Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAndrew Sykes Regulatory News (ASY)

Share Price Information for Andrew Sykes (ASY)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 597.50
Bid: 585.00
Ask: 610.00
Change: 0.00 (0.00%)
Spread: 25.00 (4.274%)
Open: 597.50
High: 597.50
Low: 597.50
Prev. Close: 597.50
ASY Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Preliminary Results

4 May 2011 07:00

RNS Number : 8603F
Andrews Sykes Group PLC
04 May 2011
 



 

 

Andrew Sykes Group plc

4 May 2011

Preliminary Results

For the 12 months ended 31 December 2010

 

Summary of Results

12 months

ended

31 December

2010

£'000

 

12 months

ended

31 December

2009

£'000

Revenue from continuing operations

 55,951

 54,358

Normalised EBITDA* from continuing operations

17,721

17,368

Normalised operating profit**

13,942

12,937

Profit after tax for the financial period

10,562

11,643

Basic earnings per share from continuing operations (pence)

24.19p

26.30p

Dividend paid per equity share (pence)

11.10p

-

Net cash inflow from operating activities

13,863

14,334

Total dividends paid

 4,800

-

Net funds / (debt)

 4,905

(2,808)

 

* Earnings Before Interest, Taxation, Depreciation, profit on sale of property, plant and equipment, Amortisation and non-recurring costs as reconciled on the consolidated income statement.

** Normalised operating profit, being operating profit before non-recurring costs as reconciled on the consolidated

income statement.

 

For further information, please contact:

Andrews Sykes Group plc

J-C Pillois 01902 328700

Brewin Dolphin

Sandy Fraser/Iain Marlow 0845 213 4730

 

Chairman's Statement

Overview and Financial Highlights

I am pleased to be able to report that the normalised operating profit* has increased by £1 million from £12.9 million in 2009 to £13.9 million in the current year.

The group continues to generate strong cash flows. Net cash inflow from operating activities was £13.9 million which, due to higher tax payments, was down a little compared with £14.3 million last year. As at 31 December 2010 the group had net funds of £4.9 million compared with net debt of £2.8 million last year despite shareholder related cash outflows of £6 million on dividends and the purchase of own shares. External bank borrowings have been reduced by £9 million from £29 million at the start of the year to £20 million by the year-end.

Ongoing cost control, cash and working capital management continue to be priorities for the group. In total working capital has been reduced by £0.2 million thereby consolidating the significant reductions of £2.2 million made last year. Capital expenditure is carefully controlled and directed to assets that will yield the best returns. Hire fleet utilisation, the fleet's condition and availability have all been maximised.

*Operating profit before non-recurring items as reconciled on the Consolidated Income Statement.

Operating performance 

Our main hire and sales business in the UK and Northern Europe (the Netherlands and Belgium) returned a strong performance in the year. The operating profit from this business sector increased by £2.9 million from £11.1 million in 2009 to £14.0 million in the current year. The performance was in part attributable to the cold weather in December which assisted the performance of our heating division. In addition management continue to develop non-weather dependent niche markets which has benefited the performance of the specialist hire division. We will continue to invest in and develop this business as well as our traditional core products and services.

As predicted in my Interim Statement, our business in the Middle East continues to suffer from the economic downturn in the region, particularly in Dubai, and we anticipate that this will continue for some time. The business does continue to make a return on reduced levels of turnover and management are taking action to ensure that the cost base reflects the reduced activity levels. On a more positive note, our business in Abu Dhabi continues to grow year on year.

The UK fixed installation business improved its operating profit by £0.1 million to £0.2 million and we look forward to further improvements next year.

The ongoing strategy of cost control through efficiency savings has resulted in reduced overhead costs which have also contributed to the overall increase in normalised operating profit during the year.

A more detailed review of this year's operating performance is given in the Operations Review within the Directors' report in the 2010 Annual Report and Financial Statements.

