borrowings.

Short-term bank borrowings have an average maturity of 6 months from the end of the financial year (2009: 6 months). The maturity of long term borrowings is November 27th 2012. Bank borrowings incur interest rates ranging from 0.3% to 5.6% (2009: 0.3% to 4.86%). The weighted average interest rate is 3.18% (2009: 2.58%). 

The Group did not breach any of its covenants and did not default on payments of interest and principal on its bankborrowings.

 

18. Trade and other payables

 

 

 

 

Group

Group

Company

Company

2010

2009

2010

2009

£000

£000

£000

£000

Trade payables

25,809

17,640

-

-

Notes payable

9,902

14,751

-

-

Staff costs payable

6,927

9,692

-

-

Amount due to employees

7,867

5,250

-

-

Due to related parties

1

100

-

-

Other payables

14,606

10,544

-

52

Total other financial liabilities excluding bank borrowings

65,112

57,977

-

52

Advances from customers

2,258

1,181

-

-

Other tax payable

244

353

-

-

67,614

59,511

 -

52

 

Including bank borrowings, the Group's total other financial liabilities amounts to £107,210,000 (2009: £108,774,000).

 

19. Related parties

The group companies set out in note 24, the directors and the following related parties have been identified:

Related parties

Relationship

Jiangsu Shuangdeng Electric Appliance and Cable Co. Ltd

 

 

 

 

 

 

Significant influence by the Chief Executive

 

 

Directors' remuneration is disclosed in note 5. Amounts due from and to related parties are as follows:

Group

Group

Company

Company

2010

2009

2010

2009

£000

£000

£000

£000

Due from subsidiary undertakings - Non-trade

-

-

9,939

11,238

Due from related parties

-due from Jiangsu Shuangdeng Electric Appliance and Cable Co. Ltd

94

-

-

 

-

94

-

9,939

11,238

Due to related parties

-due to Chief Executive Shanji Yang

-

41

-

-

-due to the directors

-

59

-

-

-due to Jiangsu Shuangdeng Electric Appliance and Cable Co. Ltd

1

-

-

 

-

Due to subsidiary undertakings - Non-trade

-

-

369

 

369

1

100

369

369

 

Significant transactions during the financial years with related parties, all of which were negotiated at arms' length, were as follows:

Group

Group

Company

Company

2010

2009

2010

2009

£000

£000

£000

£000

Sale of goods:

Jiangsu Shuangdeng Electric Appliance and Cable Co. Ltd

1

118

-

-

1

118

-

-

Other operating income:

Jiangsu Shuangdeng Electric Appliance and Cable Co. Ltd

257

237

-

-

257

237

 -

-

Purchases:

Jiangsu Shuangdeng Electric Appliance and Cable Co. Ltd

493

83

-

-

493

83

 -

-

Declared dividend

Leadstar Enterprises Limited

-

-

-

2,334

-

-

-

2,334

 

The key management at the Group are considered to be the Board of Directors and their remuneration is described in Note 5.

Amounts due to the Company from subsidiary undertakings represent net proceeds from the listing on AIM, which have been advanced to the trading subsidiaries to invest in new plant and working capital. Amounts due to subsidiary undertakings represent costs paid on the Company's behalf by its subsidiary undertakings. In the opinion of the directors, the Group is controlled by Mr. Shanji Yang, General Manager and Director, who owned 55.36% of the issued share capital of China Shoto plc at 31 December 2010 (2009: 55.36%).

 

20 Deferred tax

Deferred tax is calculated in full on temporary differences under the liability method using a respective companies' tax rate. The movements in deferred tax assets and liabilities during the period are shown below:

Group 

Group 

2010

2009

£000

£000

Deferred tax assets

At beginning of the financial year

198

43

Transfer to/(from) income statement

87

181

Exchange differences

16

(26)

 

At end of the financial year

301

198

 

 

 

21  Share capitals

 

2010

 

2009

 

£000

 

£000

Authorised

 

 

 

100,000,000 Ordinary shares of 10p each

10,000

 

10,000

 

 

Allotted, called up and fully paid:

 

23,343,770 Ordinary shares of 10p each

2,334

2,334

 

 

 

22 Reserves

Share premium account

Share premium represents the amount subscribed for shares in excess of the nominal value less expenses incurred on the issue of shares.

