Cobus Loots, CEO of Pan African Resources, on delivering sector-leading returns for shareholders. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAntofagasta Regulatory News (ANTO)

Share Price Information for Antofagasta (ANTO)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 2,247.00
Bid: 2,246.00
Ask: 2,247.00
Change: -9.00 (-0.40%)
Spread: 1.00 (0.045%)
Open: 2,252.00
High: 2,263.00
Low: 2,208.00
Prev. Close: 2,256.00
ANTO Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

3rd Quarter Results

15 Nov 2012 07:00

RNS Number : 1600R
Antofagasta PLC
15 November 2012
 



For immediate release

 

Cleveland House Telephone: + 44 20 7808 0988

33 King Street Fax: + 44 20 7930 7578

London Email: info@antofagasta.co.uk

SW1Y 6RJ

United Kingdom

 

Unaudited Results for the Nine Months ended 30 September 2012

 

London, 15 November 2012

 

 

Highlights

 

Nine months ended30 September2012

Nine months ended30 September2011

Change

Full year2011

US$'m

US$'m

%

US$'m

Group turnover

4,852.4

4,172.9

16.3%

6,076.0

Group EBITDA

2,832.3

2,505.5

13.0%

3,660.5

 

Revenue

Group revenue in the nine months ended 30 September 2012 was US$4,852.4 million compared with US$4,172.9 million in the same period in 2011, mainly reflecting increased copper, gold and molybdenum volumes, partly offset by a decrease in the average realised copper and molybdenum prices.

The volume of copper produced in the nine months ended 30 September 2012 was 515,800 tonnes, a 13.7% increase on the 453,500 tonnes produced in the nine months ended 30 September 2011. This was mainly due to steadily increasing throughput levels at Esperanza following the start of operations there in 2011. Sales volumes in the nine months ended 30 September 2012 were 495,000 tonnes (nine months ended 30 September 2011 - 433,100). The difference with production volumes mainly reflects timing differences due to shipping and loading schedules.

Gold production volumes were 213,500 ounces and sales volumes were 202,600 ounces (nine months ended 30 September 2011 - production volumes of 125,000 ounces and sales volumes of 106,400 ounces) also reflecting the higher throughput at Esperanza.

Molybdenum production volumes were 9,500 tonnes and sales volumes were 9,800 tonnes (nine months ended 30 September 2011 - production volumes were 7,300 tonnes and sales volumes were 7,200 tonnes) reflecting the particularly high molybdenum grade at Los Pelambres during the current period.

The realised copper price in the period was 374.1 cents per pound compared with the realised price of 378.0 cents in the first nine months of 2011. London Metal Exchange ("LME") copper prices averaged 361.2 cents per pound during the period compared with 419.8 cents per pound in the nine months ended 30 September 2011. However, the improvement in the copper price during January 2012 compared with the final months of 2011 as well as positive mark-to-market adjustments at the end of September 2012 resulted in positive provisional pricing adjustments in the current period. Conversely, the sharp fall in the copper price in September 2011 resulted in significant negative provisional pricing adjustments in the comparative period. Commodity derivative instruments did not have a significant overall impact on the Group's revenues in the nine months to 30 September 2012, with net realised losses of US$1.3 million. In the first nine months of 2011 a net loss of US$15.3 million was recognised within revenue in respect of commodity derivatives, relating almost entirely to Michilla.

Market molybdenum prices averaged US$13.3 per pound in the nine month period, a decrease from the average price of US$16.2 per pound in the nine months ended 30 September 2011. The realised molybdenum price of US$12.3 per pound for the period was lower than the average market price as a result of the decreasing price during the period, which resulted in negative provisional pricing adjustments.

Market gold prices averaged US$1,651.3 per ounce in the nine month period, an increase from the average price of US$1,534.4 per ounce in the nine months ended 30 September 2011. The realised gold price of US$1,668.4 for the nine month period was marginally above the market price for the period.

The transport division's sales were US$143.2 million in the period, a 7.9% improvement compared with the same period in 2011 as a result of increased tariffs through indexation. The water division's sales were US$98.3 million, a 15.9% increase compared with the same period in 2011 as a result of increased volumes and tariffs.

Further details of production and sales volumes and realised prices by mining operation are given in Note 2, and an analysis of revenue by business segment is given in Note 3. Further details of the operating performance of each mine and the rail and water division are also given in the Group's third quarter production report released on 31 October 2012.

 

EBITDA

Group EBITDA in the nine months ended 30 September 2012 was US$2,832.3 million, compared with US$2,505.5 million in the nine three months of 2011. The increased revenues discussed above were partly offset by increased operating costs. Excluding by-product credits (which are reported as part of revenue) and tolling charges for concentrates (which are deducted from revenue), weighted average cash costs for the Group (comprising on-site and shipping costs in the case of Los Pelambres and Esperanza, and cash costs in the case of the other two operations) increased slightly from 142.5 cents per pound in the nine months ended 30 September 2011 to 146.4 cents per pound in the first nine months of 2012. Net cash costs including by-product credits (which are reported as part of revenue) were 99.0 cents per pound, compared with 103.7 cents per pound in the first nine months of 2011, with the higher gold sales volumes offsetting the increased operating costs. Further details of the cash costs of each mine are given in the Group's third quarter production report released on 31 October 2012.

