Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksAntofagasta Regulatory News (ANTO)

Share Price Information for Antofagasta (ANTO)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 2,192.00
Bid: 2,189.00
Ask: 2,192.00
Change: 60.00 (2.81%)
Spread: 3.00 (0.137%)
Open: 2,140.00
High: 2,195.00
Low: 2,118.00
Prev. Close: 2,132.00
ANTO Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Third Quarter 2011 Financial Results

24 Nov 2011 10:00

RNS Number : 6636S
Antofagasta PLC
24 November 2011
 



 

Antofagasta plc

 

 

For immediate release

 

Cleveland House Telephone: + 44 20 7808 0988

33 King Street Fax: + 44 20 7808 0986

London Email: info@antofagasta.co.uk

SW1Y 6RJ

United Kingdom

 

 

 

Unaudited Results for the Nine Months ended 30 September 2011

 

 

London, 24 November 2011

 

 

Highlights

 

Nine months ended30 September2011

Nine months ended30 September2010

Change

Full year2010

US$'m

US$'m

%

US$'m

Group revenue

4,172.9

3,168.9

31.7%

4,577.1

Group EBITDA

2,505.5

1,957.3

28.0%

2,771.9

 

Revenue

Group revenue in the nine months ended 30 September 2011 was US$4,172.9 million compared with US$3,168.9 million in the same period in 2010. This increase mainly reflected the impact of higher realised copper prices and copper volumes compared with the same period of 2010, as well as higher volumes of gold sales.

London Metal Exchange ("LME") copper prices averaged 419.8 cents per pound during the period compared with 325.2 cents per pound in the nine months ended 30 September 2010. However the copper price weakened in the third quarter of 2011, resulting in negative mark-to-market adjustments of provisional sales at the period end. The net impact of settlement and mark-to-market adjustments relating to the provisional pricing of copper sales in the nine months ended 30 September 2011 was a negative adjustment of US$390.3 million. Revenue also included a net loss of US$15.3 million on commodity derivatives, principally at Michilla, which matured during the period. As a result the average realised copper price for the nine months ended 30 September 2011 was 378.0 cents per pound (nine months ended 30 September 2010 - 329.9 cents per pound).

Market molybdenum prices averaged US$16.2 per pound in the nine month period, an increase from the average price of US$15.7 per pound in the nine months ended 30 September 2010. The realised molybdenum price of US$15.7 per pound for the period was marginally lower than the average market price as a result of a decrease in the price over the period and the resulting settlement and mark-to-market adjustments relating to the provisional pricing of molybdenum sales.

Market gold prices averaged US$1,534.4 per ounce in the nine month period, an increase from the average price of US$1,178.1 per ounce in the nine months ended 30 September 2010. The realised gold price of US$1,602.5 for the nine month period was marginally above the market price for the period.

The volume of copper produced in the nine months ended 30 September 2011 was 453,500 tonnes, a 15.2% increase on the 393,600 tonnes produced in the nine months ended 30 September 2010, reflecting the production from Esperanza. Severe adverse weather conditions affecting Chile's coastline resulted in delays in programmed shipments at both Los Pelambres and Esperanza. As a result, copper sales volumes for the nine months ended 30 September 2011 were lower than production volumes at 433,100 tonnes, an 11.5% increase on the 388,400 tonnes sold in the nine months ended 30 September 2010.

Gold production volumes were 125,000 ounces and sales volumes were 106,400 ounces (nine months ended 30 September 2010 - production volumes of 25,800 ounces and sales volumes of 25,800 ounces) reflecting the increased production as a result of the start-up of Esperanza. Gold sales volumes for the nine months ended 30 September 2011 were lower than production volumes due to the shipment difficulties caused by the adverse weather conditions outlined above.

Molybdenum production volumes were 7,300 tonnes and sales volumes were 7,200 tonnes (nine months ended 30 September 2010 - production volumes were 6,700 tonnes and sales volumes were 6,300 tonnes), reflecting the higher plant throughput at Los Pelambres.

The transport division's sales were US$132.7 million in the period, a 17.2% improvement compared with the same period in 2010. An increase in tariffs as a result of indexation due to higher oil prices and the impact of the stronger Chilean peso were the key factors in this increase. The water division's sales were US$84.8 million, a 26.4% increase compared with the same period in 2010 as a result of increased volumes, increased tariffs and the impact of the stronger Chilean peso.

Further details of production and sales volumes and realised prices by mining operation are given in Note 2, and an analysis of revenue by business segment is given in Note 3. Further details of the operating performance of each mine and the rail and water division are also given in the Group's third quarter production report released on 2 November 2011.