Profit for the financial year

Profit before tax increased by £1.1 million from £13.3 million in 2009 to £14.4 million in the current year. However, the profit after tax for the financial year was £10.6 million (2009: £11.6 million) due to a normal tax charge of £3.8 million this year compared with £1.7 million in 2009. This is mainly due to a deferred tax release of £1.2 million last year and a change in the group's profit mix away from the Middle East towards the UK and Northern Europe.

A more detailed review of the profit for the financial year is given in the Operations and Financial Review within the Directors' report in the 2010 Annual Report and Financial Statements.

Net funds / (debt)

As at 31 December 2010 the group had net funds of £4.9 million compared with net debt of £2.8 million last year: a positive increase of £7.7 million despite a dividend of £4.8 million and cash outflows on share buybacks of £1.2 million.

Equity dividends paid

The company declared an interim dividend of £4.8 million on 9 November 2010 and this was paid on 10 December 2010. The Board continues the policy of returning value to shareholders whenever possible and accordingly the decision regarding an interim dividend for 2011 will be taken later in the year in the light of profitability and available cash resources.

Share buyback programme

During the current year the company purchased 1,152,561 ordinary shares for cancellation for a total consideration of £1,371,000 of which £187,000 remained unpaid at the year-end. So far during 2011 the company has purchased a further 402,716 ordinary shares for cancellation for a total consideration of £867,000. These purchases enhanced earnings per share and were for the benefit of all shareholders.

As previously reported, the directors intend to continue to actively pursue the buyback programme provided the necessary funds are available. Shares will only be bought back for cancellation provided they enhance earnings per share. Any shareholder who is considering taking advantage of the share buyback programme is invited, after taking the appropriate independent financial advice, to contact their stockbroker, bank manager, solicitor, accountant or other independent financial advisor authorised under the Financial Services and Markets Act 2000, in order to contact Brewin Dolphin Limited who are operating the buyback programme on behalf of the company. Accordingly at the next Annual General Meeting shareholders will be asked to vote in favour of a resolution to renew the general authority to make market purchases of up to 12.5% of the ordinary share capital in issue.

Outlook

The group's continuing strategy of investing in its traditional core products and services, the increase in non-seasonal business and investment in new technically advanced and environmentally friendly products yet again proved to be beneficial in 2010 and will therefore be continued into 2011.

The group continues to face challenges in all of its geographical markets. Nevertheless our business is strong, cash generative and well developed with positive net funds. All these factors help us to be able to take advantage of opportunities wherever and whenever they arise and the Board is therefore optimistic for further success in 2011.

 

JG Murray

Chairman

3 May 2011

 

 

Consolidated Income Statement

For the 12 months ended 31 December 2010

 

12 months

ended

31 December

2010

£'000

12 months

ended

31 December

2009

£'000

Continuing operations

 

Revenue

55,951

54,358

Cost of sales

 

(24,015)

(23,218)

Gross profit

31,936

31,140

Distribution costs

(9,219)

(9,367)

Administrative expenses - Recurring   - Non-recurring

(8,775)

164

(8,836)

273

Total administrative expenses

(8,611)

(8,563)

Operating profit

14,106

13,210

Normalised EBITDA*

Depreciation and impairment losses

Profit on the sale of plant and equipment

17,721

(4,239)

460

17,368

(4,964)

533

Normalised operating profit

Profit on the sale of property

13,942

164

12,937

273

Operating profit

14,106

13,210

Income from other participating interests

400

980

Finance income

2,012

1,944

Finance costs

 

(2,144)

(2,843)

Profit before taxation

14,374

13,291

Taxation

(3,812)

(1,648)

Profit for the financial period attributable to equity holders of the parent

10,562

11,643

There were no discounted operations in either of the above periods.

Earnings per share from continuing and total operations

Basic (pence)

24.19p

26.30p

Diluted (pence)

24.18p

26.30p

Dividends paid per equity share (pence)

11.10p

0.00p

 

** Earnings Before Interest, Taxation, Depreciation, profit on the sale of property, plant and equipment, Amortisation and non-recurring costs.

