Watch the latest episode of focusIR Fireside Chats: Why Edinburgh Investment Trust Is Backing Turnaround Stocks for 2026 Growth. View here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picks-3x Short China Regulatory News (CHNS)

Share Price Information for -3x Short China (CHNS)

Share Price is delayed by 15 minutes
Get Live Data
1.241    0.0195 (1.63%)
Bid:
1.207
Ask:
1.227
Spread: 0.02 (1.657%)
Market Cap: -
CHNS Live PriceLast checked at - London Stock Exchange

Intraday -3x Short China Share Chart

Final Results

28 Apr 2009 07:00

RNS Number : 2508R
China Shoto plc
28 April 2009
Β 

ο»Ώ

Final ResultsΒ 

Preliminary ResultsΒ 

Press Release

28Β April 2009

China Shoto plc

("ChinaΒ Shoto" or "the Group")Β 

Preliminary ResultsΒ 

China Shoto plc (AIM: CHNS), a leading Chinese producer of industrial batteries and power supply systems, announces its preliminary results for the year ended 31 December 2008.

HighlightsΒ 

β€’

Revenue increased by 70% to Β£183.08 million (2007: Β£107.50 million)

β€’

Net profit up 79% to Β£10.07 million (excluding minority interests)Β (2007: Β£5.62 million)

β€’

Net cash flows from operating activitiesΒ were greatly improvedΒ to Β£38.57 million (2007:Β outflowΒ Β£3.11 million)

Β 

β€’

Foreign sales revenue up 329% to Β£29.71 million (2007: Β£6.92 million)Β 

β€’

Diluted earnings per share up 76% to 43.14p (2007: 24.45p)

β€’

Awarded "China Environment Friendly Enterprise", the highest State Environmental Protection honour

β€’

An interim dividend of 1.5 pence per share paid; the Board recommends a final dividend for 2008 of 3.5 pence per share

Cao Guifa, Chairman, commented:Β "Despite the global financial crisis continuing to worsen with international market demand continuing to shrink andΒ the trendΒ towards strongΒ global deflationΒ all of which bring uncertainties forΒ the Group's business, I am confident thatΒ investmentsΒ after the issue ofΒ 3GΒ licencesΒ will bring new developmentΒ opportunitiesΒ for the Group."Β 

"AsΒ China's largest producer of back up batteries and a China Environment FriendlyΒ Enterprise,Β the GroupΒ intends to,Β ultimately,Β become a worldwide green energyΒ solutionΒ provider.Β To that end, a new type of green energy storage product withΒ high technology content is being developed."

For further information:

China Shoto plc

Cao Guifa, Executive Chairman

Tel: +44 (0) 20 7242 2666 / +86 159 6108 0515

www.chinashoto.com

Seymour Pierce Limited

John Depasquale/Huaizheng Peng

jdp@seymourpierce.com

Tel: +44 (0) 20 7107 8000

www.seymourpierce.com

Media enquiries:

Allan Piper/Β Jiang Lei

lei@firstcitypr.com

Tel: +44 (0) 20 7242 2666 / +852 2854 2666

www.firstcitypr.cn

Β 

Chairman's StatementΒ 

2008 was a turbulent year for the Chinese economy with the snowΒ disaster inΒ Southern China, Wenchuan, theΒ 12 May Earthquake, sharpΒ turbulentΒ fluctuationsΒ inΒ theΒ internationalΒ market price of raw material and energy, and the fast appreciation in RMB. As a consequence,Β Chinese economic policy has changed from the initial anti-inflationΒ actionsΒ toΒ steps required to sustain economicΒ growthΒ byΒ the end of the year. Under such economicΒ conditions,Β the Group,Β as the largest Chinese producer of back up batteries, has delivered excellent results which greatly exceeded market expectations,Β withΒ revenue increasing by 70% toΒ Β£183.08 millionΒ (2007:Β Β£107.50 million), net assetsΒ per share increasing 74% toΒ Β£2.25 (2007:Β Β£1.29), diluted earnings per share increasing by 76% to 43.14p (2007:Β 24.45p). These excellent results fully reflect the effectiveness ofΒ the Group's annual operation strategy, market explorationΒ orientationΒ and risk control countermeasures.

Results and dividendΒ 

RevenueΒ increased by 70%Β in 2008Β to Β£183.08Β millionΒ (2007: Β£107.50Β million).

Operating profit increased byΒ 66% to Β£14.17Β million (2007: Β£8.53 million).

Net profit for the financial year attributable to equity holders of the parentΒ increased by 79%Β to Β£10.07Β million (2007: Β£5.62 million).

In the light of the strong overall performance ofΒ the business,Β the Board is pleased to recommend aΒ final dividend of 3.5 pence per share. Following an interim dividend of 1.5 pence per share this brings the full year dividend for 2008 to 5 pence per share,Β which is in line with its stated dividend policy.Β The Dividend will be paid on 30 June 2009 to members on the register at the close of business onΒ 19Β June 2009. The ordinary shares will be marked ex-dividend onΒ 17Β June 2009.

Cash flowΒ 

Against the background of a global financial crisis,Β the GroupΒ has substantially improved its cash flow through furtherΒ strengthening its cash flow management and business risk controls. Net cash flows from operating activities in 2008 wereΒ Β£38.57Β million (2007:Β outflowΒ Β£3.11million).Β 

Business progressΒ 

RevenuesΒ from the back up battery businessΒ grew by 111% toΒ Β£164.79Β million (2007:Β Β£78.02 million).

Foreign sales increasedΒ byΒ 329% toΒ Β£29.71Β millionΒ (2007:Β Β£6.92 million).