 

EBITDA

Group EBITDA in the nine months ended 30 September 2011 was US$2,505.5 million, compared with US$1,957.3 million in the first nine months of 2010. The increased revenues discussed above were partly offset by increased operating costs. Excluding by-product credits (which are reported as part of revenue) and tolling charges for concentrates (which are deducted from revenue), weighted average cash costs for the Group (comprising on-site and shipping costs in the case of Los Pelambres and Esperanza, and cash costs in the case of the other two operations) increased from 117.5 cents per pound in the nine months ended 30 September 2010 to 142.5 cents per pound in the first nine months of 2011. This increase reflected the impact on average cash costs of the ramp-up process at Esperanza, the impact of temporary lower grades at Los Pelambres and El Tesoro during the early part of 2011, and general cost pressures across the operations, including the impact of the stronger Chilean peso and increased sulphuric acid costs at El Tesoro and Michilla. These factors were partly offset by lower energy costs at Los Pelambres. Net cash costs including by-product credits (which are reported as part of revenue) were 103.7 cents per pound, compared with 97.7 cents per pound in the first nine months of 2010, with the higher gold sales volumes largely offsetting the increased operating costs. Further details of the cash costs of each mine are given in the Group's third quarter production report.

 

Further details of cash costs by mining operation are given in Note 2, and an analysis of EBITDA by business segment is given in Note 3. Details of commodity derivative instruments are given in Note 5.

 

Cash and Borrowings

 

At 30 September 2011 the Group had cash, cash equivalents and liquid investments of US$3,197.2 million (31 December 2010 - US$3,541.6 million). The movement in the cash balance includes the impact of the payment in June 2011 of the 2010 final dividend of US$1,104.2 million. Excluding the minority share in each partly-owned operation, the Group's attributable share of total cash and cash equivalents was US$2,945.4 million (31 December 2010 - US$3,393.8 million). Total Group borrowings at 30 September 2011 were US$2,345.8 million (31 December 2010 - US$2,196.5 million). Of this, US$1,594.8 million (31 December 2010 - US$1,486.8 million) is proportionally attributable to the Group after excluding the minority shareholdings in partly-owned operations. The increase in borrowings is mainly due to US$200.0 million of new short-term borrowings at Esperanza partly offset by regular repayments on existing borrowings.

 

Projects

 

As previously disclosed, a joint venture company of Antofagasta plc, Tethyan Copper Company Pty. Limited ("Tethyan"), was notified on 15 November 2011 that the Government of Balochistan has rejected the application submitted by Tethyan's fully controlled subsidiary Tethyan Copper Company Pakistan (Private) Limited ("TCCP") in February 2011 for a mining lease to cover an area including the Reko Diq copper-gold deposit. Tethyan is considering its options for further courses of action.

 

 

  

Basis of Information

 

The Group revenue and EBITDA figures included in this release for the nine-month period ended 30 September 2011 are presented on a basis consistent with the accounting policies used in the Group's 2010 Annual Report and Financial Statements under International Financial Reporting Standards and Interpretations ("IFRS").

 

The Group's four mining companies, Los Pelambres, Esperanza, El Tesoro Michilla will today also file quarterly financial statements under a consistent IFRS basis for the nine-month period ended 30 September 2011 with the Chilean securities regulator, the Superintendencia de Valores y Seguros de Chile ("SVS"). The quarterly financial statements for the mining companies were previously prepared under Chilean GAAP and prior period releases included a reconciliation of the Chilean GAAP income statement, balance sheet and cash flow statement for each of the four mining companies. As these financial statements are now prepared under a consistent IFRS basis, a GAAP reconciliation is no longer applicable and hence is no longer included within this release.

 

 

 

Enquiries

London

 

Investor relations - Antofagasta plc

Tel: +44 20 7808 0988

www.antofagasta.co.uk

 

Desmond O'Conor - doconor@antofagasta.co.uk

Hussein Barma - hbarma@antofagasta.co.uk

Philip Holden - pholden@antofagasta.co.uk

 

Media enquiries - Bankside Consultants

Tel: +44 20 7367 8871

 

Simon Rothschild - simon.rothschild@bankside.com

 

Santiago

 

Antofagasta Minerals S.A.

Tel: +562 798 7000

 

Alejandro Rivera - arivera@aminerals.cl

Luis Eduardo Bravo - lbravo@aminerals.cl

 

 

Notes

1. General information and accounting policies

These unaudited third quarter results are for the nine-month period ending 30 September 2011. The Group revenue and EBITDA information, including all comparatives, have been prepared on the basis of the accounting policies set out in the Group's statutory accounts for the year to 31 December 2010 and in accordance with applicable International Financial Reporting Standards and Interpretations (IFRS) which have been endorsed by the European Union.

While the revenue and EBITDA information contained in this nine month results announcement has been computed in accordance with IFRS, this announcement does not itself contain sufficient information to comply with IFRS. The information included in this announcement for the nine month periods ending 30 September 2010 and 30 September 2011 is unaudited.

The information contained in this announcement for the year ended 31 December 2010 does not constitute statutory accounts. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors' report on these accounts was unqualified and did not contain statements under section 498(2) (regarding adequacy of accounting records and returns) or section 498(3) (regarding provision of necessary information and explanations) of the Companies Act 2006. The comparative information contained in Note 2 of this announcement is not derived from the statutory accounts for the year ended 31 December 2010 and is accordingly not covered by the auditors' report.

2. Production and Sales Statistics

(See notes following Note 2(b).)

