RE: From ChatGPT20 Jan 2026 16:13
My questions were unbiased ("What could the possible commercial results mean for touchstone at a low, medium and high level of succes, based on Trinity oil and gas sector and Touchstones financial situation? And "What are the rough valuation ranges in these scenarios?"). I also asked GPT to give a prognosis wrt. 2025 and a 2026 guidance, based on RNS's and ERs from 2024 and 2025. I think the answers were interesting. But you can do your own research. And 2026 will rely on CR3 and (according to GPT) >7.000 BOEs per day in total (and we're not getting anywhere with that; that's the minimum grinding level). Not going to paste 20 pages of Q&As here and all the , but the final estimate (based on three scenarios).
If you weight the valuation ranges we discussed earlier by these probabilities:
Low case (£20–40m) × 20%
Medium case (£80–150m) × 50%
High case (£200–350m+) × 30%
You end up with an expected outcome skewed heavily toward the medium–high range, despite the low case existing.
That’s why CR-3 is:
Not risk-free
But asymmetrically attractive if execution is merely “good”
VAT (Next bit is for Dunder: I thought GPT might not have taken VAT into account. So I asked - just to see the detail of what it learned from browsing ERs. I think it goes deeper than most investors do)
"So in your 2026 forecast, do you consider VAT issues solved?"
Good questions — they go to the core realism of the 2026 forecast.
1️⃣ In the 2026 forecast, am I assuming VAT issues are “solved”?
Short answer:
👉 Partially solved, but not fully cleared.
What I am assuming in the 2026 base case:
VAT stops being a worsening problem
Some cash inflow occurs
VAT no longer dominates liquidity stress
Specifically, the 2026 base case assumes:
Partial VAT recovery (cash + bond monetisation)
VAT receivable shrinks, but does not go to zero
Management can plan without VAT uncertainty driving every decision
What I am not assuming
❌ I am not assuming:
Full VAT repayment in one lump sum
Immediate conversion of all VAT bonds into cash
That VAT becomes irrelevant to the balance sheet
Numerically (roughly)
In the 2026 model, VAT implicitly contributes something like:
$4–6m of liquidity improvement via bond redemption / monetisation plus some cash settlement
That is helpful, but:
It does not rescue the company on its own
The model still requires operating cash flow to do the heavy lifting
If VAT is not resolved by 2026
If VAT receipts slip further:
Net debt stays $5–10m higher
Leverage remains elevated
So VAT resolution is a supporting pillar, not the foundation.