Directorate changeΒ 

There has been no change to the Board of DirectorsΒ inΒ duringΒ the year ended 31stΒ DecemberΒ 2008 and up to the date of signing of the annual report.

SocialΒ responsibility

TheΒ GroupΒ has undertakenΒ to operateΒ toΒ the highest ethical standards, andΒ toΒ contribute towardsΒ environmentallyΒ sustainable developmentΒ through theΒ appropriateΒ useΒ ofΒ recyclableΒ resources. TheΒ GroupΒ has continued to work towards the development of green energy storage productsΒ andΒ energy saving and emission reduction programmesΒ as a responsibility toΒ give back toΒ society, to reward societyΒ andΒ toΒ promote social development.

The GroupΒ isΒ dedicatedΒ toΒ deliveringΒ attractive returnsΒ to ourΒ shareholders, andΒ theΒ return on year end capital employed in 2008 reachedΒ 19.1%.Β We seek to maintain trust andΒ keepΒ harmonious relationshipsΒ with partners such as customers and suppliers,Β to effectΒ a win-win situation for everybody.

EnvironmentalΒ standards

TheΒ GroupΒ passed the certification of ISO14001Β environment management systemΒ and GB/T18001 vocation health and safety management,Β and itsΒ products passed CE Verification, UL Verification and EU RoHS test.

OutlookΒ 

Despite the global financial crisis continuing to worsen with international market demand continuing to shrink andΒ the trendΒ towards strongΒ global deflationΒ all of whichΒ mightΒ bring uncertainties forΒ the Group'sΒ internationalΒ business, I am confident thatΒ investmentsΒ after the issue ofΒ 3GΒ licencesΒ inΒ ChinaΒ will bring new developmentΒ opportunitiesΒ for the Group.Β 

AsΒ China's largest producer of back up batteries and a China Environment FriendlyΒ Enterprise,Β the GroupΒ intends to,Β ultimately,Β become a worldwide green energyΒ solutionΒ provider. To that end, a new type of green energy storage product with high technology content is being developed.

Β 

Cao Guifa

Chairman

Β 

Chief Executive's ReviewΒ 

The global financial crisis had its inevitable effects inΒ ChinaΒ during 2008, exacerbated byΒ natural disastersΒ andΒ sharpΒ turbulentΒ fluctuationsΒ inΒ theΒ internationalΒ market price of raw materialsΒ and energy,Β and the rapid appreciation of the Renminbi.Β China Shoto, as a public listed company on AIM and the largest Chinese producer of back up batteries, has achieved excellent results which greatly exceeded market expectations. Revenues increased by 70% toΒ Β£183.08 millionΒ (2007:Β Β£107.50 million), net profitΒ (excluding minority interests) up 79%Β to Β£10.07Β millionΒ (2007: Β£5.62 million)Β and foreign sales revenue increased by 329% toΒ Β£29.71 million (2007:Β Β£6.92 million).Β These excellent results fully reflect the effectiveness ofΒ the Group's annual operationalΒ strategy, market explorationΒ orientationΒ and risk control measures.

Β 

Market overview

Business segmentsΒ 

Back up batteryΒ 

Revenue from back up battery salesΒ in 2008 reachedΒ Β£164.79Β million accounting for 90% ofΒ the Group's total revenueΒ (2007:Β Β£78.02Β million and 73%).

PTBΒ 

Sales revenue of PTBs in 2008 reachedΒ Β£18.29Β million accounting for 10% of the total revenueΒ (2007:Β Β£29.48 million and 27%).

Geographical segments

Domestic sales

Domestic sales revenue in 2008 rose toΒ Β£153.37 million accounting for 84% ofΒ the GroupΒ revenue (2007:Β Β£106.39Β millionΒ andΒ 94%).

Foreign salesΒ 

Foreign sales revenue in 2008 rose toΒ Β£29.71 million accounting for 16% ofΒ the GroupΒ total (2007:Β Β£6.92Β million and 6%).

Market Sectors

With the rapid development ofΒ China's domesticΒ telecom industry during 2008, the revenue from the sales of back up batteriesΒ increased by 111% toΒ Β£164.79 million (2007:Β Β£78.02Β million).Β 

The GroupΒ shifted part of PTB production lines capacity so as to increase the output of back up battery to satisfy the fast development ofΒ theΒ telecom industry.Β As a result, revenues from PTB decreased by 38% toΒ Β£18.29Β millionΒ in 2008Β (2007: Β£29.48 million).

Key customers

Back up battery

Sales to five major telecommunication operators accounted for 71% of the total back up battery revenue and increasing by 83% toΒ Β£117.36 million, compared withΒ Β£64.22 million in 2007. Sales to China Telecom and China Netcom increased 335% and 193% respectively year on year. Sales toΒ IndiaΒ IndusΒ TowerΒ accounted for 36% of the total foreign sales.Β 

PTBΒ 

The key customers of the PTB business are Beijing Xinri,Β Shenzhen Shenling, andΒ Tianjin Taifeng which areΒ allΒ importantΒ domestic manufacturers. TheyΒ accounted forΒ 47.30%, 6.67%, and 4.46%Β of total PTB salesΒ respectively.

Sales andΒ Marketing

Back up batteryΒ Β 

The GroupΒ successfullyΒ wonΒ theΒ honour ofΒ "BestΒ Global Partner of ZTE Telecommunication"Β 2008-2009.Β The GroupΒ further increased OEM sales to ZTE and Huawei while continuing to maintain its high market shares inΒ theΒ three key domestic telecom operators, and greatly enlargedΒ itsΒ order book withΒ IndusΒ Tower, Bharti, Tata and other Indian main telecom operators.