 

Further details of cash costs by mining operation are given in Note 2, and an analysis of EBITDA by business segment is given in Note 3. Details of commodity derivative instruments are given in Note 5. As explained above, further details of the operating performance of each mine and the rail and water division are also given in the Group's third quarter production report.

 

Cash and Borrowings

 

At 30 September 2012 the Group had cash, cash equivalents and liquid investments of US$3,876.8 million (31 December 2011 - US$3,280.0 million). Excluding the minority share in each partly-owned operation, the Group's attributable share of total cash and cash equivalents was US$3,508.9 million (31 December 2011 - US$3,041.1 million). Total Group borrowings at 30 September 2012 were US$1,911.8 million (31 December 2011 - US$2,140.3 million). Of this, US$1,306.2 million (31 December 2011 - US$1,456.3 million) is proportionally attributable to the Group after excluding the minority shareholdings in partly-owned operations.

 

Taxation

 

As explained in Note 7 to the 2012 Half Yearly Financial Report dated 29 August 2012, the Chilean Congress was studying a bill to increase the rate of first category (i.e. corporation) tax to 20%, compared with the previously announced rates of 18.5% for 2012 and 17% from 2013. This change was enacted on 27 September 2012, and as previously expected will be applied retrospectively from 1 January 2012. Accordingly, the rate of 20% will be applied in the Group's results for the tax expense and deferred tax in the full financial year compared with the rate of 18.5% which was applied in the half year. As well as now calculating the annual corporation tax charge for 2012 based on the new 20% rate, there will also be a further one-off impact in the 2012 results as a consequence of re-calculating the opening deferred tax balances at the 20% rate. Previously these balances had mainly been calculated based on the 17% rate which had been expected to apply from 2013 onwards. The impact of this one-off adjustment in respect of the opening deferred tax balances on the 2012 full year results is expected to be a tax charge of approximately US$70 million.

 

There are no changes to the rates applicable to the mining tax (royalty) or to withholding taxes, details of which are also set out in Note 7 to the Half Yearly Financial Report.

Basis of Information

 

The Group revenue and EBITDA figures included in this release for the nine-month period ended 30 September 2012 are presented on a basis consistent with the accounting policies used in the Group's 2011 Annual Report and Financial Statements under International Financial Reporting Standards and Interpretations ("IFRS").

 

The Group's four mining companies, Los Pelambres, Esperanza, El Tesoro and Michilla will also file quarterly financial statements under a consistent IFRS basis for the nine-month period ended 30 September 2012 with the Chilean securities regulator, the Superintendencia de Valores y Seguros de Chile ("SVS").

 

 

 

Enquiries

London

 

Investor relations - Antofagasta plc

Tel: +44 20 7808 0988

www.antofagasta.co.uk

 

Hussein Barma - hbarma@antofagasta.co.uk

Philip Holden - pholden@antofagasta.co.uk

 

Media enquiries - Bankside Consultants

Tel: +44 20 7367 8871

 

Simon Rothschild - simon.rothschild@bankside.com

 

Santiago

 

Antofagasta Minerals S.A.

Tel: +562 798 7000

 

Alejandro Rivera - arivera@aminerals.cl

 

 

 

Notes

1. General information and accounting policies

These unaudited third quarter results are for the nine-month period ending 30 September 2012. The Group revenue and EBITDA information, including all comparatives, have been prepared on the basis of the accounting policies set out in the Group's statutory accounts for the year to 31 December 2011 and in accordance with applicable International Financial Reporting Standards and Interpretations (IFRS) which have been endorsed by the European Union.

While the revenue and EBITDA information contained in this nine month results announcement has been computed in accordance with IFRS, this announcement does not itself contain sufficient information to comply with IFRS. The information included in this announcement for the nine month periods ending 30 September 2011 and 30 September 2012 is unaudited.

The information contained in this announcement for the year ended 31 December 2011 does not constitute statutory accounts. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors' report on these accounts was unqualified and did not contain statements under section 498(2) (regarding adequacy of accounting records and returns) or section 498(3) (regarding provision of necessary information and explanations) of the Companies Act 2006. The comparative information contained in Note 2 of this announcement is not derived from the statutory accounts for the year ended 31 December 2011 and is accordingly not covered by the auditors' report.

2. Production and Sales Statistics

(See notes following Note 2(b).)

