RE: Opening SP range23 Mar 2015 11:04
GSmiley, ah, I had a calculation error in the number of shares , your number of 482.2mn looks correct, my bad and it was very gracious and diplomatic of you not to have chastised me for such a glaring error, you are a gentleman :).
using these I get a revised value of the rights at £1.67 ( still needs confirmation) as follows:
Total enterprise value £2bn (using your estimate below of $2.98bn)
Total number of shares = 482.8mn
Total value per share post rights issue = £4.14
Cost of new shares= £ 1.67
Intrinsic value of rights = £ 2.47
SP pre suspension = £4.19
SP post suspension = £ 6.66 + ( pre suspension plus intrinsic rights value)
That excludes any premium on the deal or FTSE 250 move - and Numis have upped price target to £9 from £7 ( 28.5% premium). So expect we will get a fair rise tomorrow - even more so if Fund managers pile in on prerequisite of FTSE250 entry.