Products successfully served in the construction of the mainΒ venues forΒ theΒ Olympic Games.Β The GroupΒ also participated in China Mobile base station constructionΒ at an elevation ofΒ 6500Β metersΒ toΒ supportΒ theΒ OlympicΒ Holy FireΒ Torch Relay onΒ MountΒ Everest.

PTB

In 2008,Β theΒ GroupΒ continued to manage its program of working with the distributors of well-known electric bicycle manufacturers and appointed experienced sales agents in many regions.

Technical Support and FairsΒ 

The GroupΒ strengthened its communications with customers withΒ improvedΒ technical support and perfect after-sale service.Β 

The GroupΒ voluntarily took part in rescue action at the serious natural disasters which resulted from heavy snowΒ in theΒ southΒ of China and the 12 May Earthquake in Wenchuan,Β Sichuan Province,Β to support and serve telecommunication rush repairsΒ in the disaster areas.Β The GroupΒ checked battery performance inΒ Southern ChinaΒ key base stations to ensure safe power supply, and assisted with the telecommunication rescue work and base station rebuilding in the areas affected by the earthquake.Β 

The GroupΒ also presented at the China Sourcing Fair inΒ Dubai, the 2008 China International InformationΒ & Telecom Fair, the 8th China International Battery Technology Exchange Fair,Β the InternationalΒ BatteryΒ Fair (Indian Hyderabad), and the 19th International Communications and Information Technology ExhibitionΒ &Β Conference (Singapore).Β 

Operating OverviewΒ 

Product

Quality Control

The GroupΒ manufactures batteries according to IEC and German DIN standards, and ensures the highest quality controls, using advanced manufacturing equipment and production processes.Β In addition,Β the GroupΒ passed the re-examination to retain its ISO9001 Quality Management System Authentication.Β The GroupΒ has also been rated as a First Class Export Product Enterprise inΒ JiangsuΒ by theΒ Jiangsu Entry-Exit Inspection and Quarantine BureauΒ ofΒ theΒ People's Republic ofΒ China.

ManufacturingΒ management

Product quality has beenΒ guaranteedΒ byΒ strict monitoringΒ ofΒ manufacturing processes and detailed checks. Production capacity has alsoΒ beenΒ increased throughΒ constant process improvement andΒ fillingΒ upΒ of production lineΒ vacancies.

Cost management

In 2008, the price of the main raw material, lead ingot,Β varied betweenΒ RMBΒ 7,969Β Yuan per tonΒ andΒ RMBΒ 19,201 YuanΒ per ton.Β The GroupΒ continued to maintain the price linkage scheme with telecom operators and OEM customers which effectively reduced its exposure to price fluctuations.Β Meanwhile,Β the GroupΒ lowered design costsΒ through technology innovation, and reduced manufacturingΒ costsΒ throughΒ the implementation of measures to reduce waste and thereby use raw materials more effectively.

Research and DevelopmentΒ 

In 2008,Β the GroupΒ increased itsΒ R&DΒ capacity to reflectΒ theΒ marketΒ demands,Β and acceleratedΒ the pace of commercialization of its new products, and made good progress onΒ R&DΒ and new projects for the development of future products.

Patents GrantedΒ 

The GroupΒ now holds 115 patents, includingΒ 11 invention patents.Β 

Back up batteryΒ 

GelΒ Battery

The GroupΒ successfully developed 12V 110Ah and 12V 140Ah front-terminal gel batteries.

AGMΒ BatteryΒ 

TheΒ 12V65Ah,Β 12V100Ah,Β 12V150AhΒ front-terminal AGM battery and series fifth 2VAGM VRLA battery have been successfully developed.Β 

Spiral WoundΒ Battery

TheΒ 12V50Ah Spiral Wound Battery was successfully developed.

Power TypeΒ BatteryΒ 

The GroupΒ successfully developedΒ theΒ 12V25Ah battery for light motor bikes.Β 

Super CapacitorΒ 

A newly developed solar energy storage super capacitor for street lampsΒ was successfully applied to the solar energy powered lighting in the Beijing Olympic Village.Β 

ProspectsΒ 

TheΒ GroupΒ intends to become a recognized green energy solution provider. Its high quality products and excellent service record have been fully demonstrated in domestic and overseas markets.

Notwithstanding the global financial crisis,Β theΒ GroupΒ believes that its current plans to intensify marketing both domestically and internationally will increase revenues. The plan is to improve supply capability for existing clients and widen the customer base. Additionally, scientific and technological input in new product development and outsourcing for some products provide assurance of longer term growth.Β 

The plans envisage a continuous improvement in finance and risk controls.

Success inΒ theΒ Group's performance will enable China Shoto to participate in the huge market opportunity provided by the PRC's Ministry of Industry and Information plan announced in January 2009 to invest within 3 years RMB 400 billion forΒ 3GΒ networks.

Yang ShanjiΒ 

Chief ExecutiveΒ 

Β 

Β 

Finance Director's ReviewΒ 

ResultsΒ 

TheΒ Board regard the following measures as key performance indicators:Β 

Sales revenue increased byΒ 70% to Β£183.08Β million (2007: Β£107.50Β million).

Operating profit increased by 66% toΒ Β£14.17Β million (2007: Β£8.53Β million).

Pre-tax profitΒ increased by 61% toΒ Β£11.55Β million (2007: Β£7.16Β million).

Net profit attributable to equity holders of the parentΒ increased byΒ 79%Β toΒ Β£10.07Β million (2007: Β£5.62Β million).

Diluted earnings per shareΒ from continuing operationsΒ in 2008 increased by 76% to 43.14Β pΒ (2007:Β 24.45Β p).

Income taxΒ 

China Shoto plcΒ 

China Shoto is a non-residentΒ UKΒ company, only subject toΒ UKΒ corporation tax for any activities undertaken in theΒ UK.

