The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCom.int.bk.regs Regulatory News (CBKD)

Share Price Information for Com.int.bk.regs (CBKD)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 1.53
Bid: 1.522
Ask: 1.528
Change: 0.036 (2.41%)
Spread: 0.006 (0.394%)
Open: 1.52
High: 1.54
Low: 1.482
Prev. Close: 1.494
CBKD Live PriceLast checked at -
  • This share is an international stock.

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

CIB 1st Quarter Separate Results

5 May 2020 07:00

RNS Number : 8643L
Commercial Intnl Bank (Egypt) SAE
05 May 2020
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial International Bank (Egypt) S.A.E.

Separate Financial Statements

March 31, 2020

 

 

 

 

 

Click on, or paste the following link into your web browser, to view the associated PDF document.

 

http://www.rns-pdf.londonstockexchange.com/rns/8643L_1-2020-5-4.pdf

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Separate balance sheet as at March 31, 2020

 

 

 

 

 

 

 

 

 

 

Notes

 

 

Mar. 31, 2020

 

 

 

Dec. 31, 2019

 

 

 

 

EGP Thousands

 

 

 

EGP Thousands

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Cash and balances with central bank

15

 

 

 27,169,495

 

 

 

 28,273,962

Due from banks

16

 

 

 26,608,406

 

 

 

 28,353,366

Loans and advances to banks, net

18

 

 

 937,043

 

 

 

 625,264

Loans and advances to customers, net

19

 

 

 115,422,951

 

 

 

 119,321,103

Derivative financial instruments

20

 

 

 377,344

 

 

 

 216,383

Investments

 

 

 

 

 

 

 

 

- Financial Assets at Fair Value through P&L

21

 

 

 314,665

 

 

 

 418,781

- Financial Assets at Fair value through OCI

21

 

 

 92,469,884

 

 

 

89,897,257

-Amortized cost

21

 

 

 106,531,563

 

 

 

107,225,613

-Investments in associates and subsidiaries

22

 

 

49,132

 

 

 

63,953

Other assets

23

 

 

9,011,803

 

 

 

 9,747,939

Deferred tax assets (Liabilities)

31

 

 

425,580

 

 

 

 350,339

Property, plant and equipment

24

 

 

 2,226,095

 

 

 

 2,202,698

Total assets

 

 

 

381,543,775

 

 

 

 386,696,658

 

 

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Due to banks

25

 

 

 10,437,923

 

 

 

 11,810,607

Due to customers

26

 

 

 309,997,120

 

 

 

 304,483,655

Derivative financial instruments

20

 

 

 479,441

 

 

 

 282,588

Current tax liabilities

 

 

 

 1,332,487

 

 

 

 4,639,364

Other liabilities

28

 

 

 7,674,064

 

 

 

 8,396,487

Other loans

27

 

 

 3,181,170

 

 

 

 3,272,746

Provisions

29

 

 

 2,389,204

 

 

 

 2,011,369

Total liabilities

 

 

 

 335,491,409

 

 

 

 334,896,816

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

Issued and paid up capital

30

 

 

 14,690,821

 

 

 

14,690,821

Reserves

33

 

 

 27,862,114

 

 

 

24,342,314

Reserve for employee stock ownership plan (ESOP)

33

 

 

 1,108,221

 

 

 

963,152

Retained earnings *

33

 

 

 2,391,210

 

 

 

11,803,555

Total equity

 

 

 

 46,052,366

 

 

 

51,799,842

Total liabilities and equity

 

 

 

 381,543,775

 

 

 

386,696,658

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

 

 

 

 

 

 

(Review report attached)

 

 

 

 

 

 

 

 

*Including net profit for the current period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hisham Ezz Al-Arab

 

 

 

 

Chairman and Managing Director

 

 

 

 

 

 

 

 

 

 

 

 

 

Separate income statement for the period ended March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

Note

Mar. 31, 2020

 

 

Mar. 31, 2019

 

 

 

EGP Thousands

 

 

EGP Thousands

 

 

 

 

 

 

 

Interest and similar income

 

 

 10,687,101

 

 

 10,278,050

Interest and similar expense

 

 

 (4,491,834)

 

 

 (5,339,464)

Net interest income

 

6

 6,195,267

 

 

 4,938,586

 

 

 

 

 

 

 

Fee and commission income

 

 

 805,413

 

 

 855,477

Fee and commission expense

 