 

Other reserves

In accordance with IFRS 3, the principles of reverse acquisition accounting have been applied in the consolidated financial statements in respect of the business combination of the Company and Leadstar Enterprises Limited. The fair value of the Company's net assets and business were assessed at £2, being the book value of its assets, and therefore no goodwill arose on this transaction. In accordance with company's legislations, the difference between the fair value of Leadstar Enterprises Limited's net assets on acquisition and the nominal value of the ordinary shares issued by the Company on consolidation also has been credited to other reserves.

In the Company's financial statements, the difference between the fair value of the shares paid and the nominal value of the 10p ordinary shares issued to the vendors of Leadstar Enterprises Limited have been credited to other reserves.

 

Share option reserve

The share option reserve represents the cumulative share based payment charge for options issued by the Group. 

 

Statutory reserves

Statutory reserves comprise the following:

Statutory surplus reserve Under People's Republic of China ("PRC") regulations and the Articles of Association of the relevant companies, companies within the Group registered in the PRC are required to transfer 10% of their profit after income tax, as determined under PRC GAAP, to the statutory surplus reserve until the reserve balance reaches 50% of its registered capital. The transfer to this reserve must be made before the distribution of dividends to equity owners. The statutory surplus reserve can be used to make up previous years' losses, if any, and may be converted into paid-in capital in proportion to the existing interests of equity owners, provided that the balance after such conversion is not less than 25% of the registered capital.

 

Statutory public welfare fund 

According to the relevant PRC regulations and the Articles of Association of the relevant companies, companies within the Group registered in PRC are required to transfer 10% of their profit after income tax, as determined under PRC GAAP, to the statutory public welfare fund. The statutory public welfare fund is incorporated for the purpose of providing employee facilities and other collective benefits to its employees.  

 

Retained earnings 

The retained earnings reserve comprises the cumulative net gains and losses recognised in the consolidated income statement.

Foreign currency translation reserve 

The foreign currency translation reserve comprises the gains and losses arising on translating the net assets and the results of overseas operations into pounds Sterling.

 

23 Financial instruments

In common with all other businesses, the Group is exposed to risks that arise from its use of financial instruments. This note describes the Group's objectives, policies and processes for managing those risks and the methods used to measure them. The parent company has neither significant financial instruments nor significant exposure to such risks.

There have been no substantive changes in the Group's exposure to financial instrument risks, its objectives, policies and processes for managing those risks or the methods used to measure them from previous periods unless otherwise stated in this note.

Principal financial instruments

The principal financial instruments used by the Group, from which financial instrument risk arises, are as follows:

Trade and other receivables

Short term investment

Cash and cash equivalents

Trade and other payables

Bank borrowings

 

All financial assets are designated as loans and receivables (note 14). Available-for-sale asset, all financial assets and liabilities are carried at amortised cost.

 

General objective, policies and procedures

The Board has overall responsibility for the determination of the Group's risk management objectives and policies and, whilst retaining ultimate responsibility for them, it has delegated the authority for designing and operating processes that ensure the effective implementation of the objectives and policies to the Group's Finance Director.

The overall objective of the Board is to set policies that seek to reduce risk as far as possible without unduly affecting the Group's competitiveness and flexibility. Further details regarding these policies are set out below:

a) Credit Risk

Credit risk arises principally from the Group's trade and other receivables. 

The carrying amount of financial assets represents the group's maximum exposure to credit risk. A significant proportion of the group's credit risk relates to trade receivables. The Group distinguishes its clients by two kinds of credit line. One is 100% credit and the other is nil credit. The Group controls the credit risk from the clients of nil credit through prepayment before goods are transferred to them. The Group also receives a monthly sale and gathering report detailing all customers. In this report if the debt is collected outside the credit period interest is charged.

Management review all debtors for impairment and are comfortable that all un-provided debts are fully recoverable.

Quantitative disclosures of the credit risk in relation to trade and other receivables are disclosed in note 14.