The latest PRC taxation laws which came into effect on 1 January 2008 uniformly adjust the applicable income tax rate for both domestic capital and foreign capital enterprise to 25%.Β The GroupΒ and significant subsidiary undertakings are subject to income tax at the following tax rate:Β 

Jiangsu Shuangdeng Group Co., LtdΒ 

As a foreign enterprise,Β the GroupΒ enjoys a preferential policy of a five-year transition period between New and Old Enterprise income tax laws.Β TheΒ GroupΒ will be free of tax in 2008 and 2009, and aΒ half-reliefΒ tax rate of 12.5% will beΒ appliedΒ from 2010 to 2012,Β the fullΒ applicable income tax rate will be 25% from 2013.

Jiangsu Fuste Power Supply Co., LtdΒ 

In 2008,Jiangsu Fuste Power Supply enjoyed tax preference at a half-relief tax rate of 12.5%. From 2009, the full income tax rate of 25% will be applied.

Jiangsu Best Power Supply Co., LtdΒ 

Jiangsu Best Power Supply's applicable income tax rate is 12.5% for the years 2008 to 2010. After the preferential period, its applicable income tax rate will be 25%.

Jiangsu Shuangdeng Power Supply Co.,Β Ltd

Jiangsu Shuangdeng Power Supply wasΒ recognisedΒ asΒ a "National High Technology Enterprise"Β in 2008, so it enjoys tax preference for the years 2008 to 2010. Its applicable income tax rate will be 15%.

NanjingΒ Shuangdeng Science and Technology Development Academy Co.,Β LtdΒ 

Since 2008 is the first profit-making year for the Academy, it is entitled to income tax exemption in 2008 and 2009 and a half relief of 12.5% tax rate will be imposed in 2010, 2011 and 2012. After the preferential period, the applicable income tax rate will be 25%.

Yangzhou Zhenghe Power Supply Co., LtdΒ 

Yangzhou Zhenghe Power Supply Co., LtdΒ was entitled to tax exemption in 2007 and 2008, and a half reliefΒ ofΒ 12.5% for the years 2009 to 2011. Its applicable income tax will be 25% from 2012.

Earnings and Dividends

Diluted earnings per share increased 76% to 43.14p (2007:Β 24.45p).Β In light of the strong performance ofΒ the business, the BoardΒ recommends a final dividend for 2008 of 3.5 pence per share,Β which with theΒ interim dividend ofΒ 1.5 pence per share,Β makesΒ the dividend for whole year is 5 pence per share, which is in line with its stated dividend policy.

Shareholders'Β equity

Equity ofΒ the groupΒ attributableΒ to shareholders of the parent increasedΒ byΒ 75% toΒ Β£52.52 million in 2008 (2007:Β Β£30.09 million). Retained earnings increasedΒ 62% toΒ Β£15.82Β million (2007:Β Β£9.73 million).

Cash flows

Facing a global financial crisis, we made and implementedΒ aΒ timely cash flow management plan to further enhance the receivablesΒ management,Β andΒ weΒ strictly controlled financial risks. Adequate cash flow ensures the normal run ofΒ the Group's manufacture and operation. Net cash flows from operating activities in 2008 wereΒ Β£38.57 million,Β the net cash flow being equivalent to 383% of net profit.Β 

Debtor days

The average debt days reduced from 69 days in 2007 to 57 days in 2008,Β an improvement of 17%.

Borrowing

In 2008Β the GroupΒ entered into credit agreements with Jiangyan Branch ofΒ Industrial and CommercialΒ Bank ofΒ China, Jiangyan Branch of Agricultural Bank ofΒ China,Β Jiangyan Branch of China Construction Bank, andΒ JiangyanΒ Branch of BankΒ of China, JiangyanΒ Branch of Bank of Communications.Β At 31 DecemberΒ 2008,Β the Group's short term bank borrowing is RMB 324.5Β million compared with RMBΒ 339.5 million as at 31 DecemberΒ 2007 (at 31 DecemberΒ 2008Β Β£32.85millionΒ andΒ at 31 DecemberΒ 2007Β Β£23.28Β million).

Liquidity RiskΒ 

Liquidity risk arises fromΒ the Group's management of working capital.Β 

The Group's policy as regards liquidity is to ensure sufficient cash resources are maintained to meet short-term liabilities.Β In 2008,Β the GroupΒ obtained a credit line of RMBΒ 770 million from various financial institutions whichΒ wasΒ increased by RMB 263 million,Β compared with 2007. Liquidity risk was greatly reduced by increasing facilities from the banks.

Foreign exchange riskΒ 

ApproximatelyΒ 16%Β ofΒ the Group's salesΒ wereΒ denominated in USDΒ in 2008.Β The Group's policy in regard to currency risk is to limit payment terms to immediate letters of credit or prepayment before transporting goods to clients, and exchange USD to RMB throughΒ banking instruments in timeΒ whichΒ effectively minimize the exchange fluctuation impact onΒ the Group's results.

Foreign sales in 2008 wereΒ Β£29.71 million, increased 329%,Β compared withΒ Β£6.92 million in 2007.Β At 31 December 2008, the year-end exchange rate between RMB andΒ PoundΒ Sterling hadΒ appreciatedΒ by 32% toΒ 9.8798Β (2007: 14.5807).Β The latestΒ reportΒ ofΒ theΒ National Development and Reform Commission andΒ StateΒ informationΒ CenterΒ of PRC shows that appreciation range of RMB will be 1% to 2% in 2009.Β We review and control foreign currencyΒ transaction and settlement riskΒ regularly and takeΒ exchange rate movement as part of the pricing policy aiming at possible changes.

Interest rate risk

There is no significant interest rate risk forΒ the Group, and the main interest rate risk is the rate of return on short term cash deposit and bank borrowings.