 

 (305,561)

 

 

 (277,625)

Net fee and commission income

 

7

 499,852

 

 

 577,852

 

 

 

 

 

 

 

Dividend income

 

8

-

 

 

121

Net trading income

 

9

(5,425)

 

 

249,879

Profits (Losses) on financial investments

 

21

470,150

 

 

6,377

Administrative expenses

 

10

(1,524,538)

 

 

(1,320,672)

Other operating (expenses) income

 

11

(747,740)

 

 

(141,097)

Intangible assets amortization

 

 

-

 

 

(32,552)

Impairment release (charges) for credit losses

 

12

(1,240,110)

 

 

(520,727)

 

Profit before income tax

 

 

 

3,648,456

 

 

 

3,757,767

 

 

 

 

 

 

 

 

Income tax expense

 

13

(1,332,487)

 

 

(1,090,009)

Deferred tax assets (Liabilities)

 

31 - 13

75,241

 

 

(25,411)

Net profit for the period

 

 

2,391,210

 

 

2,642,347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

14

1.44

 

 

1.59

Basic

 

 

1.43

 

 

1.58

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hisham Ezz Al-Arab

 

 

 

 

 

Chairman and Managing Director

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Separate statement of other comprehensive income for the period ended March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes

Mar. 31, 2020

 

Mar. 31, 2019

 

EGP Thousands

 

EGP Thousands

 

 

 

 

 

Net profit for the period

 

2,391,210

 

 

2,642,347

 

 

 

 

 

 

Net change in fair value of debt instruments measured at fair value through other comprehensive income

 

(4,865,970)

 

 

2,442,704

 

Net change in fair value of debt instruments measured at fair value through other comprehensive income

 

(47,321)

 

 

(107,122)

 

Expected credit loss for fair value of debt instruments measured at fair value through other comprehensive income

 

 

 

 

Total other comprehensive income for the year

 

(2,522,081)

 

4,977,929

 

 

 

 

 

 

 

 

 

 

Separate cash flow for the period ended March 31, 2020

 

Notes

Mar. 31, 2020

 

Mar. 31, 2019

 

 

EGP Thousands

 

EGP Thousands

 

 

 

 

 

Cash flow from operating activities

 

 

 

 

Profit before income tax

 

3,648,456

 

 

3,757,767

 

Adjustments to reconcile net profit to net cash provided by operating activities

 

 

 

 

Fixed assets depreciation

24

160,538

 

131,898

Impairment charge for credit losses (Loans and advances to customers)

12

1,272,649

 

634,951

Other provisions charges

29

439,410

 

2,077

Impairment charge for credit losses (due from banks)

12

14,782

 

(7,102)

Impairment charge for credit losses (financial investments)

12

(47,321)

 

(107,122)

Impairment charge for other assets

23

13,707

 

24,814

Exchange revaluation differences for financial assets at fair value through OCI

21

287,889

 

334,394

Intangible assets amortization

 

-

 

32,552

Impairment charge financial assets at fair value through OCI

21

-

 

45,664

Exchange differences in financial investments in subsidiary

22

719

 

1,485

Utilization of other provisions

29

(726)

 

2,461

Other provisions no longer used

29

(38,630)

 

(164,335)

Exchange differences of other provisions

29

(22,219)

 

(37,871)

(Profits) losses from selling property, plant and equipment

11

(94)

 

-

(Profits) losses from selling financial investments

21

(554,113)

 

(52,041)

Shares based payments

 

145,069

 

124,000

Released (Impairment) charges of investments in associates and subsidiaries

 

 

 

 

14,100

 

-

Released (Impairment) charges of equity instruments

 

69,863

 

-

Operating profits before changes in operating assets and liabilities

 

 

5,404,079

 

4,723,592

 

 

 

 

 

Net decrease (increase) in assets and liabilities

 

 

 

 

Due from banks

15

211,025

 

(17,549,341)

Treasury bills and other governmental notes

 

-

 

15,781,350

Financial assets at fair value through P&L

21

104,116

 

2,180,287

Derivative financial instruments

20

35,892

 

(47,159)

Loans and advances to banks and customers

18 - 19

2,428,551

 

(6,035,057)

Other assets

40

857,769

 

(587,120)

Due to banks

25

(1,372,684)

 

(3,921,303)

Due to customers

26

5,513,465

 

8,051,449

Income tax obligations paid

 