 

b) Liquidity Risk

Liquidity risk arises from the Group's management of working capital. It is the risk that the Group will encounter difficulty in meeting its financial obligations as they fall due.

The Group's policy as regards liquidity is to ensure sufficient cash resources are maintained to meet short-term liabilities. To achieve this aim, the Group seeks to reduce liquidity risk by obtaining high credit ratings from banks in order to get ease of access to finance when required. The Group has no defaults orbreaches on its financial liabilities.

A maturity analysis of liabilities, including bank borrowings and interest is given below:

Group

Group

2010

2009

£000

£000

Repayable within 1 month

22,654

22,104

Repayable within 2-3 months

16,223

50,864

Repayable within 4- 6months

47,554

16,511

Repayable 7-12 months

11,758

8,821

Repayable over 1 year

8,544

9,810

Total

106,733

108,110

 

c) Market risk

Market risk arises from the Group's use of interest bearing, tradable and foreign currency financial instruments. It is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in interest rates (interest rate risk), foreign exchange rates (currency risk) and price of lead ingot (price risk). The policy for each of these risks is discussed below:

 

d) Currency Risk

The Group's policy is, where possible, to allow group entities to settle liabilities denominated in their functional currency with cash generated from their own operations in that currency.

The Group has transaction currency exposures. Such exposure arises from sales by an operating unit in currencies other than its functional currency. Approximately 3.8% of the Group's sales are denominated in USD.

If the exchange rate were to move significantly between the year end and date of payment or receipt there could be an impact on the Group's net income. As all financial assets and liabilities are short term in nature, this risk is not considered to be substantial.

An analysis by currency of the group's financial assets is below:

 

Group

Group

2010

2009

£000

£000

Financial assets

Renminbi

105,140

45,392

US Dollar

5,204

1,654

Other

642

33

110,986

47,079

 

A 10% strengthening of the RMB against the USD would result in reported group profit being £732,000 (2009: £853,000) lower. Conversely, a 10% weakening of the RMB against the USD would result in reported group profit being £732,000 higher.

The group prepares its consolidated financial statements in sterling and therefore the group's net asset position is exposed to retranslation risk as a result of movements in the RMB and Sterling exchange rate.

 

e) Interest rate risk

Interest rate risk arises from the potential changes in interest rates that may have an adverse effect on the Group in the current reporting period and in future years.

The Group is exposed to interest rate risk through the impact of change in interest rates on interest-bearing debts and interest-bearing cash. Other than the bank deposits and borrowings, the Group has no other significant interest-bearing assets and liabilities. The Group's policy is to secure all its borrowings at fixed borrowing rates and is therefore only exposed to fair value interest rate risk. Similarly all deposits earn interest at a fixed rate.

If interest rates increased by a further 2% points, this would result in group profit being £737,000 (2009: £594,000) lower. Conversely, a decrease of 2% points would result in group profit being £737,000 (2009: £594,000) higher.

 

f) Price risk

The Group's balance sheet and income statement is exposed to the price of lead ingot, the main raw material used by the Group in its production process. In 2010, the price of the main raw material, lead ingot, changed between a month average price RMB 14,485 and RMB 17,656. The Group initiated negotiations with the telecommunications operators and its OEM customers, resulting in a linkage to the price of lead, which effectively alleviated pressure arising from the increase in the raw material price by passing it on to the customer, by agreement. The Group does not hedge the price of lead ingot.

Capital management

The Group considers its capital to comprise its ordinary share capital, share premium and accumulated retained earnings. In managing its capital, the Group's primary objective is to ensure its continued ability to provide a consistent return for its equity shareholders through a combination of capital growth and distributions. The group has historically considered a mix of debt and equity funding as the most appropriate form of capital for the group.

 

Fair values

The book value and fair value of all the Group's and companies financial assets and liabilities are the same.