(a) Production and sales volumes for copper, gold, molybdenum and silver

Production

Sales

Nine months ended30 September2012

Nine months ended30 September2011

Full year2011

Nine months ended30 September2012

Nine months ended30 September2011

Full year2011

Copper ('000 tonnes)

Los Pelambres

296.0

297.4

411.8

288.2

286.9

415.5

Esperanza

113.7

54.4

90.1

104.8

44.8

86.3

El Tesoro

78.2

69.7

97.1

74.5

68.8

96.0

Michilla

27.8

32.0

41.6

27.5

32.6

42.2

Group total

515.8

453.5

640.5

495.0

433.1

640.0

Gold ('000 ounces)

Los Pelambres

38.8

26.8

39.8

38.8

26.8

39.8

Esperanza

174.6

98.2

157.1

163.8

79.6

153.4

213.5

125.0

196.8

202.6

106.4

193.2

Molybdenum ('000 tonnes)

Los Pelambres

9.5

7.3

9.9

9.8

7.2

9.4

Silver ('000 ounces)

Los Pelambres

1,479.6

1,213.3

1,774.3

1,479.6

1,213.3

1,774.3

Esperanza

917.8

385.7

724.3

822.8

385.7

724.3

2,397.4

1,599.0

2,498.6

2,302.4

1,599.0

2,498.6

 

 

(b) Cash costs per pound of copper produced and realised prices for copper, gold, molybdenum and silver sold

Cash cost

Realised prices

Nine months ended30 September2012

Nine months ended30 September2011

Full year2011

Nine months ended30 September2012

Nine months ended30 September2011

Full year2011

US cents/pound

US cents/pound

US cents/pound

US cents/pound

US cents/pound

US cents/pound

Copper

Los Pelambres

81.2

77.8

78.3

375.5

373.8

371.1

Esperanza

54.2

99.0

83.2

374.7

350.4

354.7

El Tesoro

155.2

175.6

171.6

367.2

407.5

391.2

Michilla

314.6

196.7

213.3

375.7

390.1

381.6

Group weighted average (net of by-products)

99.0

103.7

101.9

374.1

378.0

372.6

Group weighted average (before deducting by-products)

159.5

156.8

155.2

Group weighted average (before deducting by-products and excluding tolling charges from concentrate)

146.4

142.5

141.5

Cash costs at Los Pelambres comprise:

On-site and shipping cost

121.3

110.7

110.0

Tolling charges for concentrates

15.9

19.0

18.0

Cash costs before deducting by-product credits

137.2

129.7

128.0

By-product credits (principally molybdenum)

(56.1)

(51.9)

(49.7)

Cash costs (net of by-product credits)

81.2

77.8

78.3

Cash costs at Esperanza comprise:

On-site and shipping cost

164.7

241.7

219.4

Tolling charges for concentrates

17.7

15.4

15.5

Cash costs before deducting by-product credits

182.4

257.1

234.9

By-product credits (principally gold)

(128.1)

(158.1)

(151.7)

Cash costs (net of by-product credits)

54.2

99.0

83.2

Copper LME average price (US cents/pound)

361.2

419.8

399.7

Gold (US$/ounce)

Los Pelambres

1,634.0

1,552.2

1,610.6

Esperanza

1,676.5

1,619.4

1,643.4

Weighted average

1,668.4

1,602.5

1,636.6

Gold average market price

1,651.3

1,534.4

1,572.4

Molybdenum (US$/pound)

Los Pelambres

12.3

15.7

15.1

Molybdenum average market price

13.3

16.2

15.5

Silver (US$/ounce)

Los Pelambres

29.9

37.5

35.9

Esperanza

30.0

37.9

35.2

Weighted average

29.9

37.6

35.7

Silver average market price

30.6

36.2

35.1

 

Notes to the production and sales statistics

 

(i) The production and sales figures represent the total amounts produced and sold at each mine, not the Group's attributable share of each mine. The Group owns 60% of Los Pelambres, 70% of Esperanza, 70% of El Tesoro and 74.2% of Michilla.

 

(ii) Los Pelambres produces copper and molybdenum concentrates and Esperanza produces copper concentrate. The figures for Los Pelambres and Esperanza are expressed in terms of payable metal contained in concentrate. Los Pelambres and Esperanza are also credited for the gold and silver contained in the copper concentrate sold. El Tesoro and Michilla produce cathodes with no by-products.

 

(iii) Cash costs are a measure of the cost of operational production expressed in terms of cents per pound of payable copper produced. Cash costs are stated net of by-product credits and include tolling charges for concentrates at Los Pelambres and Esperanza. Cash costs exclude depreciation, financial income and expenses, hedging gains and losses, exchange gains and losses and corporation tax for all four operations By-product calculations do not take into account mark-to-market gains for molybdenum at the beginning or end of each period.

 

(iv) Realised copper prices are determined by comparing revenue from copper sales (grossing up for tolling charges for concentrates) with sales volumes for each mine in the period. Realised molybdenum prices at Los Pelambres are calculated on a similar basis. Realised prices reflect gains and losses on commodity derivatives, which are included within revenue.

 

(v) The totals in the tables above may include some small apparent differences as the specific individual figures have not been rounded.

 

(vi) The production information in Note 2(a) and the cash cost information in Note 2(b) is derived from the Group's production report for the third quarter of 2012, published on 31 October 2012.