(4,639,364)

 

(3,762,070)

Other liabilities

28

(722,423)

 

3,487,750

Net cash provided from operating activities

 

7,820,426

 

2,322,378

 

 

 

 

 

Cash flow from investing activities

 

 

 

 

Payment for purchases of property, plant, equipment and branches constructions

 

(319,089)

 

(483,048)

Proceeds from selling property, plant and equipment

11

94

 

-

Proceeds from redemption of financial assets at amortized cost

21

45,639,889

 

33,452,378

Payment for purchases of financial assets at amortized cost

21

(44,945,839)

 

(32,834,360)

Payment for purchases of financial assets at fair value through OCI

21

(62,050,349)

 

(4,493,603)

Proceeds from selling financial assets at fair value through OCI

 

54,866,521

 

4,617,766

Net cash used in investing activities

 

(6,808,773)

 

259,133

 

 

 

 

 

Cash flow from financing activities

 

 

Increase (decrease) in long term loans

27

(91,576)

(114,541)

Dividend paid

 

(3,370,464)

(2,700,544)

Net cash used in (provided from) financing activities

 

(3,462,040)

(2,815,085)

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalent during the year

 

(2,450,387)

(233,574)

Beginning balance of cash and cash equivalent

 

22,895,017

34,303,645

Cash and cash equivalent at the end of the year

 

20,444,630

34,070,071

 

 

 

 

 

 

 

Cash and cash equivalent comprise:

 

 

Cash and balances with central bank

15

27,169,495

24,741,584

Due from banks

16

26,640,005

51,538,237

Treasury bills and other governmental notes

17

29,091,960

33,831,714

Obligatory reserve balance with CBE

15

(22,186,285)

(17,837,693)

Due from banks with maturities more than three months

 

(10,415,104)

(23,971,797)

Treasury bills with maturity more than three months

 

(29,855,441)

(34,231,974)

Total cash and cash equivalent

 

20,444,630

34,070,071

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Separate statement of changes in shareholders' equity for the year ended March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mar. 31, 2019

Issued and paid up capital

Legal reserve

General reserve

General risk reserve

Capital reserve

Reserve for financial assets at fair value through OCI

Banking risks reserve

Retained earnings

Reserve for employee stock ownership plan

Total

 

 

 

 

 

 

 

 

 

 

EGP Thousands

Beginning balance

11,668,326

1,710,293

12,776,215

1,549,445

12,421

(1,860,851)

4,323

9,555,755

738,320

36,154,247

Capital increase

2,917,082

-

(2,917,082)

-

-

-

-

-

-

-

Transferred to reserves

-

477,736

6,375,589

-

1,045

-

-

(6,854,370)

-

-

Dividend paid

-

-

-

-

-

-

-

(2,700,544)

-

(2,700,544)

Net profit for the period

-

-

-

-

-

-

-

2,642,347

-

2,642,347

Net unrealised gain/(loss) on financial assets at fair value through OCI

-

-

-

-

-

2,442,704

-

-

-

2,442,704

Transferred (from) to bank risk reserve

-

-

-

-

-

-

841

(841)

-

-

ECL for impairment of debt instruments investments

-

-

-

-

-

(107,122)

-

-

-

(107,122)

Cost of employees stock ownership plan (ESOP)

-

-

-

-

-

-

-

-

124,000

124,000

Ending balance

14,585,408

2,188,029

16,234,722

1,549,445

13,466

474,731

5,164

2,642,347

862,320

38,555,632

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Separate statement of changes in shareholders' equity for the year ended March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mar. 31, 2020

Issued and paid up capital

Legal reserve

General reserve

General risk reserve

Capital reserve

Reserve for financial assets at fair value through OCI

Banking risks reserve

Retained earnings

Reserve for employee stock ownership plan

Total

 

 

 

 

 

 

 

 

 

 

EGP Thousands

Beginning balance

14,690,821

2,188,029

16,474,429

1,549,445

13,466

4,111,781

5,164

11,803,555

963,152

51,799,842

Capital increase

-

-

-

-

-

-

-

-

-

-

Transferred to reserves

-

590,106

7,840,286

-

1,440

-

-

(8,431,832)

-

-

Dividend paid

-

-

-

-

-

-

-

(3,370,464)

-

(3,370,464)