 

24 Group companies

The companies comprising the Group are as follows:

 

Name of the companies

 

 

Place and date of incorporation

 

 

 

Principal activities

Proportion (%) of

ownership interest

at 31 December

2010

Leadstar Enterprises Limited

British Virgin, Islands

18 March 2005

Investment holding

100%

Jiangsu Shuangdeng Group Co. Ltd

China,

16 September 2003

Investment holding

100%

Hong Kong Wealth Source Development Co. Ltd

Hong Kong, China,

24 September 1997

Investment holding

100%

Jiangsu Fuste Power Supply Co. Ltd

China,

23 October 2001

Manufacturing and sales of GEL and GFX batteries

100%

Nanjing Shuangdeng Science and Technology Development Academy Co. Ltd

China,

18 June 2001

Technology research and development, manufacture and sales of UPS

100%

Jiangsu Best Power Supply Co. Ltd

China,

13 January 2006

Manufacturing and sales power-aided bicycle batteries

100%

Glory Trinity Engineering Ltd

 

Hong Kong, China,

26 February 2003

Investment holding

100%

Rugao Tianpeng Metallurgy Co., Ltd

China,

25 January 2010

Recycling old batteries and producing and sales of alloy materials

100%

The only direct subsidiary of the Company is Leadstar Enterprises Limited. All other investments in subsidiaries are held indirectly.

25 Share-based payments

Equity-settled share options

1,480,000 share options were granted to certain directors and employees on flotation of the Company, and a total of 320,000 share options were granted to Seymour Pierce Limited and FT International Corporate Advisory Limited for services provided in respect of the flotation. The options granted to the directors and employees are exercisable in the period December 2008 to December 2015 and lapse thereafter or if the employee leaves the Group. The options granted to Seymour Pierce Limited and FT International Corporate Advisory Limited are exercisable at any time up to 2 years from the date of listing on AIM; 200,000 of the options were exercised in 2006 and the remaining 120,000 options lapsed in December 2007.

All the options were granted at the placing price of £1.30 per share.

2010

 

2009

 

 Exercise

 

Number of

 

Number of

 

 price(£)

 

Options

 

Options

 

Outstanding at the beginning of the period

1,180,000

 

1,480,000

 

1.30

Lapsed during the period

-

 

300,000

 

1.30

Outstanding at the end of the period

1,180,000

 

1,180,000

 

1.30

Exercisable at the end of the period

1,180,000

 

1,180,000

 

1.30

 

The Group recognised total expenses of nil (2009: nil) related to equity-settled share-based payment transaction during the year. All options had vested at 31 December 2008.

 

26 Segmental information

The Group's report segments reflect the internal reporting format provided to the Chief Operating Decision maker and are as follows: 

 

l The Power Type Batteries segment is comprised of power-aided bicycle batteries. This segment contributes 16% (2009: 8%) to Group turnover.

l The Back Up Batteries segment includes Valve Regulated, Flooded and Gel batteries. This segment contributes 84% (2009: 92%) to Group turnover. 

l The Lead Recycle segment includes lead recycle and recycling old and useless batteries and producing and sales alloy. This segment contributes 0% to Group turnover as the majority of sales are intergroup.

 

Measurement of operating segment profit or loss, assets and liabilities 

The accounting policies of the operating segments are the same as those described in the summary of significant policies.

The Group evaluates performance on operating segment profit or loss from operations before tax not including non-recurring losses, such as restructuring costs and goodwill impairment, and also excluding the effects of share based payments.

 

Inter-segment sales are priced along the same lines as sales to external customers, with an appropriate discount being applied to encourage use of group resources at a rate acceptable to local tax authorities. This policy was applied consistently throughout the current and prior period.

 

Segment assets exclude tax assets and assets used primarily for corporate purposes. Segment liabilities exclude tax liabilities. Even though loans and borrowings arise from finance activities rather than operating activities, they are allocated to the segments based on relevant factors (e.g. funding requirements). Details are provided in the reconciliation from segment assets and liabilities to the group position.