 

3. Revenue and EBITDA analysed by business segment

 

Revenue

EBITDA

Nine months ended30 September2012

Nine months ended30 September2011

Full year2011

Nine months ended30 September2012

Nine months ended30 September2011

Full year2011

US$'m

US$'m

US$'m

US$'m

US$'m

US$'m

Los Pelambres

2,655.6

2,582.2

3,676.6

1,872.9

1,853.4

2,641.9

Esperanza

1,124.2

474.4

922.9

734.1

239.4

518.9

El Tesoro

603.3

618.2

827.8

345.6

348.3

463.6

Michilla

227.8

280.3

355.0

38.7

137.3

156.7

Exploration

-

-

-

(205.8)

(138.8)

(215.4)

Corporate and other items

-

-

-

(72.9)

(45.8)

(55.3)

Mining

4,610.9

3,955.4

5,782.3

2,712.6

2,393.8

3,510.4

Railway and other transport services

143.2

132.7

178.8

58.5

58.1

76.0

Water concession

98.3

84.8

114.9

61.2

53.6

74.1

Group revenue and EBITDA

4,852.4

4,172.9

6,076.0

2,832.3

2,505.5

3,660.5

 

Revenue by product:

Nine months ended30 September2012

Nine months ended30 September2011

Full year2011

US$'m

US$'m

US$'m

Copper

 - Los Pelambres

2,299.4

2,260.2

3,255.9

 - Esperanza

826.1

331.5

646,4

 - El Tesoro

603.3

618.2

827.8

 - Michilla

227.8

280.3

355.0

Gold

 - Los Pelambres

63.2

41.5

63.9

 - Esperanza

273.8

128.5

251.3

Molybdenum

 - Los Pelambres

249.2

235.8

293.8

Silver

 - Los Pelambres

43.8

45.0

63.0

 - Esperanza

24.3

14.4

25.2

Total Mining

4,610.9

3,955.4

5,782.3

Railway and transport services

143.2

132.7

178.8

Water concession

98.3

84.8

114.9

4,852.4

4,172.9

6,076.0

 

Notes to revenue and EBITDA by business segment

 

(i) Revenue from Esperanza is statedafter eliminating inter-segmental sales to El Tesoro of US$2.1 million. Revenue from the Railway and other transport services is stated after eliminating inter-segmental sales to the mining division of US$5.2 million (nine months ended 30 September 2011 - US$11.8 million). Revenue from the Water concession is stated after eliminating inter-segmental sales to the mining division ofUS$5.1 million (nine months ended 30 September 2011 - US$5.5 million) and after eliminating sales to the Railway and other transport services division of US$0.2 million (nine months ended 30 September 2011 - US$0.2 million).

 

(ii) Revenue includes the effect of both final pricing and mark-to-market adjustments to provisionally priced sales of copper and molybdenum concentrates and copper cathodes. Further details of such adjustments are given in Note 4.

 

(iii) Revenue includes a realised loss on commodity derivatives at Los Pelambres of US$5.9 million (nine months ended 30 September 2011 - nil). At Michilla for the nine months ended 30 September 2012 there was a realised gain of US$4.4 million (nine months ended 30 September 2011- loss ofUS$15.6 million). At El Tesoro for the nine months ended 30 September 2012 there was a realised gain of US$0.2 million (nine months ended 30 September 2011 - gain of US$0.3 million). Further details are given in Note 5.

 

(iv) EBITDA is calculated by adding back depreciation, amortisation and disposals of plant, property and equipment and any impairment charges to operating profit from subsidiaries.

 

4. Embedded derivatives - provisionally priced sales

 

Copper and molybdenum concentrate sale agreements and copper cathode sale agreements generally provide for provisional pricing of sales at the time of shipment, with final pricing being based on the monthly average London Metal Exchange copper price or monthly average molybdenum price for specified future periods. This normally ranges from one to five months after shipment to the customer.

Under IFRS, both gains and losses from the marking-to-market of open sales are recognised through adjustments to revenue in the income statement and to trade debtors in the balance sheet. The Group determines mark-to-market prices using forward prices at each period end for copper concentrate (including gold content) and cathode sales, and period-end month average prices for molybdenum concentrate sales due to the absence of a futures market for that commodity.