 

Consolidated Statement of Comprehensive Total Income

For the 12 months ended 31 December 2010

 

12 months

ended

31 December

2010

£'000

12 months

ended

31 December

2009

£'000

Profit for the financial period

10,562

11,643

Other comprehensive income:

Currency translation differences on foreign currency net investments

(99)

(1,602)

Defined benefit plan actuarial gains and losses

1,964

(1,308)

Deferred tax on other comprehensive income

(530)

366

 

Other comprehensive income for the period net of tax

1,335

(2,544)

Total comprehensive income for the period

11,897

9,099

 

Consolidated Balance Sheet

As at 31 December 2010

31 December 2010

 

31 December 2009

£'000

£'000

£'000

£'000

Non-current assets

Property, plant and equipment

11,817

13,697

Lease prepayments

58

59

Trade investments

164

164

Deferred tax asset

721

1,042

Retirement benefit pension surplus

1,990

-

Other financial assets - cash held on deposit

-

3,000

14,750

17,962

Current assets

Stocks

4,032

4,865

Trade and other receivables

15,917

13,295

Other financial assets - cash held on deposit

-

6,000

Cash and cash equivalents

25,709

18,150

Assets held for sale

-

238

45,658

42,548

Current liabilities

Trade and other payables

(10,143)

(7,408)

Current tax liabilities

(2,274)

(1,670)

Bank loans

(6,000)

(6,000)

Obligations under finance leases

(203)

(203)

Provisions

(13)

(13)

Derivative financial instruments

(7)

(23)

(18,640)

(15,317)

Net current assets

27,018

27,231

Total assets less current liabilities

41,768

45,193

Non-current liabilities

Bank loans

(14,000)

(23,000)

Obligations under finance leases

(553)

(700)

Provisions

(47)

(60)

Derivative financial instruments

(41)

(32)

(14,641)

(23,792)

 

Net assets

27,127

21,401

Equity

Called-up share capital

431

443

Retained earnings

23,607

17,828

Translation reserve

2,842

2,895

Other reserves

237

225

Surplus attributable to equity holders of the parent

27,117

21,391

Minority interest

10

10

Total equity

27,127

21,401

 

Consolidated Cash Flow Statement

For the 12 months ended 31 December 2010

12 months

ended

31 December

2010

£'000

12 months

ended

31 December

2009

£'000

Cash flows from operating activities

Cash generated from operations

17,763

18,081

Interest paid

(503)

(1,653)

Net UK corporation tax paid

(2,113)

(1,586)

Withholding tax paid

(119)

(329)

Overseas tax paid

(1,165)

(179)

Net cash flow from operating activities

13,863

14,334

Investing activities

Dividends received from participating interests (trade investments)

400

980

Movements in ring fenced bank deposit accounts

9,000

(9,000)

Sale of assets held for sale

390

439

Sale of plant and equipment

643

813

Purchase of property, plant and equipment

(1,745)

(1,661)

Interest received

168

208

Net cash flow from investing activities

8,856

(8,221)

Financing activities

Loan repayments

(9,000)

(5,000)

Finance lease capital repayments

(263)

(150)

Equity dividends paid

(4,800)

-

Purchase of own shares

(1,184)

-

 

Net cash flow from financing activities

(15,247)

(5,150)

Net increase in cash and cash equivalents

7,472

963

Cash and cash equivalents at the beginning of the period

18,150

18,233

Effect of foreign exchange rate changes

87

(1,046)

Cash and cash equivalents at end of the period

25,709

18,150

 

 

Reconciliation of net cash flow to movement in net debt in the period

Net increase in cash and cash equivalents

7,472

963

Cash outflow from the decrease in debt

9,263

5,150

Movements in ring fenced bank deposit accounts

(9,000)

9,000

Non-cash movements in respect of new finance leases

(116)

-

Non-cash movements in the fair value of derivative instruments

7

53

Movement in net funds/(debt) during the period

7,626

15,166

Opening net debt at the beginning of the period

(2,808)