(a) Production and sales volumes for copper, gold, molybdenum and silver

Production

Sales

Nine months ended30 September2011

Nine months ended30 September2010

Full year2010

Nine months ended30 September2011

Nine months ended30 September2010

Full year2010

Copper ('000 tonnes)

Los Pelambres

297.4

292.3

384.6

286.9

286.2

379.1

Esperanza

54.4

-

-

44.8

-

-

El Tesoro

69.7

71.4

95.3

68.8

71.4

95.3

Michilla

32.0

29.9

41.2

32.6

30.8

41.6

Group total

453.5

393.6

521.1

433.1

388.4

516.0

Gold ('000 ounces)

Los Pelambres

26.8

25.8

35.1

26.8

25.8

35.1

Esperanza

98.2

-

-

79.6

-

-

125.0

25.8

35.1

106.4

25.8

35.1

Molybdenum ('000 tonnes)

Los Pelambres

7.3

6.7

8.8

7.2

6.3

8.9

Silver ('000 ounces)

Los Pelambres

1,213.3

1,075.9

1,470.8

1,213.3

1,075.9

1,470.8

Esperanza

385.7

-

-

385.7

-

-

1,599.0

1,075.9

1,470.8

1,599.0

1,075.9

1,470.8

 

 

(b) Cash costs per pound of copper produced and realised prices for copper, gold, molybdenum and silver sold

Cash cost

Realised prices

Nine months ended30 September2011

Nine months ended30 September2010

Full year2010

Nine months ended30 September2011

Nine months ended30 September2010

Full year2010

US cents/pound

US cents/pound

US cents/pound

US cents/pound

US cents/pound

US cents/pound

Copper

Los Pelambres

77.8

73.4

79.3

373.8

338.2

371.7

Esperanza

99.0

-

-

350.4

-

-

El Tesoro

175.6

161.3

169.2

407.5

329.4

351.9

Michilla

196.7

183.6

183.8

390.1

253.7

263.8

Group weighted average (net of by-products)

103.7

97.7

104.0

378.0

329.9

359.3

Group weighted average (before deducting by-products)

156.8

130.7

137.3

Group weighted average (before deducting by-products and excluding tolling charges from concentrate)

142.5

117.5

124.3

Cash costs at Los Pelambres comprise:

On-site and shipping cost

110.7

100.0

106.8

Tolling charges for concentrates

19.0

17.8

17.6

Cash costs before deducting by-product credits

129.7

117.8

124.4

By-product credits (principally molybdenum)

(51.9)

(44.4)

(45.1)

Cash costs (net of by-product credits)

77.8

73.4

79.3

Cash costs at Esperanza comprise:

On-site and shipping cost

241.7

-

-

Tolling charges for concentrates

15.4

-

-

Cash costs before deducting by-product credits

257.1

-

-

By-product credits (principally gold)

(158.1)

-

-

Cash costs (net of by-product credits)

99.0

-

-

Copper LME average price (US cents/pound)

419.8

325.2

342.0

Gold (US$/ounce)

Los Pelambres

1,552.2

1,186.0

1,236.5

Esperanza

1,619.4

-

 -

Weighted average

1,602.5

1,186.0

1,236.5

Gold average market price

1,534.4

1,178.1

1,226.3

Molybdenum (US$/pound)

Los Pelambres

15.7

16.3

16.2

Molybdenum average market price

16.2

15.7

15.7

Silver (US$/ounce)

Los Pelambres

37.5

18.0

20.4

Esperanza

37.9

 -

-

Weighted average

37.6

18.0

20.4

Silver average market price

36.2

18.1

20.2

 

Notes to the production and sales statistics

 

(i) The production and sales figures represent the total amounts produced and sold at each mine, not the Group's attributable share of each mine. The Group owns 60% of Los Pelambres, 70% of Esperanza, 70% of El Tesoro and 74.2% of Michilla.

 

(ii) Los Pelambres produces copper and molybdenum concentrates and Esperanza produces copper concentrate. The figures for Los Pelambres and Esperanza are expressed in terms of payable metal contained in concentrate. Los Pelambres and Esperanza are also credited for the gold and silver contained in the copper concentrate sold. El Tesoro and Michilla produce cathodes with no by-products.

 

(iii) Cash costs are a measure of the cost of operational production expressed in terms of cents per pound of payable copper produced. Cash costs are stated net of by-product credits and include tolling charges for concentrates at Los Pelambres and Esperanza. Cash costs exclude depreciation, financial income and expenses, hedging gains and losses, exchange gains and losses and corporation tax for all four operations.

 

(iv) Realised copper prices are determined by comparing revenue from copper sales (grossing up for tolling charges for concentrates) with sales volumes for each mine in the period. Realised molybdenum prices at Los Pelambres are calculated on a similar basis. Realised prices reflect gains and losses on commodity derivatives, which are included within revenue.

 

(v) The totals in the tables above may include some small apparent differences as the specific individual figures have not been rounded.

 

(vi) The production information in Note 2(a) and the cash cost information in Note 2(b) is derived from the Group's production report for the third quarter of 2011, published on 2 November 2011.