Zhou Weigang

Finance Director

Β 

Β 

Β 

Consolidated income statementΒ Β 

For the year ended 31 December 2008

notes

2008

2007

Β£000

Β£000

Revenue

183,083Β 

107,497Β 

Cost of sales

(134,794)

(82,376)

Gross profit

48,289Β 

25,121Β 

Other operating income

382Β 

503Β 

Distribution expenses

(23,259)

(11,131)

Administrative expensesΒ 

(10,866)

(5,869)

Other operating expenses

(377)

(96)

Profit from operations

14,169Β 

8,528Β 

Finance income

194Β 

73Β 

Finance costs

(2,811)

(1,445)

Profit before tax from continuing operations

11,552Β 

7,156Β 

Tax expense

4

(1,258)

(1,255)

Profit from continuing operations

10,294Β 

5,901Β 

Loss on discontinued operations, net of tax

-Β 

(14)

Profit for the year

10,294Β 

5,887Β 

Attributable to:

Equity holders of the parent

10,070Β 

5,618Β 

Minority interests

224Β 

269Β 

10,294Β 

5,887Β 

Earnings per share for profit attributable to the equity holders of the parent during the year

Β -Basic

43.14p

24.07p

Β -Diluted

43.14p

23.66p

Continuing operations

Β -Basic

43.14p

24.87p

Β -Diluted

43.14p

24.45p

Β 

Consolidated balance sheetΒ 

As at 31 December 2008

notes

2008

2007

Assets

Β£000

Β£000

Non-current assets

Property, plant and equipment

25,249

15,590Β 

Available-for-sale investmentΒ 

-

137Β 

Intangible assets

3,123

1,778Β 

Deferred tax assets

43

92Β 

28,415

17,597Β 

Current assets

Inventories

28,410

19,426Β 

Trade and other receivables

36,056

32,778Β 

Short-term investments

3,946

1,290Β 

Cash and cash equivalents

50,797

11,087Β 

119,209

64,581Β 

Total assets

147,624

82,178Β 

Liabilities

Current liabilities

Bank borrowings

32,845

23,284Β 

Trade and other payables

61,122

27,817Β 

Income tax payable

164

516Β 

94,131

51,617Β 

Total liabilities

94,131

51,617Β 

Equity

Share capital

8

2,334

2,334Β 

Share premium

8,630

8,630Β 

Other reserves

2,916

2,916Β 

Share option reserve

977

679Β 

Statutory reserves

9,252

6,678Β 

Retained earnings

15,823

9,727Β 

Foreign currency translation reserve

12,588

(871)

Total equity attributable to equity holders of the parent

52,520

30,093Β 

Minority interests

973

468Β 

Total equity and liabilities

147,624

82,178Β 

Β 

Consolidated statement of changes in equityΒ Β 

For the year ended 31 December 2008

Attributable to equity holders

Minority interests

Total

Foreign

Share

Share

Other

Share

Statutory

Retained

currency

Total

capital

premium

reserves

option

reserves

earnings

translation

reserve

reserve

Β£000

Β£000

Β£000

Β£000

Β£000

Β£000

Β£000

Β£000

Β£000

Β£000

Balance as at 1 January 2007

2,334

8,630

2,916

353

5,071

6,416Β 

(2,272)

23,448Β 

1,140Β 

24,588Β 

Profit for the financial yearΒ 

-

-

-

-

-

5,618Β 

-Β 

5,618Β 

269Β 

5,887Β 

Foreign currency translation

-

-

-

-

-

-Β 

1,401Β 

1,401Β 

17Β 

1,418Β 

Total recognized income and expense

7,019Β 

7,305Β 

Disposal of subsidiary

-

-

-

-

-

-Β 

-Β 

-Β 

(712)

(712)

Transfer to statutory reserves

-

-

-

-

1,607

(1,607)

-Β 

-Β 

-Β 

-Β 

Share based payment expense

EmployeeΒ 

share options

-

-

-

326

-

-Β 

-Β 

326Β 

-Β 

326Β 

Dividends paid

-

-

-

-

-

(700)

-Β 

(700)

-Β 

(700)

Dividends announced to minority shareholders of subsidiaries

-

-

-

-

-

-Β 

-Β 

-Β 

(246)

(246)

Balance as at 31 December 2007

2,334

8,630

2,916

679

6,678

9,727Β 

(871)

30,093Β 

468Β 

30,561Β 

Profit for the financial yearΒ 

-Β 

-

-

-

-

10,070Β 

-Β 

10,070Β 

224Β 

10,294Β 

Foreign currency translation

-Β 

-

-

-

-

-Β 

13,459Β 

13,459Β 

281Β 

13,740Β 

Total recognized income and expense

23,529Β 

24,034Β 

Transfer to statutory reserves

-Β 

-

-

-

2,574

(2,574)

-Β 

-Β 

-Β 

-Β 

Share based payment expense

EmployeeΒ 

share options

-Β 

-

-

298

-

-Β 

-Β 

298Β 

-Β 

298Β 

Dividends paid

-Β 

-

-

-

-

(1,400)

-Β 

(1,400)

-Β 

(1,400)

Balance as at 31 December 2008

2,334

8,630

2,916

977

9,252

15,823Β 

12,588Β 

52,520Β 

973Β 

53,493Β 

Consolidated cash flow statementsΒ 

For the year ended 31 December 2008Β 

note

2008

2007

Β£000

Β£000

Cash flows from operating activities

Profit before tax from continuing operations

11,552Β 

7,156Β 

Profit before tax from discontinued operations

-Β 

351Β 

Profit before tax

11,552Β 

7,507Β 

Adjustments for:Β 

Amortisation of intangible assets

53Β 

50Β 

Depreciation of property, plant and equipment

1,557Β 

1,137Β 

Losses on disposal of property, plant and equipment

36Β 

42Β 

Gain on disposal of available-for-sale investments

(10)