 

The mark-to-market adjustments at the end of each period and the effect on revenue in the income statement for each period are as follows:

 

Balance sheet -

net mark to market effect on debtors

At 30.09.12

At 30.09.11

At 31.12.11

US$'m

US$'m

US$'m

Los Pelambres - copper concentrate

73.0

(230.1)

(18.0)

Los Pelambres - molybdenum concentrate

(1.6)

(1.0)

(0.1)

Esperanza - copper concentrate

28.3

(56.7)

4.3

Esperanza - gold in concentrate

1.9

-

(1.6)

El Tesoro - copper cathodes

1.1

(5.0)

(0.2)

Michilla - copper cathodes

(0.2)

(3.7)

(0.2)

102.5

(296.5)

(15.8)

 

For the period ended 30 September 2012

Nine months ended

30 September 2012

Los Pelambres

Esperanza

El Tesoro

Michilla

Los Pelambres

Esperanza

Los Pelambres

Copper concentrate

Copper concentrate

Copper cathodes

Copper cathodes

Gold in concentrate

Gold in concentrate

Molybdenum concentrate

US$'m

US$'m

US$'m

US$'m

US$'m

US$'m

US$'m

Provisionally invoiced gross sales

2,282.5

835.0

603.8

223.9

64.4

269.5

289.3

Effects of pricing adjustments to previous period invoices

Reversal of mark-to-market adjustments at the end of the previous period

18.0

(4.3)

0.2

0.2

-

1.6

0.1

Settlement of sales invoiced in the previous period

75.8

29.5

4.0

1.3

0.1

1.5

1.3

Total effect of adjustments to previous period invoices in the current period

93.8

25.2

4.2

1.5

0.1

3.1

1.4

Effects of pricing adjustments to current period invoices

Settlement of sales invoiced in the previous period

(57.2)

(22.7)

(6.0)

(1.8)

(1.1)

0.1

(24.4)

Mark-to-market adjustments at the end of the current period

73.0

28.3

1.1

(0.2)

-

1.9

(1.6)

Total effect of adjustments to current period invoices

15.8

5.6

(4.9)

(2.0)

(1.1)

2.0

(26.0)

Total pricing adjustments

109.6

30.8

(0.7)

(0.5)

(1.0)

5.1

(24.6)

Realised (losses)/gains on commodity derivatives

(5.9)

-

0.2

4.4

-

-

-

Revenue before deducting tolling charges

2,386.2

865.8

603.3

227.8

63.4

274.6

264.7

Tolling charges

(86.8)

(39.7)

-

-

(0.2)

(0.8)

(15.5)

Revenue net of tolling charges

2,299.4

826.1

603.3

227.8

63.2

273.8

249.2

 

For the period ended 30 September 2011

Nine months ended

30 September 2011

Los Pelambres

Esperanza

El Tesoro

Michilla

Los Pelambres

Esperanza

Los Pelambres

Copper concentrate

Copper concentrate

Copper cathodes

Copper cathodes

Gold in concentrate

Gold in concentrate

Molybdenum concentrate

US$'m

US$'m

US$'m

US$'m

US$'m

US$'m

US$'m

Provisionally invoiced gross sales

2,667.2

411.2

629.5

306.6

41.4

125.4

266.0

Effects of pricing adjustments to previous period invoices

Reversal of mark-to-market adjustments at the end of the previous period

(124.3)

-

(4.1)

(1.4)

-

-

(0.3)

Settlement of sales invoiced in the previous period

116.2

-

3.5

1.0

(0.5)

-

0.3

Total effect of adjustments to previous period invoices in the current period

(8.1)

-

(0.6)

(0.4)

(0.5)

-

-

Effects of pricing adjustments to current period invoices

Settlement of sales invoiced in the current period

(64.7)

(8.4)

(6.0)

(6.6)

0.7

3.5

(17.3)

Mark-to-market adjustments at the end of the current period

(230.1)

(56.7)

(5.0)

(3.7)

-

-

(1.0)

Total effect of adjustments to current period invoices

(294.8)

(65.1)

(11.0)

(10.3)

0.7

3.5

(18.3)

Total pricing adjustments

(302.9)

(65.1)

(11.6)

(10.7)

0.2

3.5

(18.3)

Realised gain/(losses) on commodity derivatives

-

-

0.3

(15.6)

-

-

-

Revenue before deducting tolling charges

2,364.3

346.1

618.2

280.3

41.6

128.9

247.7

Tolling charges

(104.1)

(14.6)

-

-

(0.1)

(0.4)

(11.9)

Revenue net of tolling charges

2,260.2

331.5

618.2

280.3

41.5

128.5

235.8

 

 

For the period ended 31 December 2011

Year ended

31 December 2011

Los Pelambres

Esperanza

El

Tesoro

Michilla

Los Pelambres

Esperanza

Los Pelambres

Copper concentrate

Copper concentrate

Copper cathodes

Copper cathodes

Gold in concentrate

Gold in concentrate

Molybdenum concentrate

US$'m

US$'m 

US$'m

US$'m

US$'m 

US$'m 

US$'m 

Provisionally invoiced gross sales

3,620.7

721.5

836.6

379.8

64.2

248.6

337.4

Effects of pricing adjustments to previous period invoices

Reversal of mark-to-market adjustments at the end of the previous period

(124.3)

 -

(4.1)

(1.4)

-

-

(0.3)

Settlement of molybdenum sales invoiced in the previous period

116.2

 -

3.5

1.0

(0.5)

-

0.3

Total effect of adjustments to previous period invoices in the current period

(8.1)

 -

(0.6)

(0.4)

(0.5)