 

3. Revenue and EBITDA analysed by business segment

 

Revenue

EBITDA

Nine months ended30 September2011

Nine months ended30 September2010

Full year2010

Nine months ended30 September2011

Nine months ended30 September2010

Full year2010

US$'m

US$'m

US$'m

US$'m

US$'m

US$'m

Los Pelambres

2,582.5

2,297.8

3,348.3

1,853.4

1,656.6

2,375.0

Esperanza

474.4

-

-

239.4

-

-

El Tesoro

618.2

518.5

739.7

348.3

261.6

354.9

Michilla

280.3

172.3

242.0

137.3

45.1

60.6

Exploration

-

-

-

(138.8)

(63.6)

(99.0)

Corporate and other items

-

-

-

(45.8)

(33.6)

(46.4)

Mining

3,955.4

2,988.6

4,330.0

2,393.8

1,866.1

2,645.1

Railway and other transport services

132.7

113.2

154.7

58.1

44.3

59.8

Water concession

84.8

67.1

92.4

53.6

46.9

67.0

Group revenue and EBITDA

4,172.9

3,168.9

4,577.1

2,505.5

1,957.3

2,771.9

 

Revenue by product:

Nine months ended30 September2011

Nine months ended30 September2010

Full year2010

US$'m

US$'m

US$'m

Copper

 - Los Pelambres

2,260.2

2,031.2

2,972.1

 - Esperanza

331.5

-

-

 - El Tesoro

618.2

518.5

739.7

 - Michilla

280.3

172.3

242.0

Gold

 - Los Pelambres

41.5

30.5

43.4

 - Esperanza

128.5

-

-

Molybdenum

 - Los Pelambres

235.8

217.1

303.5

Silver

 - Los Pelambres

45.0

19.0

29.3

 - Esperanza

14.4

-

-

Total Mining

3,955.4

2,988.6

4,330.0

Railway and transport services

132.7

113.2

154.7

Water concession

84.8

67.1

92.4

4,172.9

3,168.9

4,577.1

 

Notes to revenue and EBITDA by business segment

 

(i) Revenue from Esperanza is statedafter eliminating inter-segmental sales to El Tesoro of US$12.7 million. Revenue from the Railway and other transport services is stated after eliminating inter-segmental sales to the mining division of US$11.8 million (nine months ended 30 September 2010 - US$10.0 million). Revenue from the Water concession is stated after eliminating inter-segmental sales to the mining division ofUS$5.5 million (nine months ended 30 September 2010 - US$6.4 million) and after eliminating sales to the Railway and other transport services division of US$0.2 million (nine months ended 30 September 2010 - US$0.1 million).

 

(ii) Revenue includes the effect of both final pricing and mark-to-market adjustments to provisionally priced sales of copper and molybdenum concentrates and copper cathodes. Further details of such adjustments are given in Note 4.

 

(iii) Revenue includes a realised loss on commodity derivatives at Michilla of US$15.6 million (nine months ended 30 September 2010 - loss of US$52.6 million). At El Tesoro for the nine months ended 30 September 2011 there was a realised gain of US$0.3 million. Further details are given in Note 5.

 

(iv) EBITDA is calculated by adding back depreciation, amortisation and disposals of plant, property and equipment and any impairment charges to operating profit from subsidiaries.

 

4. Embedded derivatives - provisionally priced sales

 

Copper and molybdenum concentrate sale agreements and copper cathode sale agreements generally provide for provisional pricing of sales at the time of shipment, with final pricing being based on the monthly average London Metal Exchange copper price or monthly average molybdenum price for specified future periods. The typical period for which sales remain open until settlement occurs is a range of approximately three to five months after the shipment date in the case of copper concentrates, approximately one month after the shipment date in the case of copper cathodes, a range of approximately one to three months after the shipment date in the case of molybdenum and a range of approximately one to four months after the shipment date in the case of gold contained in copper concentrates.

 

Under IFRS, both gains and losses from the marking-to-market of open sales are recognised through adjustments to revenue in the income statement and to trade debtors in the balance sheet. The Group determines mark-to-market prices using forward prices at each period end for copper concentrate (including gold content) and cathode sales, and period-end month average prices for molybdenum concentrate sales due to the absence of a futures market for that commodity.

 

The mark-to-market adjustments at the end of each period and the effect on revenue in the income statement for each period are as follows:

 

Balance sheet -

net mark to market effect on debtors

At 30.09.11

At 30.09.10

At 31.12.10

US$'m

US$'m

US$'m

Los Pelambres - copper concentrate

(230.1)

92.5

124.3

Los Pelambres - molybdenum concentrate

(1.0)

0.8

0.3

Esperanza - copper concentrate

(56.7)

-

-

El Tesoro - copper cathodes

(5.0)

2.1

4.1

Michilla - copper cathodes

(3.7)

0.9

1.4

(296.5)

96.3

130.1

 

For the period ended 30 September 2011

Nine months ended

30 September 2011

Los Pelambres

Esperanza

El Tesoro

Michilla

Los Pelambres

Esperanza

Los Pelambres

Copper concentrate

Copper concentrate

Copper cathodes

Copper cathodes

Gold in concentrate

Gold in concentrate

Molybdenum concentrate

US$'m

US$'m

US$'m

US$'m

US$'m

US$'m

US$'m

Provisionally invoiced gross sales

2,667.2

411.2

629.5

306.6

41.4

125.4

266.0

Effects of pricing adjustments to previous period invoices

Reversal of mark-to-market adjustments at the end of the previous period

(124.3)