 

Back up batteries

Metallurgy

PTB

Eliminations

Continuing

2010

2009

2010

2010

2009

2010

2009

2010

2009

£000

£000

£000

£000

£000

£000

£000

£000

£000

Revenue:

Sales to external customers

165,568

196,531

20

31,360

16,038

-

-

196,948

212,569

Inter-segment sales

1,192

-

6,866

306

9,676

(8,364)

(9,676)

-

-

Total revenue

166,760

196,531

6,886

31,666

25,714

(8,364)

(9,676)

196,948

212,569

Results:

Segment profit

19,085

26,011

284

(174)

(669)

-

-

19,195

25,342

Unallocated

(706)

(268)

corporate expenses

Profit from operations before taxation

18,489

25,074

Income taxation

(3,199)

(1,610)

Profit for the year

15,290

23,464

 

 

Back up batteries

PTB

Metallurgy

Eliminations

Consolidated

2010

2009

2010

2009

2010

2010

2009

2010

2009

£000

£000

£000

£000

£000

£000

£000

£000

£000

Assets and liabilities:

Segment assets

169,631

169,119

15,098

10,835

6,139

190,868

179,954

Unallocated assets

11,575

3,234

Total assets

202,443

183,188

Segment liabilities

97,498

104,141

10,110

5,454

227

107,835

109,595

Unallocated liabilities

2,971

563

Total liabilities

110,806

110,158

Other segment information:

Finance income

465

440

30

-

2

-

-

497

440

Finance costs

1,473

1,705

66

-

2

-

-

1,541

1,705

Capital expenditure:

Property, plant and equipment

7,551

7,417

356

38

104

-

-

8,011

7,455

 Intangible assets

93

6

-

-

-

-

-

93

6

Depreciation and amortization

1,984

1,782

238

244

144

-

-

2,366

2,026

 

 

Geographical segments

 

Geographical segments

India

Singapore

Others

Total

2010

2009

2010

2009

2010

2009

2010

2009

£000

£000

£000

£000

£000

£000

£000

£000

Export sales to

1,254

5,704

1,074

1,032

5,187

2,908

7,515

9,644

 

All export sales originate from the Back up batteries segment.

Revenue from three key customers in the Back up Batteries segment represents approximately 55% (2009: 75%) of the Group's revenue.

 

27 Construction commitments

Construction commitments as at 31 December 2010 but not recognized in the financial statements is £1,872,714 (2009: £3,422,068).

 

28. Acquisitions during the period

 

The company signed a share ownership acquisition with Jiangsu Tianpeng Lead Oxide Co., Ltd. and Jiangsu Tianpeng Chemical Industry Co., Ltd. regarding acquisition of Rugao Tianpeng Metallurgy Co., Ltd. (hereafter referred to as "Tianpeng Metallurgy"), and Tianpeng Metallurgy's 100% owned subsidiary Rugao Tiapeng Recycling Co., Ltd. on 19 December 2009. The principal reason for this acquisition was to secure a manufacturing operation for recycling lead and back-up battery, and to satisfy requests from the Group's major and largest back-up battery customers. 

 

Details of the fair value of identifiable assets and liabilities acquired, purchase consideration and goodwill are as follows: 

 

Fair value

£'000

 

Property, plant and equipment

 

1,807

Land use right

187

Current liabilities

(945)

 

Total net assets

 

1,049

Fair value of consideration paid

 

£'000

Cash

956

Contingent cash consideration

-

Total consideration

956

Negative goodwill

93

 

 

 

The total consideration is £956k. The company paid £191k on 28 December 2009, and the balance £765k was paid prior to July 2010. As a result the cash flow consideration for the acquisition of this subsidiary for 2010 is £765k.

 

Since the acquisition date, Tianpeng Metallurgy has contributed £6.8 million to group revenues and £0.4 million to group profit. 

 

29. Disposals during the period

 

The group had a subsidiary, Yangzhou Zhenghe Power Supply Co., Ltd. that manufactured, sold and developed GFM batteries. Given the tightening of investment scale from major back-up batteries suppliers in 2010, the group accordingly reduced the production capacity during 2010. As such, the management considered Zhenghe's activities do not fit with the overall strategic objectives of the group and therefore the directors decided to dispose of the groups share in the equity of this subsidiary in December 2010.