-

-

Effects of pricing adjustments to current period invoices

Settlement of molybdenum sales invoiced in the current period

(194.9)

(51.0)

(8.5)

(8.6)

0.4

5.1

(25.9)

Mark-to-market adjustments at the end of the current period

(18.0)

4.3

(0.2)

(0.2)

-

(1.6)

(0.1)

Total effect of adjustments to current period invoices

(212.9)

(46.7)

(8.7)

(8.8)

0.4

3.5

(26.0)

Total pricing adjustments

(221.0)

(46.7)

(9.3)

(9.2)

(0.1)

3.5

(26.0)

Realised gains/(losses) on commodity derivatives

-

 -

0.5

(15.6)

-

-

 -

Revenue before deducting tolling charges

3,399.7

674.8

827.8

355.0

64.1

252.1

311.4

Tolling charges

(143.8)

(28.4)

-

-

(0.2)

(0.8)

(17.6)

Revenue net of tolling charges

3,255.9

646.4

827.8

355.0

63.9

251.3

293.8

 

 

Copper concentrate

 

The typical period for which sales of copper concentrate remain open until settlement occurs is a range of approximately three to five months from shipment date.

 

At 30 September 2012 sales totalling 182,200 tonnes remained open as to price (Los Pelambres - 128,700 tonnes, Esperanza - 53,500 tonnes), with an average mark-to-market price of 372.4 cents per pound compared with an average provisional invoice price of 347.2 cents per pound. At 30 September 2011 sales totalling 142,100 tonnes remained open as to price (Los Pelambres - 115,700 tonnes, Esperanza - 26,400 tonnes), with an average mark-to-market price of 318.3 cents per pound compared with an average provisional invoice price of 409.8 cents per pound. At 31 December 2011 sales totalling 201,600 tonnes remained open as to price (Los Pelambres - 157,500 tonnes, Esperanza - 44,100 tonnes), with an average mark-to-market price of 344.7 cents per pound compared with an average provisional invoice price of 347.8 cents per pound.

 

 

Copper cathodes

 

The typical period for which sales of copper cathodes remain open until settlement occurs is approximately one month from shipment date.

 

At 30 September 2012, sales totalling 9,700 tonnes remained open as to price (El Tesoro - 7,000 tonnes, Michilla - 2,700 tonnes), with an average mark-to-market price of 372.5 cents per pound compared with an average provisional invoice price of 368.3 cents per pound. At 30 September 2011, sales totalling 10,800 tonnes remained open as to price (El Tesoro - 6,900 tonnes, Michilla - 3,900 tonnes), with an average mark-to-market price of 317.7 cents per pound compared with an average provisional invoice price of 355.2 cents per pound. At 31 December 2011, sales totalling 12,600 tonnes remained open as to price (El Tesoro - 9,400 tonnes, Michilla - 3,200 tonnes), with an average mark-to-market price of 344.5 cents per pound compared with an average provisional invoice price of 345.9 cents per pound.

 

Gold in concentrate

 

The typical period for which sales of gold in concentrate remain open is approximately one month from shipment date.

 

At 30 September 2012, sales totalling 23,700 ounces remained open as to price, with an average mark-to-market price of

US$1,771.2 per ounce compared with an average provisional invoice price of US$1,692.5 per ounce. At 30 September 2011, no sales remained open as to price. At 31 December 2011, sales totalling 15,300 ounces remained open as to price, with an average mark-to-market price of US$1,536.0 per ounce compared with an average provisional invoice price of US$1,638.6 per ounce.

 

Molybdenum concentrate

 

The typical period for which sales of molybdenum remain open is approximately two months from shipment date.

 

At 30 September 2012 sales totalling 1,700 tonnes remained open as to price, with an average mark-to-market price of US$11.8 per pound compared with an average provisional invoice price of US$12.2 per pound. At 30 September 2011 sales totalling 1,400 tonnes remained open as to price, with an average mark-to-market price of US$14.5 per pound compared with an average provisional invoice price of US$14.8 per pound. At 31 December 2011 sales totalling 1,100 tonnes remained open as to price, with an average mark-to-market price of US$13.4 per pound compared with an average provisional invoice price of US$13.4 per pound.

 

5. Derivative Financial Instruments

The Group periodically uses derivative financial instruments to reduce its exposure to commodity price, foreign exchange and interest rate movements. The Group does not use such derivative instruments for speculative trading purposes.

The Group has applied the hedge accounting provisions of IAS 39 "Financial Instruments: Recognition and Measurement". The effective portion of changes in the fair value of derivative financial instruments that are designated and effective as hedges of future cash flows have been recognised directly in equity, with such amounts subsequently recognised in the income statement in the period when the hedged item affects profit or loss. Any ineffective portion is recognised immediately in profit or loss. Realised gains and losses on commodity derivatives recognised in profit or loss have been recorded within revenue. The time value element of changes in the fair value of derivative options is excluded from the designated hedging relationship, and is therefore recognised directly in profit or loss within other finance items for those derivatives where hedge accounting has not been applied.. When hedge accounting has been applied the realised gains and losses on exchange and interest derivatives are recognised within other finance items and interest expense respectively.