-

(4.1)

(1.4)

-

-

(0.3)

Settlement of sales invoiced in the previous period

116.2

-

3.5

1.0

(0.5)

-

0.3

Total effect of adjustments to previous period invoices in the current period

(8.1)

-

(0.6)

(0.4)

(0.5)

-

-

Effects of pricing adjustments to current period invoices

Settlement of sales invoiced in the previous period

(64.7)

(8.4)

(6.0)

(6.6)

0.7

3.5

(17.3)

Mark-to-market adjustments at the end of the current period

(230.1)

(56.7)

(5.0)

(3.7)

-

-

(1.0)

Total effect of adjustments to current period invoices

(294.8)

(65.1)

(11.0)

(10.3)

0.7

3.5

(18.3)

Total pricing adjustments

(302.9)

(65.1)

(11.6)

(10.7)

0.2

3.5

(18.3)

Realised gains/(losses) on commodity derivatives

-

-

0.3

(15.6)

-

-

-

Revenue before deducting tolling charges

2,364.3

346.1

618.2

280.3

41.6

128.9

247.7

Tolling charges

(104.1)

(14.6)

-

-

(0.1)

(0.4)

(11.9)

Revenue net of tolling charges

2,260.2

331.5

618.2

280.3

41.5

128.5

235.8

 

For the period ended 30 September 2010

Nine months ended

30 September 2010

Los Pelambres

Esperanza

El Tesoro

Michilla

Los Pelambres

Esperanza

Los Pelambres

Copper concentrate

Copper concentrate

Copper cathodes

Copper cathodes

Gold in concentrate

Gold in concentrate

Molybdenum concentrate

US$'m

US$'m

US$'m

US$'m

US$'m

US$'m

US$'m

Provisionally invoiced gross sales

2,032.9

-

513.6

223.6

30.7

-

225.7

Effects of pricing adjustments to previous period invoices

Reversal of mark-to-market adjustments at the end of the previous period

(62.1)

-

(2.0)

(0.4)

-

-

1.1

Settlement of sales invoiced in the previous period

55.7

-

2.6

0.4

(0.1)

-

8.1

Total effect of adjustments to previous period invoices in the current period

(6.4)

-

0.6

-

(0.1)

-

9.2

Effects of pricing adjustments to current period invoices

Settlement of sales invoiced in the current period

15.2

-

2.2

0.4

-

-

(9.3)

Mark-to-market adjustments at the end of the current period

92.5

-

2.1

0.9

-

-

0.8

Total effect of adjustments to current period invoices

107.7

-

4.3

1.3

-

-

(8.5)

Total pricing adjustments

101.3

-

4.9

1.3

(0.1)

-

0.7

Realised losses on commodity derivatives

-

-

-

(52.6)

-

-

-

Revenue before deducting tolling charges

2,134.2

-

518.5

172.3

30.6

-

226.4

Tolling charges

(103.0)

-

-

-

(0.1)

-

(9.3)

Revenue net of tolling charges

2,031.2

-

518.5

172.3

30.5

-

217.1

 

 

For the period ended 31 December 2010

Year ended

31 December 2010

Los Pelambres

Esperanza

El Tesoro

Michilla

Los Pelambres

Esperanza

Los Pelambres

Copper concentrate

Copper concentrate

Copper cathodes

Copper cathodes

Gold in concentrate

Gold in concentrate

Molybdenum concentrate

US$'m

US$'m 

US$'m

US$'m

US$'m 

US$'m 

US$'m 

Provisionally invoiced gross sales

2,826.0

722.2

317.5

43.3

-

318.0

Effects of pricing adjustments to previous period invoices

Reversal of mark-to-market adjustments at the end of the previous period

(62.1)

 -

(2.0)

(0.4)

-

-

1.1

Settlement of molybdenum sales invoiced in the previous period

55.7

 -

2.6

0.4

(0.1)

-

8.1

Total effect of adjustments to previous period invoices in the current period

(6.4)

 -

0.6

-

(0.1)

-

9.2

Effects of pricing adjustments to current period invoices

Settlement of molybdenum sales invoiced in the current period

162.2

 -

12.7

4.6

0.2

-

(10.9)

Mark-to-market adjustments at the end of the current period

124.3

 -

4.1

1.4

-

-

0.3

Total effect of adjustments to current period invoices

286.5

 -

16.8

6.0

0.2

-

(10.6)

Total pricing adjustments

280.1

 -

17.4

6.0

0.1

-

(1.4)

Realised gains/(losses) on commodity derivatives

-

 -

0.1

(81.5)

-

-

 -

Revenue before deducting tolling charges

3,106.1

 -

739.7

242.0

43.4

-

316.6

Tolling charges

(134.0)

 -

-

-

(0.2)

-

(13.1)

Revenue net of tolling charges

2,972.1

 -

739.7

242.0

43.2

-

303.5

 

 

Copper concentrate

 

The typical period for which sales of copper concentrate remain open until settlement occurs is a range of approximately three to five months from shipment date.