-Β 

Impairment loss on loans and receivables

224Β 

295Β 

Share based payment expenseΒ 

298Β 

326Β 

Financial incomeΒ 

(194)

(88)

Financial expenseΒ 

2,811Β 

1,460Β 

Cash flow from operating activities before changes of working capital and provisions

16,327Β 

10,729Β 

Working capital changes:Β 

Decrease/(Increase) in:

Inventories

208Β 

(8,997)

Trade and other receivablesΒ 

8,848Β 

(13,027)

Increase in:

Trade and other payables

14,845Β 

9,157Β 

Cash generated from/(used in) operationsΒ 

40,228Β 

(2,138)

Income tax paidΒ 

(1,661)

(976)

Net cash flows from operating activities

38,567Β 

(3,114)

Cash flows from investing activities

Financial incomeΒ 

194Β 

88Β 

Purchase of land use right

(450)

(422)

Purchase of property, plant and equipment

(3,971)

(3,627)

Funds placed on deposit

(1,622)

(283)

Disposal of a subsidiary undertaking, net of cash transferredΒ 

7

-Β 

(361)

Disposal of available-for-sale

170Β 

-Β 

Proceeds from disposal of property, plant and equipmentΒ 

126Β 

307Β 

Dividend from former subsidiary (declared before and received after disposal)

-Β 

175Β 

Cash flows used in investing activities

(5,553)

(4,123)

Cash flows from financing activities

Increase in bank borrowings

50,354Β 

37,853Β 

Decrease in bank borrowings

(51,560)

(27,864)

Interest paid

(2,811)

(1,460)

Dividends paidΒ 

5

(1,400)

(700)

Cash flows from financing activities

(5,417)

7,829Β 

Net increase in cash and cash equivalents

27,597Β 

592Β 

Cash and cash equivalents at beginning of year

11,087Β 

9,937Β 

Foreign exchange differences

12,113Β 

558Β 

Cash and cash equivalents at end of year

50,797Β 

11,087Β 

Β Β 

Notes to the financial statements

For the year ended 31 December 2008

1. Basis of preparation

The financial information set out in the announcement does not constitute theΒ Group's statutory accounts for the years ended 31 December 2008 or 2007. The financial information for the year ended 31 December 2007 is derived from the statutory accounts for that year which have been delivered to the Registrar of Companies.

The auditors reported on the statutory accounts 2007 and their report was unqualified and did not include references to any matters to which the auditors drew attention to by way of emphasis without qualifying their report and did not contain a statement under s237(2) or (3) Companies Act 1985.

The audit of the statutory accounts for the year ended 31 December 2008 is complete. The auditors reported on those accounts; their report was unqualified and did not include references to any matters to which the auditors drew attention to by way of emphasis without qualifying their report and did not contain a statement under s237(2) or (3) Companies Act 1985. These accounts will be delivered to the Registrar of Companies following theΒ Group's annual general meeting.

The accounting policies applied in the preparation of this financial information are consistent with those that will be set out in the annual report for the year ended 31 December 2008. However, while the financial information included in this preliminary announcement has been prepared in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRS), this announcement does not itself contain sufficient information to comply with IFRS.Β 

The GroupΒ plans to publish full financial statements that comply with IFRSs in middle May 2009.

2.Β Principles of consolidation

The consolidated financial statements comprise the financial statements of the China Shoto plc and its subsidiaries as at the balance sheet date. The financial statements of the subsidiaries are prepared for the same reporting date as the parentΒ company. Consistent accounting policies are applied for like transactions and events in similar circumstances.

All inter-group balances, transactions, income, expenses, profits and losses resulting from inter-group transactions that are recognized as assets, are eliminated in full.Β 

Subsidiaries are fully consolidated from the date of acquisition, being the date on whichΒ the GroupΒ obtains control, and continue to be consolidated until the date such control ceases.

Acquisitions of subsidiaries are accounted for using the purchase method. The cost of an acquisition is measured asΒ the fairΒ value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange, plus cost directly attributable to the acquisition. Identified assets acquired and liabilities and contingent liabilities assumed inΒ a businessΒ combination are measured initially at their fair value at the acquisition date.

Any excess of the cost ofΒ the businessΒ combination overΒ the Group's interest in the net fair value of the identified assets, liabilities and contingent liabilities represents goodwill. The goodwill is accounted for in accordance with the accounting policy for goodwill stated below.

Minority interests represent the portion of profit or loss and net assets in subsidiaries not held by the Group. These are presented in the consolidated balance sheet within equity, separately from the parent shareholder's equity, and are separately disclosed in the consolidated income statement.

The acquisition of Leadstar Enterprises Limited by China Shoto plc on 30 November 2005 has been accounted for using the principles of reverse acquisition accounting, in accordance with IFRS 3 'Business Combinations', on the basis thatΒ the management, who are the former majority shareholders of Leadstar Enterprises Limited, retained effective control of the Group. The fairΒ value of the assets of China Shoto plc at the date ofΒ the businessΒ combination were equivalent toΒ the fairΒ value ofΒ theΒ GroupΒ andΒ the fairΒ value of the notional number of equity instruments which would have been issued by Leadstar Enterprises Limited to acquire China Shoto plc, and therefore no goodwill arose in respect of this transaction.Β 

Foreign currenciesΒ 

The functional currency of the subsidiary undertakings is Renminbi ("RMB"), and the financial statements of the subsidiary undertakings have been drawn up in RMB. As sales and purchases are denominated primarily in RMB and receipts from operations are usually retained in RMB, the directors are of the opinion that RMB reflects the economic substance of the underlying events and circumstances relevant to the Group. Monetary assets and liabilities maintained in currencies other than RMB are translated into the RMB at the rates of exchange ruling at the balance sheet date. Transactions in currencies other than RMB are translated at rates ruling on the transaction dates. All resulting exchange differences are dealt with in the income statements.