 

The net assets of that subsidiary at the date of disposal were as follows:

 

 

£'000

Net assets disposed

813

Loss on disposal

(430)

 

Total consideration

383

Satisfied by:

 

Cash

383

 

Net inflow of cash and cash equivalents in respect of

Disposal of a subsidiary

383

 

 

In accordance with relevant IAS regulation, the gain on disposal of a subsidiary is measured as the difference between the proceeds and the fair value of the subsidiary. Currently the loss is calculated as the difference between the proceeds and the carrying amount of the subsidiary. 

 

30. Reclassification

 

£12,662,000 of notes payable included in trade and other payables in 2009 has been reclassified to short term loans as this correctly reflects the nature of the underlying instrument.

 

Note

2009

 

2009

 

Previously

 

Restated

Reported

Reclassification

 

£'000

£'000

£'000

Short term bank borrowings

17

28,329

 

12,662

 

40,991

Notes payable

18

27,413

 

(12,662)

 

14,751

 

 

 

55,742

 

-

 

55,742

Cash flow statement impact:

Net cash flows from operating activities

27,024

(12,662)

14,362

Net cash flows from financing activities

(2,670)

12,662

9,992

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR PGUUAWUPGGBB
12
Date   Source Headline
5th May 20117:00 amRNSCancellation - China Shoto Plc
28th Apr 201111:05 amRNSReplacement Announcement - Result of AGM
26th Apr 20113:05 pmRNSResult of AGM
26th Apr 20117:00 amRNSResult of Tender Offer
30th Mar 20117:00 amRNSDe-listing and Tender Offer
30th Mar 20117:00 amRNSFinal Results
21st Jan 20117:30 amRNSTrading Statement
12th Jan 20117:02 amRNSDisposal
2nd Dec 201010:01 amRNSAward Win
16th Sep 20107:00 amRNSHalf Yearly Report
16th Aug 20108:57 amRNSTrading Statement
22nd Jun 20102:54 pmRNSResult of AGM
22nd Jun 20107:00 amRNSAGM Statement
28th Apr 20107:52 amRNSFinal Results & Notice of AGM
28th Jan 20107:00 amRNSPre-close Trading Update
14th Oct 20093:55 pmRNSDirectorate Change
16th Sep 20099:58 amRNSDirector/PDMR Shareholding
15th Sep 20097:01 amRNSDirectorate Change
15th Sep 20097:00 amRNS2009 Interim Report
17th Jun 200911:59 amRNSResult of AGM
21st May 20097:00 amRNSAnnual Report & Accounts
28th Apr 20097:00 amRNSFinal Results
18th Sep 20082:37 pmRNSClarification - Interim Dividend dates
18th Sep 200812:24 pmRNSDividend Declaration
17th Sep 20081:59 pmRNSInterim Results - Replacement
17th Sep 20087:00 amRNSInterim Results
19th Aug 20087:00 amRNSNational Award
22nd May 200811:37 amRNSResult of AGM & Trading Updat
2nd May 20082:54 pmRNSAnnual Report and Accounts
22nd Apr 20081:20 pmRNSDividend Declaration
22nd Apr 20087:00 amRNSFinal Results
11th Mar 20087:02 amRNSStrong progress reported
29th Nov 20077:00 amRNSTrading Update
9th Oct 20077:01 amRNSContract win
18th Sep 20077:00 amRNSInterim Results
3rd Sep 20077:01 amRNSNotice of Results
20th Aug 20077:02 amRNSContract with China Unicom
17th Aug 20077:00 amRNSAIM Rule 26 compliance
13th Jul 20079:00 amRNSDirectorate Changes
12th Jun 200710:51 amRNSResult of AGM
1st Jun 20077:01 amRNSFacility extension - Update
18th May 200710:00 amRNSReport & Accounts
26th Apr 20073:07 pmRNSFinal Dividend / AGM
26th Apr 20077:00 amRNSFinal Results
2nd Apr 20077:01 amRNSNotice of Results
27th Mar 20077:00 amRNSManufacturing facility update
1st Mar 20077:02 amRNSPre-close statement
22nd Dec 200612:33 pmRNSTotal Voting Rights
27th Sep 20067:01 amRNSInterim Results
11th Sep 20067:00 amRNSNotice of Results
12

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.