Net profit for the period

-

-

-

-

-

-

-

2,391,210

-

2,391,210

Net unrealised gain/(loss) on financial assets at fair value through OCI

-

-

-

-

-

(4,865,970)

-

-

-

(4,865,970)

Transferred (from) to bank risk reserve

-

-

-

-

-

-

1,259

(1,259)

-

-

Release provision for impairment of debt instruments investments

-

-

-

 

-

(47,321)

-

-

-

(47,321)

Cost of employees stock ownership plan (ESOP)

-

-

-

-

-

-

-

-

145,069

145,069

Ending balance

14,690,821

2,778,135

24,314,715

1,549,445

14,906

(801,510)

6,423

2,391,210

1,108,221

46,052,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         

 

 

 

 

 

 

 

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
QRFUSRVRRWUVRAR
Date   Source Headline
20th Jul 20177:00 amRNSCIB First Half 2017 Earnings Release
20th Jul 20177:00 amRNSHalf-year Report (Separate)
20th Jul 20177:00 amRNSHalf-year Report
19th Jul 20177:00 amRNSCIB Ordinary General Assembly Resolutions Summary
5th Jul 20175:00 pmRNSRelease Concerning CIB's remaining stake in CICH
20th Jun 201710:07 amRNSInvitation to GA Meeting
11th May 20177:00 amRNSCIB 1Q 2017 Earnings Release
11th May 20177:00 amRNS1st Quarter Consolidated Results
11th May 20177:00 amRNS1st Quarter Separate Results
6th Apr 20177:00 amRNSAnnual Financial Report
30th Mar 201710:02 amRNSInsider List as of March 2017
20th Mar 20177:59 amRNSPress Release regarding CI Capital Holding
15th Mar 20177:00 amRNSResolutions of GAM - Amendment
14th Mar 20176:22 pmRNSPress Release
14th Mar 20176:17 pmRNSResolutions of the Ordinary General Assembly
2nd Mar 20177:55 amRNSRelease regarding CI Capital deal
15th Feb 20177:42 amRNSNotice of AGM
1st Feb 20177:00 amRNSCIB FY 2016 Earnings Release
1st Feb 20177:00 amRNSCIB FY 2016 Separate Financial Results
1st Feb 20177:00 amRNSCIB FY 2016 Consolidated Financial Results
7th Dec 201611:37 amRNSDoc re. CIB Insiders List
1st Dec 20163:06 pmRNSRelease concerning CIB's stake in CICH
10th Nov 20167:00 amRNSCIB 3rd Quarter Consolidated Results
10th Nov 20167:00 amRNSCIB 3rd Quarter Separate Results
10th Nov 20167:00 amRNSCIB 3rd Quarter Results Earnings Release
4th Jul 20149:48 amRNSPublication of Prospectus and Listing and Admissio
2nd Jul 20149:13 amRNSAnnoucement
19th May 20148:30 amRNSActis realises investment in CIB Egypt
16th May 20147:00 amRNS1st Quarter Results- Press Release
16th May 20147:00 amRNS1st Quarter Results -Consolidated Financials
16th May 20147:00 amRNS1st Quarter Results- Unconsolidated Financials
31st Mar 20143:00 pmRNSPress Release
5th Mar 20147:00 amRNSAGM Resolutions outline
12th Feb 20147:00 amRNSNotice of AGM
12th Feb 20147:00 amRNSFY 2013 Earning Release
12th Feb 20147:00 amRNSCIB announces 2013 Year End financial results
12th Feb 20147:00 amRNSCIB announces 2013 Year End Financial Results
19th Dec 20131:47 pmRNSCIB begins trading on OTCQX
16th Dec 20137:00 amRNSTemporary Closure of GDR Books
9th Dec 20137:31 amRNSChanges in CIB's Board
25th Nov 20137:00 amRNSStock Dividend Declaration
13th Nov 20137:00 amRNSDirectorate Change
13th Nov 20137:00 amRNS3rd Quarter Results
13th Nov 20137:00 amRNS3rd Quarter Results
13th Nov 20137:00 amRNS3rd Quarter Results
14th Aug 20137:00 amRNSCIB 1st half Unconsolidated results
14th Aug 20137:00 amRNSFirst Half Earning Release
14th Aug 20137:00 amRNS1st half consolidated results
16th Jul 20139:25 amRNSEGM Resolutions
8th Jul 20139:46 amRNSInvitation to CIB extraordinary General Assembly

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.