The consolidated results are presented inΒ SterlingΒ reflectingΒ theΒ Group'sΒ UKΒ quotation and investor base. Assets and liabilities are translated into sterling at the closing rate, and all income and expenses are translated at the average rate during the financial period, being an approximation for the actual rates at the date of the transactions. All resulting exchange differences are taken to the foreign currency translation reserve within equity.

3.Β Segment reports

Reporting format

The primary segment reporting format is determined to be business segments asΒ the Group's risks and rates of return are affected predominantly by differences in the products and services produced. The operating businesses are organized and managed separately according to the nature of the products and services provided, with each segment representing a strategic business unit that offers different products and serves different markets. The operating businesses are all located in the People's Republic ofΒ China, and therefore geographic information is provided only in respect of the destination of sales.Β 

Business segments

The GroupΒ is comprised of the following business segments:

The Power Type Batteries ('PTB') business segment is comprised of power-aided bicycle batteries.

The Back upΒ Batteries business segment includes Value Regulated Lead Acid Batteries and Flooded and Gel Batteries.

The Turbine business segment includes the development and construction of new turbines and the refurbishment and reconstruction of existing turbines.Β 

Allocation basis and transfer pricing

Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.Β 

Business segmentsΒ 

The following tables present certain sales, profit, asset, liability and other information regardingΒ the Group's business segments for the years ended 31 December 2008 and 2007.

Β 

Back up Batteries

PTB

Eliminations

Continuing operations

Turbine

Total

2008

2007

2008

2007

2008

2007

2008

2007

2008

2007

2008

2007

Β£000

Β£000

Β£000

Β£000

Β£000

Β£000

Β£000

Β£000

Β£000

Β£000

Β£000

Β£000

Revenue:

Sales to external customers

164,794

78,018

18,289

29,479

-Β 

-Β 

183,083

107,497Β 

-

5,817Β 

183,083Β 

113,314Β 

Inter-segment sales

-

-

22,718

5,814

(22,718)

(5,814)

-Β 

-Β 

-

-Β 

-Β 

-Β 

Total revenue

164,794

78,018

41,007

35,293

(22,718)

(5,814)

183,083Β 

107,497Β 

-

5,817Β 

183,083Β 

113,314Β 

Results:

Segment profit

11,499

7,535

337

1,149

-Β 

-Β 

11,836Β 

8,684Β 

-

351Β 

11,836Β 

9,035Β 

Unallocated corporate expenses

(284)

(1,528)

-

-Β 

(284)

(1,528)

Profit from operations before taxation

11,552Β 

7,156Β 

-

351Β 

11,552Β 

7,507Β 

Income taxation

(1,258)

(1,255)

1Β 

(1,258)

(1,254)

Loss from selling discontinued operation

-Β 

-Β 

-

(366)

-Β 

(366)

Profit for the year

10,294Β 

5,901Β 

-

(14)

10,294Β 

5,887Β 

Β 

Β 

Β 

Back up Batteries

PTB

Turbine

Eliminations

Consolidated

2008

2007

2008

2007

2008

2007

2008

2007

2008

2007

Β£000

Β£000

Β£000

Β£000

Β£000

Β£000

Β£000

Β£000

Β£000

Β£000

Assets and liabiliites:

Segment assets

161,319

60,591

3,837

2,122

-

-

(22,646)

Β (11,621)

142,510

51,092

Unallocated assets

5,114

31,086

Total assets

147,624

82,178

Segment liabilities

103,617

42,792

-

-

-

-

(19,746)

(22,036)

83,871

20,756

Unallocated liabilities

10,260

30,861

Total liabilities

94,131

51,617

Other segment information:

Capital expenditure:

Property, plant and equipment

3,434

3,388

102

599

-

1

-Β 

-Β 

3,536

3,988

Intangible assets

450

-

-

356

-

-

-Β 

-Β 

450

356

Depreciation and amortization

1,432

915

178

256

-

16

-Β 

-Β 

1,610

1,187

Geographical segments

Domestic sales

Export sales

Elimination

Total

2008

2007

2008

2007

2008

2007

2008

2007

Β£000

Β£000

Β£000

Β£000

Β£000

Β£000

Β£000

Β£000

Segment sales

153,369

106,394

29,714

6,920

-

-

183,083

113,314

All export sales originate from the Back up Batteries segment.

Β 

Β 

Β 

4.Β Income tax

Group

Group

2008

2007

Β£000

Β£000

Income tax expense is as follows:

Current income tax

1,335

1,324

Deferred income tax:

Origination and reversal of temporary differences

(77)

(57)

Previously recognised deferred taxΒ liability written off in the year

-

(12)

(77)

(69)

1,258

1,255

Profit before tax

11,552

7,156

Expected tax charge based onΒ the standardΒ tax rate ofΒ individual group companies

3,752

1,729

Effect of reduction in tax rate

(2,927)

(726)

Tax effect of non-deductible expenses

438

276

Difference in tax rate of tax rate relief

(5)

(13)

Double tax relief applied on sale of discontinued operation

-

(11)

1,258

1,255

5. Dividends

Group

Group

2008

2007

Β£000

Β£000

Dividends paid

1,400

700

China Shoto plc declared an annual dividend of 4.5p per ordinary share amounting to Β£1,050,000 on 22 April 2008 which was approved by the shareholders on 22 May 2008 and declared an interim dividend of 1.5p per ordinary share amounting toΒ Β£350,000Β on 18 September 2008. China Shoto plc declared a dividend of 3p per ordinary share amounting to Β£700,000 on 26 April 2007 and the dividend was approved by the shareholders on 12 June 2007.Β 

Β 

Β 

6.Β Earnings per shareΒ from continuing operations

Earnings for the purpose of basic and diluted earnings per share are the net profit for the financial year attributable to equity holders of the parent of Β£10,070,000 (2007: Β£5,618,000).