(16,928)

Effect of foreign exchange rate changes

87

(1,046)

Closing net funds/(debt) at the end of the period

4,905

(2,808)

 

Consolidated Statement of Changes in Equity

For the 12 months ended 31 December 2010

 

Attributable to equity holders of the parent company

Minority interest

Total equity

Share Capital

£'000

Retained earnings £'000

Translation reserve

£'000

Other reserves

£'000

Total

 

£'000

 

 

£'000

 

 

£'000

 

At 31 December 2008

443

7,127

4,497

225

12,292

10

12,302

Profit for the financial period

-

11,643

-

-

11,643

-

11,643

Other comprehensive income:

Currency translation differences on foreign currency net investments

 

 

-

 

 

-

 

 

(1,602)

 

 

-

 

 

(1,602)

 

 

-

 

 

(1,602)

Defined benefit plan actuarial gains and losses net of tax

 

-

 

(942)

 

-

 

-

 

(942)

-

 

(942)

Total other comprehensive income

 

-

(942)

(1,602)

 

-

 

(2,544)

-

 

(2,544)

At 31 December 2009

443

17,828

2,895

225

21,391

10

21,401

Profit for the financial period

-

10,562

-

-

10,562

-

10,562

Other comprehensive income:

-

-

Transfer on closure of overseas subsidiary

-

 

(46)

 

46

 

-

 

-

 

-

 

-

Currency translation differences on foreign currency net investments

 

 

-

 

 

-

 

 

(99)

 

 

-

 

 

(99)

 

 

-

 

 

(99)

Defined benefit plan actuarial gains and losses net of tax

 

-

 

1,434

 

-

 

-

 

1,434

 

-

 

1,434

Total other comprehensive income

 

-

 

1,388

 

(53)

 

-

 

1,335

 

-

 

1,335

Transactions with owners recorded directly in equity:

Purchase of own shares

(12)

(1,371)

-

12

(1,371)

-

(1,371)

Dividends paid

-

(4,800)

-

-

(4,800)

-

(4,800)

Total transactions with owners

 

(12)

 

(6,171)

 

-

 

12

 

(6,171)

 

-

 

(6,171)

At 31 December 2010

431

23,607

2,842

237

27,117

10

27,127

 

There were no transactions with owners recorded directly in equity during the 12 months ended 31 December 2009.

Notes

1. Basis of preparation

Whilst the information included in this preliminary announcement has been prepared in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRSs), this announcement does not itself contain sufficient information to comply with IFRSs. Therefore the financial information set out above does not constitute the company's financial statements for the 12 months ended 31 December 2010 or 31 December 2009 but it is derived from those financial statements.

2. Going concern

The Board remains satisfied with the group's funding and liquidity position. The group has external bank loans of £20 million and has operated both throughout the period under review and subsequently within its financial covenants. Consequently the loans have been analysed between current and non-current liabilities in accordance with the agreed repayment profile.

The group has substantial cash resources which at 31 December 2010 amounted to £25.7 million. Net funds at 31 December 2010 were £4.9 million. Profit and cash flow projections for 2011 and 2012, which have been prepared on a conservative basis taking into account reasonably possible changes in trading performance, indicate that the group will be profitable and generate positive cash flows after loan repayments. These forecasts and projections indicate that the group should be able to operate within the current bank facility and associated covenants.

The Board considers that the group has considerable financial resources and a wide operational base. As a consequence, the Board believes that the group is well placed to manage its business risks successfully, as demonstrated by the current year's result, despite the current uncertain economic outlook.

After making enquiries, the Board has a reasonable expectation that the group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, the Board continues to adopt the going concern basis when preparing this Annual Report and Financial Statements and this preliminary announcement.