 

At 30 September 2011 sales totalling 142,100 tonnes remained open as to price (Los Pelambres - 115,700 tonnes, Esperanza - 26,400 tonnes), with an average mark-to-market price of 318.3 cents per pound compared with an average provisional invoice price of 409.8 cents per pound. At 30 September 2010 sales totalling 110,600 tonnes remained open as to price at Los Pelambres, with an average mark-to-market price of 363.5 cents per pound compared with an average provisional invoice price of 325.6 cents per pound. At 31 December 2010 sales totalling 101,900 tonnes remained open as to price at Los Pelambres, with an average mark-to-market price of 436.7 cents per pound compared with an average provisional invoice price of 381.3 cents per pound.

 

 

Copper cathodes

 

The typical period for which sales of copper cathodes remain open until settlement occurs is approximately one month from shipment date.

 

At 30 September 2011, sales totalling 10,800 tonnes remained open as to price (El Tesoro - 6,900 tonnes, Michilla - 3,900 tonnes), with an average mark-to-market price of 317.7 cents per pound compared with an average provisional invoice price of 355.2 cents per pound. At 30 September 2010, sales totalling 10,500 tonnes remained open as to price (El Tesoro - 7,300 tonnes, Michilla - 3,200 tonnes), with an average mark-to-market price of 363.3 cents per pound compared with an average provisional invoice price of 352.5 cents per pound. At 31 December 2010, sales totalling 12,700 tonnes remained open as to price (El Tesoro - 9,100 tonnes, Michilla - 3,600 tonnes), with an average mark-to-market price of 437.3 cents per pound compared with an average provisional invoice price of 417.9 cents per pound.

 

Gold in concentrate

 

The typical period for which sales of gold in concentrate remain open is approximately one month from shipment date.

 

At 30 September 2011 there were no sales of gold in concentrate which remained open at the end of the period.

 

Molybdenum concentrate

 

The typical period for which sales of molybdenum remain open is approximately two months from shipment date.

 

At 30 September 2011 sales totalling 1,400 tonnes remained open as to price, with an average mark-to-market price of US$14.5 per pound compared with an average provisional invoice price of US$14.8 per pound. At 30 September 2010 sales totalling 1,100 tonnes remained open as to price, with an average mark-to-market price of US$15.6 per pound compared with an average provisional invoice price of US$15.3 per pound. At 31 December 2010 sales totalling 1,300 tonnes remained open as to price, with an average mark-to-market price of US$16.1 per pound compared with an average provisional invoice price of US$16.0 per pound.

 

5. Derivative Financial Instruments

The Group periodically uses derivative financial instruments to reduce its exposure to commodity price, foreign exchange and interest rate movements. The Group does not use such derivative instruments for speculative trading purposes.

The Group has applied the hedge accounting provisions of IAS 39 "Financial Instruments: Recognition and Measurement". Changes in the fair value of derivative financial instruments that are designated and effective as hedges of future cash flows have been recognised directly in equity, with such amounts subsequently recognised in the income statement in the period when the hedged item affects profit or loss. Any ineffective portion is recognised immediately in the income statement. Realised gains and losses on commodity derivatives recognised in the income statement have been recorded within revenue. The time value element of changes in the fair value of derivative options is excluded from the designated hedging relationship, and is therefore recognised directly in the income statement within other finance items. Realised gains and losses and changes in the fair value of exchange and interest derivatives are recognised within other finance items.

 

 

(a) Mark-to-market adjustments and income statement impact

 

The balance sheet mark-to-market adjustments in respect of derivatives at the end of each period, and the total effect on the income statement for each period, are as follows:

 

For the period ended 30 September 2011

Income statement impact for nine months ended 30.09.11

Impact on reserves at 30.09.11

Total balance sheet impact of mark-to-market adjustments at 30.09.11

Realised gains/(losses)

Gains/(losses) resulting from mark-to-market adjustments on hedging instruments

Total net gain/(loss)

Gains/(losses) resulting from mark-to-market adjustments on hedging instruments

Net financial asset/(liability)

US$'m

US$'m

US$'m

US$'m

US$'m

Commodity Derivatives

El Tesoro

0.3

-

0.3

1.9

0.6

Michilla

(15.6)

52.5

36.9

113.1

88.7

Exchange Derivatives

Los Pelambres

-

-

-

-

-

Michilla

-

-

-

(9.5)

(9.5)

Esperanza

1.1

-

1.1

(1.8)

-

Corporate and other items

(2.0)

-

(2.0)

-

-

Railway and other transport services

(2.4)

-

(2.4)

-

-

Water concession

-

-

-

-

-

Interest Derivatives

Esperanza

(16.2)

-

(16.2)

3.6

(31.9)

(34.8)

52.5

17.7

107.3

47.9

 

For the period ended 30 September 2010

Income statement impact for nine months ended 30.09.10

Impact on reserves at 30.09.10

Total balance sheet impact of mark-to-market adjustments at 30.09.10

Realised gains/(losses)

Gains/(losses) resulting from mark-to-market adjustments on hedging instruments

Total net gain/(loss)