 

 

(a) Mark-to-market adjustments and income statement impact

 

The balance sheet mark-to-market adjustments in respect of derivatives at the end of each period, and the total effect on the income statement for each period, are as follows:

 

For the period ended 30 September 2012

Income statement impact for nine months ended 30.09.12

Impact on reserves at 30.09.12

Total balance sheet impact of mark-to-market adjustments at 30.09.12

Realised (losses)/gains

Losses resulting from mark-to-market adjustments on hedging instruments

Total net (loss)/gain

(Losses)/gains resulting from mark-to-market adjustments on hedging instruments

Net financial (liability)/asset

US$'m

US$'m

US$'m

US$'m

US$'m

Commodity Derivatives

Los Pelambres

(5.9)

(5.9)

-

-

El Tesoro

0.2

-

0.2

(1.6)

(1.1)

Michilla

4.4

(10.3)

(5.9)

(23.3)

24.8

Exchange Derivatives

Michilla

(0.3)

-

(0.3)

16.2

8.4

Interest Derivatives

Esperanza

(11.0)

-

(11.0)

7.3

(19.7)

(12.6)

(10.3)

(22.9)

(1.4)

12.4

 

For the period ended 30 September 2011

Income statement impact for nine months ended 30.09.11

Impact on reserves at 30.09.11

Total balance sheet impact of mark-to-market adjustments at 30.09.11

Realised gains/(losses)

Gains resulting from mark-to-market adjustments on hedging instruments

Total net gain/(loss)

Gains/(losses) resulting from mark-to-market adjustments on hedging instruments

Net financial asset/(liability)

US$'m

US$'m

US$'m

US$'m

US$'m

Commodity Derivatives

El Tesoro

0.3

-

0.3

1.9

0.6

Michilla

(15.6)

52.5

36.9

113.1

88.7

Exchange Derivatives

Michilla

-

-

-

(9.5)

(9.5)

Esperanza

1.1

-

1.1

(1.8)

-

Corporate and other items

(2.0)

-

(2.0)

-

-

Railway and other transport services

(2.4)

-

(2.4)

-

-

Interest Derivatives

Esperanza

(16.2)

-

(16.2)

3.6

(31.9)

(34.8)

52.5

17.7

107.3

47.9

 

For the year ended 31 December 2011

Income statement impact for year ended 31.12.11

Impact on reserves at 31.12.11

Total balance sheet impact of mark-to-market adjustments at 31.12.11

Realised gains/(losses)

Gains resulting from mark-to-market adjustments on hedging instruments

Total net gain/(loss)

Gains/(losses) resulting from mark-to-market adjustments on hedging instruments

Net financial asset/(liability)

US$'m

US$'m

US$'m

US$'m

US$'m

Commodity Derivatives

El Tesoro

0.5

-

0.5

1.8

0.5

Michilla

(15.6)

49.1

33.5

86.4

58.4

Exchange Derivatives

Michilla

-

 -

-

(7.8)

(7.8)

Esperanza

1.1

-

1.1

(1.8)

-

Corporate and other items

(2.0)

-

(2.0)

-

-

Railway and other transport services

(2.4)

-

(2.4)

-

-

Interest Derivatives

Esperanza

(22.4)

-

(22.4)

8.4

(27.0)

(40.8)

49.1

8.3

87.0

24.1

 

 

The gains/(losses) recognised in reserves are disclosed before non-controlling interests and tax.

 

The net financial asset/(liability) resulting from the balance sheet mark-to-market adjustments are analysed as follows:

 

At 30.09.12

At 30.09.11

At 31.12.11

US$'m

US$'m

US$'m

Analysed between:

Current assets

22.2

20.4

11.4

Non-current assets

11.0

68.9

47.6

Current liabilities

(7.8)

(19.4)

(16.9)

Non-current liabilities

(13.0)

(22.0)

(18.0)

12.4

47.9

24.1

 

(b) Outstanding derivative financial instruments

(i) Commodity derivatives

The Group periodically uses commodity derivatives to manage its exposure to commodity price fluctuations.

Min/max instruments

At 30.09.12

For instruments held at 30.09.12

Copper production hedged

Weighted average remaining period from 1 October 2012

Covering a period up to:

Weighted average floor

Weighted average cap

000 tonnes

Months

US cents

US cents

Michilla

65,325

16.9

31-12-14

350.3

461.9

 

Between 1 October 2012 and 31 October 2012 no additional min/max instruments were entered into and 2,775 tonnes of min/max instruments matured. As a result up to 31 October 2012:

(i) 33,300 tonnes of 2012 Group copper production had been hedged with min-max options of which 27,750 tonnes matured by 31 October 2012 and 5,550 tonnes remain outstanding and will mature by the end of the year.

(ii) 33,000 tonnes of 2013 Group copper production has been hedged with min-max options.