3. Distribution of Annual Report and Financial Statements

The group expects to distribute copies of the full Annual Report and Financial Statements that comply with IFRSs by 12 May 2011 following which copies will be available either from the registered office of the company; Premier House, Darlington Street, Wolverhampton, WV1 4JJ; or from the company's website; www.andrews-sykes.com. The Annual Report and Financial Statements for the 12 months ended 31 December 2009 have been delivered to the Registrar of Companies and those for the 12 months ended 31 December 2010 will be filed at Companies House following the company's Annual General Meeting. The auditors have reported on those financial statements; their report was unqualified, did not draw attention to any matters by way of emphasis without qualifying their report and did not contain details of any matters on which they are required to report by exception.

4. Date of Annual General Meeting

The group's Annual General Meeting will be held at 10.30 a.m. on Tuesday 7th June 2011 at Floor 5, 10 Bruton Street, London, W1J 6PX.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UGUGWAUPGGQW
Date   Source Headline
4th Mar 202410:48 amRNSChange of Name of Nominated Advisor - Replacement
4th Mar 20249:12 amRNSChange of Name
27th Sep 20234:53 pmRNSTransaction in Own Shares
26th Sep 20237:00 amRNSHalf-year Results
15th Aug 20235:41 pmRNSTransaction in Own Shares
10th Aug 20234:57 pmRNSTransaction in Own Shares
8th Aug 20234:19 pmRNSTransaction in Own Shares
3rd Aug 20234:54 pmRNSTransaction in Own Shares
29th Jun 20234:15 pmRNSTransaction in Own Shares
26th Jun 20234:06 pmRNSTransaction in Own Shares
23rd Jun 20235:05 pmRNSTransaction in Own Shares
22nd Jun 20234:56 pmRNSTransaction in Own Shares
14th Jun 20234:00 pmRNSResult of AGM
7th Jun 20234:42 pmRNSTransaction in Own Shares
7th Jun 20233:44 pmRNSJacques-Gaston Murray
31st May 20237:24 amRNSTransaction in Own Shares
24th May 20234:29 pmRNSTransaction in Own Shares
18th May 20235:09 pmRNSTransaction in Own Shares
18th May 202311:11 amRNSPosting of Annual Report and Notice of AGM
12th May 20234:39 pmRNSTransaction in Own Shares
3rd May 20237:00 amRNSPreliminary Results 2022
17th Mar 20234:53 pmRNSTransaction in Own Shares
14th Mar 20235:52 pmRNSTransaction in Own Shares
8th Mar 20236:21 pmRNSTransaction in Own Shares
21st Feb 20234:56 pmRNSTransaction in Own Shares
20th Feb 20237:00 amRNSTransaction in Own Shares
19th Jan 20237:00 amRNSChange of Broker
1st Dec 20227:00 amRNSTransaction in Own Shares
28th Sep 20227:00 amRNSHalf-year Results
17th May 202211:20 amRNSPosting of Annual Report and Notice of AGM
4th May 20227:00 amRNSPreliminary results 2021
28th Sep 20217:00 amRNSHalf-year Results
16th Jun 20217:00 amRNSResult of AGM
18th May 20211:57 pmRNSPosting of Annual Report
5th May 20217:00 amRNSPreliminary results 2020
11th Mar 20214:40 pmRNSSecond Price Monitoring Extn
11th Mar 20214:35 pmRNSPrice Monitoring Extension
11th Mar 20212:05 pmRNSSecond Price Monitoring Extn
11th Mar 20212:00 pmRNSPrice Monitoring Extension
5th Mar 202111:28 amRNSBoard Appointment
28th Jan 20217:00 amRNSPaul Wood
18th Jan 20217:00 amRNSDirector leave of absence
17th Dec 20207:00 amRNSSenior Management Appointment
30th Sep 20207:00 amRNSHalf-year Report
24th Jul 20207:00 amRNSSpecial Dividend
17th Jun 202011:41 amRNSResult of AGM
20th May 20202:27 pmRNSAnnual Financial Report
12th May 20207:00 amRNSPreliminary results
27th Mar 20207:00 amRNSTrading update and impact of COVID-19
9th Mar 20202:05 pmRNSSecond Price Monitoring Extn

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.