Gains/(losses) resulting from mark-to-market adjustments on hedging instruments

Net financial asset/(liability)

US$'m

US$'m

US$'m

US$'m

US$'m

Commodity Derivatives

El Tesoro

-

-

-

(0.2)

(0.1)

Michilla

(52.6)

(16.0)

(68.6)

51.7

(42.2)

Exchange Derivatives

Los Pelambres

(0.2)

-

(0.2)

-

-

Michilla

0.9

-

0.9

0.6

0.6

Esperanza

-

-

-

8.9

8.9

Corporate and other items

-

0.2

0.2

-

-

Railway and other transport services

(1.1)

(3.8)

(4.9)

-

(2.2)

Water concession

(1.7)

1.9

0.2

-

-

Interest Derivatives

Esperanza

-

-

-

(35.9)

(41.6)

(54.7)

(17.7)

(72.4)

25.1

(76.6)

 

For the year ended 31 December 2010

Income statement impact for year ended 31.12.10

Impact on reserves at 31.12.10

Total balance sheet impact of mark-to-market adjustments at 31.12.10

Realised gains/(losses)

Gains/(losses) resulting from mark-to-market adjustments on hedging instruments

Total net gain/(loss)

Gains/(losses) resulting from mark-to-market adjustments on hedging instruments

Net financial asset/(liability)

US$'m

US$'m

US$'m

US$'m

US$'m

Commodity Derivatives

El Tesoro

0.1

-

0.1

(1.4)

(1.3)

Michilla

(81.5)

(16.1)

(97.6)

17.1

(76.9)

Exchange Derivatives

Los Pelambres

(0.2)

 -

(0.2)

-

-

Michilla

1.5

 -

1.5

-

-

Esperanza

-

-

-

1.8

1.8

Corporate and other items

-

0.2

0.2

-

-

Railway and other transport services

(4.7)

(1.6)

(6.3)

-

-

Water concession

(1.7)

1.9

0.2

-

-

Interest Derivatives

Esperanza

-

-

-

(29.8)

(35.5)

(86.5)

(15.6)

(102.1)

(12.3)

(111.9)

 

 

The gains/(losses) recognised in reserves are disclosed before non-controlling interests and tax.

 

The net financial asset/(liability) resulting from the balance sheet mark-to-market adjustments are analysed as follows:

 

At 30.09.11

At 30.09.10

At 31.12.10

US$'m

US$'m

US$'m

Analysed between:

Non-current assets

68.9

-

-

Current assets

20.4

9.5

1.8

Current liabilities

(19.4)

(45.1)

(54.7)

Non-current liabilities

(22.0)

(41.0)

(59.0)

47.9

(76.6)

(111.9)

 

(b) Outstanding derivative financial instruments

(i) Commodity derivatives

The Group periodically uses commodity derivatives to manage its exposure to commodity price fluctuations.

Min/max instruments

At 30.09.11

For instruments held at 30.09.11

Copper production hedged

Weighted average remaining period from 1 October 2010

Covering a period up to:

Weighted average floor

Weighted average cap

000 tonnes

Months

US cents

US cents

Michilla

91,175

28.0

31.12.14

342.3

444.0

 

Between 1 October 2011 and 31 October 2011 no additional min/max instruments were entered into and 2,275 tonnes of min/max instruments matured. As a result up to 31 October 2011:

(i) 32,275 tonnes of 2011 Group copper production had been hedged with min-max options of which 27,675 tonnes matured by 31 October 2011 and 4,600 tonnes remain outstanding and will mature by the end of the year.

(ii) 33,300 tonnes of 2012 Group copper production has been hedged with min-max options.

(iii) 33,000 tonnes of 2013 Group copper production has been hedged with min-max options.

(iv) 18,000 tonnes of 2014 Group copper production has been hedged with min-max options.

 

 

Futures - arbitrage

The Group also has futures for copper production, to buy and sell copper production with the effect of swapping COMEX prices for LME prices without eliminating underlying market price exposure.

At 30.09.11

For instruments held at 30.09.11

Copper production hedged

Weighted average remaining period from 1 October 2010

Covering a period up to:

Weighted average price

000 tonnes

Months

US cents

El Tesoro

5,800

2.9

31.01.12

399.6

 

(ii) Exchange derivatives

The Group periodically uses foreign exchange derivatives to reduce its exposure to fluctuations in the exchange rates influencing operating costs and the fair value of non-US dollar denominated assets or liabilities.

Cross currency swaps

The Group has used cross currency swaps to swap Chilean pesos for US dollars.

At 30.09.11

For instruments held at 30.09.11

Principal value of cross currency swaps held

Weighted average remaining period from 1 October 2010

Covering a period up to:

Weighted average rate

US$'m

Months

Ch$/US$

Michilla

166.2

12.9

16.09.13

508.2

 

(iii) Interest derivatives

The Group periodically uses interest derivatives to reduce its exposure to interest rate movements.

- Interest rate swaps

The Group has used interest rate swaps to swap the floating rate interest relating to the Esperanza financing for fixed rate interest. At 30 September 2011 the Group had entered into the contracts outlined below.