(iii) 24,000 tonnes of 2014 Group copper production has been hedged with min-max options.

 

Futures - arbitrage

The Group also has futures for copper production, to buy and sell copper production with the effect of swapping COMEX prices for LME prices without eliminating underlying market price exposure.

At 30.09.12

For instruments held at 30.09.12

Copper production hedged

Weighted average remaining period from 1 October 2012

Covering a period up to:

Weighted average price

000 tonnes

Months

US cents

El Tesoro

11,800

8.8

31-01-14

368.6

 

(ii) Exchange derivatives

The Group periodically uses foreign exchange derivatives to reduce its exposure to fluctuations in the exchange rates influencing operating costs and the fair value of non-US dollar denominated assets or liabilities.

 

Cross currency swaps

The Group has used cross currency swaps to swap Chilean pesos for US dollars.

At 30.09.12

For instruments held at 30.09.12

Principal value of cross currency swaps held

Weighted average remaining period from 1 October 2012

Covering a period up to:

Weighted average rate

US$'m

Months

Ch$/US$

Michilla

87.6

5.5

16-09-13

533.2

 

(iii) Interest derivatives

The Group periodically uses interest derivatives to reduce its exposure to interest rate movements.

- Interest rate swaps

The Group has used interest rate swaps to swap the floating rate interest relating to the Esperanza financing for fixed rate interest. At 30 September 2012 the Group had entered into the contracts outlined below.

 

Maturity date

Maximum notional amount

Weighted Average Fixed Rate

US$'m

%

Esperanza

15.08.18

395.2

3.372

 

 

 

 

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRTLLFLDLVLSLIF
Date   Source Headline
19th Apr 20123:57 pmRNSChange to Director Information
17th Apr 201211:22 amRNSAnnual Information Update
17th Apr 201210:00 amRNSAnnual Report 2011
13th Mar 20127:00 amRNSPreliminary Results
7th Mar 201212:53 pmRNSResignation of Chief Executive Officer
1st Feb 20127:00 amRNSQuarterly Production Report Q4 2011
26th Jan 201210:32 amRNSChange to Audit and Risk Committee
30th Dec 20117:00 amRNSIncentive Plan Awards
14th Dec 20112:26 pmRNSApproval of the Antucoya Project
24th Nov 201110:00 amRNSThird Quarter 2011 Financial Results
16th Nov 20119:59 amRNSRE Mining Lease Application
2nd Nov 201110:00 amRNSQuarterly Production Report Q3 2011
28th Oct 20114:56 pmRNSBoard Appointment
26th Sep 20117:00 amRNSAntofagasta Takes Equity Stake in Stratex
21st Sep 201110:00 amRNSDividend Rate
26th Aug 20113:22 pmRNSChanges to Corporate Sustainability Committee
23rd Aug 20117:00 amRNSHalf Yearly Report
3rd Aug 201110:00 amRNSQuarterly Production Report Q2 2011
17th Jun 20115:17 pmRNSChanges to Board Committees
8th Jun 20115:58 pmRNSResult of AGM
8th Jun 201110:30 amRNSAGM Statement
26th May 201110:00 amRNS1st Quarter Results
24th May 20117:00 amRNSStrategic Alliance with Antofagasta - Turkey
11th May 201110:00 amRNSFinal Dividend
4th May 20114:44 pmRNSDirectorate Change
4th May 20119:58 amRNSQuarterly Production Report - Q1 2011
19th Apr 20116:24 pmRNSChange to Director Information
19th Apr 20116:23 pmRNSChange to Director Information
15th Apr 20119:00 amRNSAnnual Financial Report
15th Apr 20119:00 amRNSAnnual Information Update
8th Mar 20117:00 amRNSFinal Results
8th Mar 20117:00 amRNSUpdate on Acquisition of Franconia Minerals Corp
1st Mar 20115:53 pmRNSDirectorate Change
2nd Feb 201110:00 amRNSQuarterly Production Report - Q4 2010
20th Jan 20116:30 pmRNSDirectorate Change
12th Jan 20112:54 pmRNSVoluntarily accepts changes to Chilean mining tax
20th Dec 201012:48 pmRNSAcquisition
25th Nov 201010:00 amRNS3rd Quarter Results
3rd Nov 201010:00 amRNSQ3 Production Report
22nd Sep 201010:00 amRNSDividend Sterling Rate
9th Sep 20107:00 amRNSLa Zarza Update
24th Aug 20107:00 amRNSHalf Yearly Report
4th Aug 201010:00 amRNSQuarterly Production Report - Q2 2010
21st Jul 201011:05 amRNSClosing of Nokomis Transaction
9th Jun 20101:53 pmRNSResult of AGM
9th Jun 201011:44 amRNSAGM Statement
27th May 201010:00 amRNS1st Quarter Results
12th May 201012:44 pmRNSDividend Sterling Rate
5th May 201010:00 amRNSQuarterly Production Report - Q1 2010
30th Apr 20104:39 pmRNSAnnual Information Update

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.