The profit from continuing operations for the financial year attributable to equity holders of the parent is as follows:Β 

Group

Group

2008

2007

Β£000

Β£000

Profit attributable to equity holders of the parent

10,070

5,618

Loss on discontinued operation, net of taxΒ 

-

14

Minority interest of discontinued operationΒ 

-

173

Profit from continuing operations attributable to equity holders of the parentΒ 

10,070

5,805

The weighted average number of ordinary shares used in the calculation of earnings per share from continuing operations has been derived as follows:

Group

Group

Number of ordinary shares

2008

2007

Weighted average number of ordinary shares - basic

23,343,770

23,343,770

Dilutive effect of share options

-

400,985

Weighted average number of ordinary shares - diluted

23,343,770

23,744,755

1,480,000 share options have not been included in the calculation of diluted EPS in 2008 because the exercise price of share option is higher than Group average market price of ordinary shares and they are antidilutive. The existence of these share options could dilute the EPS in future.

7.Β Disposal of a subsidiary undertaking

The GroupΒ signed a contract to dispose of Beijing Full Three Dimension Engineering Co. Ltd (FTD) on 7 November 2007Β which was a 51% owned subsidiary undertaking. The disposal consideration was fully settled in cash. The net assets of FTD as of the date of disposal were as follows:Β 

7 November

2007

Β£000

Property, plant and equipment

64Β 

Inventories

566Β 

Trade receivables

3,979Β 

Bank balances and cash

879Β 

Deferred tax liability

(7)

Trade payables

(4,023)

Minority interest

(712)

Attributable goodwill

138Β 

884Β 

Loss on disposal

(366)

Total consideration

518Β 

Satisfied by:

Cash

518Β 

Net cash inflow arising on disposal:

Cash consideration

518Β 

Bank balances and cash disposed of

(879)

(361)

Β 

8.Β Share capital

2008

2007

Β£000

Β£000

Authorised

100,000,000 Ordinary shares of 10p each

10,000

10,000

Allotted, called up and fully paid:

23,343,770 Ordinary shares of 10p each

2,334

2,334

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
FR PUUCUCUPBGRM
12
Date   Source Headline
5th May 20117:00 amRNSCancellation - China Shoto Plc
28th Apr 201111:05 amRNSReplacement Announcement - Result of AGM
26th Apr 20113:05 pmRNSResult of AGM
26th Apr 20117:00 amRNSResult of Tender Offer
30th Mar 20117:00 amRNSDe-listing and Tender Offer
30th Mar 20117:00 amRNSFinal Results
21st Jan 20117:30 amRNSTrading Statement
12th Jan 20117:02 amRNSDisposal
2nd Dec 201010:01 amRNSAward Win
16th Sep 20107:00 amRNSHalf Yearly Report
16th Aug 20108:57 amRNSTrading Statement
22nd Jun 20102:54 pmRNSResult of AGM
22nd Jun 20107:00 amRNSAGM Statement
28th Apr 20107:52 amRNSFinal Results & Notice of AGM
28th Jan 20107:00 amRNSPre-close Trading Update
14th Oct 20093:55 pmRNSDirectorate Change
16th Sep 20099:58 amRNSDirector/PDMR Shareholding
15th Sep 20097:01 amRNSDirectorate Change
15th Sep 20097:00 amRNS2009 Interim Report
17th Jun 200911:59 amRNSResult of AGM
21st May 20097:00 amRNSAnnual Report & Accounts
28th Apr 20097:00 amRNSFinal Results
18th Sep 20082:37 pmRNSClarification - Interim Dividend dates
18th Sep 200812:24 pmRNSDividend Declaration
17th Sep 20081:59 pmRNSInterim Results - Replacement
17th Sep 20087:00 amRNSInterim Results
19th Aug 20087:00 amRNSNational Award
22nd May 200811:37 amRNSResult of AGM & Trading Updat
2nd May 20082:54 pmRNSAnnual Report and Accounts
22nd Apr 20081:20 pmRNSDividend Declaration
22nd Apr 20087:00 amRNSFinal Results
11th Mar 20087:02 amRNSStrong progress reported
29th Nov 20077:00 amRNSTrading Update
9th Oct 20077:01 amRNSContract win
18th Sep 20077:00 amRNSInterim Results
3rd Sep 20077:01 amRNSNotice of Results
20th Aug 20077:02 amRNSContract with China Unicom
17th Aug 20077:00 amRNSAIM Rule 26 compliance
13th Jul 20079:00 amRNSDirectorate Changes
12th Jun 200710:51 amRNSResult of AGM
1st Jun 20077:01 amRNSFacility extension - Update
18th May 200710:00 amRNSReport & Accounts
26th Apr 20073:07 pmRNSFinal Dividend / AGM
26th Apr 20077:00 amRNSFinal Results
2nd Apr 20077:01 amRNSNotice of Results
27th Mar 20077:00 amRNSManufacturing facility update
1st Mar 20077:02 amRNSPre-close statement
22nd Dec 200612:33 pmRNSTotal Voting Rights
27th Sep 20067:01 amRNSInterim Results
11th Sep 20067:00 amRNSNotice of Results
12

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.