 

Maturity date

Maximum notional amount

Weighted Average Fixed Rate

US$'m

%

Esperanza

15.02.18

840.0

3.372

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRTUOUNRARAAUAA
Date   Source Headline
30th Apr 20247:00 amRNSANTOFAGASTA PLC ANNOUNCES PRICING OF BOND
25th Apr 20247:00 amRNSFINAL DIVIDEND PAYABLE
17th Apr 20247:00 amRNSQ1 2024 PRODUCTION REPORT
3rd Apr 202411:00 amRNSNOTIFICATION OF TRANSACTIONS
28th Mar 20247:00 amRNS2023 REPORTING SUITE, 2024 AGM & CORPORATE UPDATE
19th Mar 20248:00 amRNSCENTINELA SECOND CONCENTRATOR FINANCING
20th Feb 20247:00 amRNSFULL-YEAR RESULTS FOR THE YEAR ENDED 31/12/2023
16th Feb 20247:00 amRNSUPDATED EMISSIONS TARGETS
15th Feb 20247:00 amRNS2023 FY RESULTS PRESENTATION & CONFERENCE DETAILS
30th Jan 20244:49 pmRNSAPPOINTMENT OF INDEPENDENT NON-EXECUTIVE DIRECTOR
17th Jan 20247:00 amRNSQ4 2023 PRODUCTION REPORT
2nd Jan 20247:00 amRNSNOTIFICATION OF TRANSACTION BY DIRECTOR / PDMR
20th Dec 20237:00 amRNSCENTINELA SECOND CONCENTRATOR PROJECT APPROVED
15th Dec 20232:24 pmRNSANTOFAGASTA ANNOUNCES INVESTMENT IN BUENAVENTURA
12th Dec 20237:00 amRNSDIRECTOR CHANGE AND CHANGES TO BOARD COMMITTEES
10th Nov 20237:00 amRNSPUBLICATION OF CLIMATE CHANGE REPORT
18th Oct 20237:00 amRNSQ3 2023 PRODUCTION REPORT
7th Sep 20237:00 amRNSINTERIM DIVIDEND PAYABLE
10th Aug 20237:00 amRNSHALF YEARLY FINANCIAL REPORT
3rd Aug 20237:00 amRNS2023 Half Year Results - Participation Details
31st Jul 20237:00 amRNSANTOFAGASTA RELEASES SOCIAL VALUE REPORT
20th Jul 20237:00 amRNSANTOFAGASTA RELEASES TAX REPORT
19th Jul 20237:00 amRNSQ2 2023 PRODUCTION REPORT
30th Jun 20237:00 amRNSReport on Payments to Govts
10th May 20236:37 pmRNSRESULTS OF 2023 ANNUAL GENERAL MEETING
10th May 20231:00 pmRNSCHAIRMAN’S COMMENTS AT THE 2023 AGM
2nd May 20237:00 amRNSFINAL DIVIDEND PAYABLE
19th Apr 20237:00 amRNSQ1 2023 PRODUCTION REPORT
18th Apr 20237:00 amRNSAPPOINTMENT OF INDEPENDENT NON-EXECUTIVE DIRECTOR
31st Mar 20238:38 amRNSPUBLICATION OF 2022 ANNUAL REPORT AND ACCOUNTS
30th Mar 20234:31 pmRNSNOTIFICATION OF TRANSACTIONS
14th Mar 20234:39 pmRNSCHANGES TO BOARD COMMITTEES
21st Feb 20237:00 amRNS2022 Full-year results announcement
14th Feb 20237:00 amRNS2022 Full Year Results - Participation Details
18th Jan 20237:00 amRNSQ4 2022 PRODUCTION REPORT
29th Dec 20228:34 amRNSLOS PELAMBRES ACCESS BLOCKED
15th Dec 20225:15 pmRNSANTOFAGASTA EXITS REKO DIQ PROJECT IN PAKISTAN
19th Oct 20227:00 amRNSQ3 2022 PRODUCTION REPORT
12th Oct 202210:15 amRNSNotice of Q3 2022 Production Report
4th Oct 20222:37 pmRNSLOS PELAMBRES DESALINATION PROJECT UPDATE
12th Sep 20227:00 amRNSPrecautionary Measure at Los Pelambres
9th Sep 20225:31 pmRNSInterim Dividend 2022 FX Rates
11th Aug 20227:00 amRNSHALF YEAR FINANCIAL REPORT FOR PERIOD TO 30.06.22
4th Aug 20227:00 amRNSNotice of Half Year Results 2022
20th Jul 20227:00 amRNSQ2 2022 PRODUCTION REPORT
11th Jul 20227:00 amRNSANTOFAGASTA RELEASES TAX REPORT
1st Jul 20227:00 amRNSREPORT ON PAYMENTS TO GOVERNMENTS
15th Jun 20227:00 amRNSLOS PELAMBRES CONCENTRATE PIPELINE INCIDENT UPDATE
14th Jun 20227:00 amRNSUPDATED MINERAL RESOURCES
7th Jun 202212:28 pmRNSLOS PELAMBRES - CONCENTRATE PIPELINE INCIDENT

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.